Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

U P Asbestos Annual Reports, Balance Sheet and Financials

U P Asbestos Limited (UPAL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
U P Asbestos Limited

UP Asbestos Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

Non - Current Assets

 

 Property, Plant & Equipment 

5,159.67

Capital Work in progress

302.38

Investment Property

6,819.82

Goodwill

5.09

Other Intangible assets

6.76

Investments

6.37

Other financial Assets

33.24

Other non-current assets

627.04

Current Assets

 

Inventories

1,398.69

Trade receivables

4,253.79

Cash and cash equivalents

3,550.32

Bank balances other than above

502.00

Loans

16.59

Other financial assets

84.99

Other Current assets

1,259.85

Total Assets

24,026.60

Equity

 

Equity share capital

911.71

Other equity

10,864.08

Non-current Liabilities

 

Borrowings

8,465.24

Provisions 

64.81

Deferred tax liabilities

479.16

Other non-current liabilities

40.00

Current Liabilities

 

Borrowings

2,682.27

Trade Payables

 

Total outstanding due of creditors other than micro and small enterprises

186.32

Other financial liabilities

74.25

Other current liabilities

213.13

Provisions 

21.76

Current Tax liabilities

23.87

Total Equity and Liabilities

24,026.60

 UP Asbestos Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

Revenue from Operations

20,590.06

Other Income

546.00

Total Income

21,136.06

Expenses

 

Purchase of stock-in-trade

17,223.26

Changes in inventories of Finished goods, Stock0in-trade and WIP

1,040.24

Employee benefit expenses

173.88

Finance cost

1,035.89

Depreciation and Amortization Expenses

484.62

Other Expenses

499.57

Total Expesnes

20,457.46

Profit/(Loss) Before Tax

663.89

Current tax

119.80

Deferred Tax

-43.39

Profit/(Loss) For the Year

587.48

Other Comprehensive Income/(Loss)

 

Items that will not be reclassified to profit & loss:

 

Re-measurement gains/(Losses) on defined benefit obligation

7.91

Gains/(losses) on fair value of equity instruments through other comprehensive income

0.90

Income tax effect on above

-2.20

Total Comprehensive Income/(Loss) for the year

594.09

Earnings Per equity share

 

Basic

6.45

Diluted

6.45

 UP Asbestos Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

2023-24

Cash Flow from Operating Activities

 

Net Profit after Tax as per Statement of Profit and Loss

663.89

Adjustments for:

 

Depreciation and Amortization expenses

484.62

Finance Costs

1,035.89

Provision for doubtful debts/Bad debts written off

70.39

Other Comprehensive income

7.91

Fpreign exchange Loss/gain

-2.34

Interest Income

-368.58

Dividend earned

-0.08

Operating Profit before Working Capital Changes

1,891.70

Adjustments for:

 

Increase (-) / Decrease in Trade and other Receivables

99.22

Increase (-) / Decrease in Inventories

667.88

Increase / Decrease (-) in Trade Payables, current liabilities and provisions

-585.37

Cash Generated from Operations

2,073.43

Direct Tax refund

-92.58

Net cash generated from operating activities

1,980.85

Cash flows from investing activities

 

Loans and advances

450.00

Other non current assets

8.84

Advances for property, plant and equipments

25.08

Purchase of property, plant and equipment

-1,652.74

Proceeds from sale of property, plant and equipment

0.18

Interest received

368.58

Dividend received

0.08

Net cash used in investing activities

-799.98

Cash flows from financing activities

 

Proceeds from Long Term Borrowing and other borrowings (net of repayment)

817.99

Finance Costs

-1,035.89

Foreign exchange Loss/Gain

2.34

Net Cash Flow from financing activities

-215.56

Net Increase/Decrease in Cash and cash equivalents

965.31

Cash and Cash Equivalents at beginning 

3,087.01

Cash and Cash Equivalents as at end 

4,052.32

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The company generated a net profit after tax of ₹663.89 lakhs. After adjusting for non-cash items like depreciation (₹484.62 lakhs), finance costs (₹1,035.89 lakhs), and other income (e.g., interest income and foreign exchange gains), the operating profit before working capital changes amounted to ₹1,891.70 lakhs. Further adjustments, such as a decrease in inventories (₹667.88 lakhs) and receivables (₹99.22 lakhs), increased cash flow, while a decrease in payables (₹-585.37 lakhs) reduced it. After accounting for tax payments, the net cash generated from operations was ₹1,980.85 lakhs, indicating strong cash generation from core business activities.

Cash Flow from Investing Activities

The company spent a significant amount on purchasing property, plant, and equipment (₹1,652.74 lakhs), which resulted in a net outflow. However, the company generated some inflows from loans and advances (₹450 lakhs) and interest income (₹368.58 lakhs). Overall, the net cash used in investing activities was ₹-799.98 lakhs, reflecting a focus on capital investments.

Cash Flow from Financing Activities

The company raised ₹817.99 lakhs from borrowings during the year but faced significant outflows due to finance costs (₹1,035.89 lakhs). The net cash outflow from financing activities was ₹-215.56 lakhs, showing that more cash was used to cover interest payments than was raised through borrowing.

Net Change in Cash and Cash Equivalents

The net increase in cash during the year was ₹965.31 lakhs. With an opening balance of ₹3,087.01 lakhs, the closing cash balance was ₹4,052.32 lakhs, reflecting improved liquidity by the year-end.

 

Financial Ratios of UP Asbestos Limited

Particulars

2024

2023

Current Ratio

3.81

3.14

Debt-Equity Ratio

1.63

1.7

Debt Service coverage ratio

1.28

0.94

Return on equity

4.78%

7.25%

Trade Receivables turnover ratio

4.74

4.84

Trade Payable Turnover Ratio

66.56

50.41

Inventory turnover ratio

11.71

4.58

Net Capital Turnover Ratio

2.56

2.57

Net Profit ratio

2.70%

2.24%

Return on Capital Employed

9.57%

10.67%

 

Here is a summary of the financial and operational metrics for UP Asbestos Limited for the year 2024 and 2023:

Current Ratio

The current ratio measures a company 's ability to meet short-term liabilities with its current assets. In 2024, the ratio increased to 3.81 from 3.14 in 2023. This suggests the company has improved liquidity, meaning it has more than enough current assets to cover its short-term obligations. This higher ratio can indicate financial stability, but if too high, it may suggest the company is not using its assets efficiently.

 Debt-Equity Ratio

This ratio assesses the proportion of debt used to finance the company relative to equity. In 2024, the ratio slightly decreased to 1.63 from 1.7 in 2023, meaning the company still relies heavily on debt for financing but has made marginal improvements in reducing its debt levels relative to its equity base. A high ratio indicates greater financial risk, but the decrease suggests the company may be slowly improving its capital structure.

 Debt Service Coverage Ratio (DSCR)

The DSCR measures the company 's ability to cover its debt obligations from its operating income. In 2024, the DSCR improved to 1.28 from 0.94 in 2023, showing that the company is now generating enough income to cover its debt payments more comfortably. A DSCR above 1.0 is generally favorable, indicating that the company has sufficient earnings to meet its debt obligations without strain.

 Return on Equity (ROE)

ROE measures the profitability of the company relative to shareholders ' equity. In 2024, the ROE dropped to 4.78% from 7.25% in 2023, suggesting that the company is generating lower returns for its shareholders. This decline indicates reduced profitability and efficiency in using equity capital to drive profits, which could be a concern for investors looking for higher returns.

 Trade Receivables Turnover Ratio

This ratio shows how efficiently the company collects payments from customers. In 2024, the ratio was 4.74, slightly lower than 4.84 in 2023. This minor decline suggests that the company’s ability to collect receivables has slightly slowed, though not significantly. It still reflects a reasonable collection period, meaning the company is maintaining good cash flow from customer payments.

 Trade Payables Turnover Ratio

This ratio reflects how quickly the company pays its suppliers. The trade payables turnover ratio increased significantly to 66.56 in 2024, up from 50.41 in 2023. This sharp rise indicates that the company is paying its suppliers much faster, which may signal better liquidity or improved payment practices. Faster payments can strengthen supplier relationships but may also strain cash flow if not managed carefully.

 Inventory Turnover Ratio

The inventory turnover ratio measures how efficiently a company sells and replaces its stock. In 2024, the ratio surged to 11.71 from 4.58 in 2023. This significant improvement indicates much faster inventory movement, suggesting strong sales performance or better inventory management. A higher turnover is generally positive, showing the company is efficiently managing its stock.

 Net Capital Turnover Ratio

This ratio indicates how effectively the company uses its working capital to generate revenue. In 2024, the ratio was relatively stable at 2.56, compared to 2.57 in 2023. This consistency suggests the company’s ability to generate revenue from its working capital remained nearly unchanged, indicating stable operational efficiency.

 Net Profit Ratio

The net profit ratio measures how much of each rupee of revenue turns into profit. In 2024, the ratio increased to 2.70% from 2.24% in 2023, reflecting improved profitability. This suggests the company is either managing costs more effectively or generating higher margins, resulting in a larger share of revenue translating into profit.

Return on Capital Employed (ROCE)

ROCE measures how efficiently the company generates profit from its capital (both equity and debt). In 2024, the ROCE declined to 9.57% from 10.67% in 2023, indicating a decrease in the company 's ability to generate returns from its capital. This slight reduction in efficiency may signal a decrease in operational performance or increased capital investment without a corresponding rise in profit.

 

U P Asbestos Annual Reports

U P Asbestos Financials 2023-24

Download

U P Asbestos Annual Report 2021-22

Download

U P Asbestos Annual Report 2020-21

Download

U P Asbestos Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert