Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Hutti Gold Mines Annual Reports, Balance Sheet and Financials

Hutti Gold Mines Company Limited (Hutti Gold Mines) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Hutti Gold Mines Company Limited

Hutti Gold Mines Company Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

EQUITY AND LIABILITES

 

 

Share Capital

296.20

296.20

Other Equity

2,65,292.62

2,50,893.03

Non-Current Liabilities

 

 

Provisions

3,503.29

5,554.93

Deferred Tax Liabilities (Net)

509.22

-

Current Liabilities

 

 

Total outstanding dues of MSME

82.28

166.43

Total outstanding dues of other than MSME

1558.53

2,031.67

Other financial liabilities

4561.62

-

Current Tax Liabilities (Net)

236.62

4,637.06

Other Current Liabilities

11653.21

8800.2

TOTAL EQUITY AND LIABILITES

2,87,693.24

2,72,379.53

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

1,26,466.95

1,04,201.32

Capital Work-in-progress

13,458.13

33,545.05

Other Intangible Assets

42.73

30.13

Investment

2.50

2.50

Other financial assets

1,818.88

2,317.38

Deferred Tax Assets (Net)

-

523.70

Other Non-current Assets

37,884.79

36,821.81

Current Assets

 

 

Inventories

19,009.75

15,845.55

Trade Receivable

302.10

135.54

Cash and Bank Balances

30315.04

23386.17

Other Bank Balances

50000.00

46593.90

Other financial assets

4.92

1154.46

Current Tax Assets (Net)

-

614.43

Other Current assets

8,387.45

7,207.58

TOTAL ASSETS

2,87,693.24

2,72,379.53

Hutti Gold Mines Company Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Revenue from Operation

77,811.20

58,907.13

Other Income

5062.34

3,694.75

Total Revenue

82,873.54

62,601.88

Cost of Materials Consumed

6,045.37

4183.64

Changes in inventories of finished goods, WIP and Stock in trade

-1660.15

-154.31

Employee Benefits Expenses

33678.10

28064.00

Finance Costs

42.77

16.21

Depreciation and Amortization Expenses

1,851.26

1,998.33

Other Expenses

16130.18

13250.94

Total Expenses

56,087.52

47,358.79

Profit before Tax

26,786.02

15,243.07

Current Tax

6,145.00

4,000.00

Deferred Tax

857.50

126.77

Profit / (Loss) for the period

19,783.52

11,116.30

Earnings per Equity Share:

 

 

Basic (In Rs.)

6,679.02

3,752.92

Diluted

6,679.02

3,752.92

Hutti Gold Mines Company Limited Consolidated Cash Flow Statement (Rs in Lakhs) 

Particulars

31-03-2017

31-03-2016

CASH FLOW FROM OPERATING ACTIVITES

 

 

Net Profit before Tax and after Extraordinary Items

26786.92

15243.07

Adjustments for

 

 

Depreciation

1851.26

1998.33

(Profit) / loss on sale / write off of assets

-38.91

-

Finance costs

42.77

16.21

Interest income

-4444.39

-3250.41

Adjustment of prior period item

-

117.58

Operating Profit before Working Capital Charges

24196.75

14124.78

Changes in working capital:

 

 

Inventories

-3164.20

11535.76

Trade receivables

-166.56

-98.76

Current Tax Assets (Net)

614.43

1408.53

Other Current Assets

-1179.86

-2575.85

Other financial assets

1648.04

-2483.38

Other Non-Current Assets

-1062.97

-15592.70

Trade Payables

-557.29

-421.64

Current Tax Liabilities (Net)

236.62

-

Other Financial Liabilities

-96.87

335.93

Other Current Liabilities

2853.01

50.81

Provisions

-1525.14

-890.30

Adjustment of Income-tax / Deferred Tax
Provision

177.10

1.68

Cash generated from operations

21973.05

5394.90

Net income tax (paid) / refunds

-6145.00

-4000.00

Net cash flow from operating activities

15828.05

1394.90

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Capital expenditure on property, plant &
equipment, including capital advances

-6619.34

-5113.69

Interest received

4444.39

3250.41

Term Deposits

-3406.10

18406.10

(Profit)/loss on sale/write off of assets

38.91

-

Net Cash Flow from Investing Activities

-5542.15

16542.81

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Finance cost

-42.77

-16.21

Dividend & Tax on dividend paid

-3314.27

-4448.56

Net Cash Flow from Financing Activities

-3357.04

-4464.76

NET INCREASE IN CASH AND CASH EQUIVALENTS

6928.87

13472.95

CASH & CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR

23386.18

9913.23

CASH & CASH EQUIVALENTS AT THE END OF THE YEAR

30315.04

23386.18

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities

Net Profit Before Tax and After Extraordinary Items:

The net profit before tax was ₹26,786.92 in 2017, compared to ₹15,243.07 in 2016. This indicates a significant increase in profitability before considering tax and extraordinary items.

Adjustments for Non-Cash and Non-Operating Items:

Depreciation: Depreciation was ₹1,851.26 in 2017, slightly lower than ₹1,998.33 in 2016. Depreciation is a non-cash expense that spreads the cost of tangible assets over their useful lives.

(Profit) / Loss on Sale / Write-Off of Assets: In 2017, there was a profit of ₹38.91 from the sale or write-off of assets, with no corresponding entry in 2016.

Finance Costs: Finance costs were ₹42.77 in 2017, up from ₹16.21 in 2016. These costs represent interest expenses on borrowings.

Interest Income: Interest income was ₹-4,444.39 in 2017, significantly higher than ₹-3,250.41 in 2016, indicating more interest earnings from investments.

Adjustment of Prior Period Items: No adjustment was made for prior period items in 2017, while ₹117.58 was adjusted in 2016.

Operating Profit Before Working Capital Changes:

The operating profit before changes in working capital was ₹24,196.75 in 2017, compared to ₹14,124.78 in 2016, showing strong operational performance.

Changes in Working Capital:

Inventories: Inventories decreased by ₹-3,164.20 in 2017, whereas there was a significant increase of ₹11,535.76 in 2016.

Trade Receivables: Trade receivables decreased by ₹-166.56 in 2017, compared to a smaller decrease of ₹-98.76 in 2016.

Current Tax Assets (Net): Current tax assets increased by ₹614.43 in 2017, compared to an increase of ₹1,408.53 in 2016.

Other Current Assets: Other current assets decreased by ₹-1,179.86 in 2017, compared to a decrease of ₹-2,575.85 in 2016.

Other Financial Assets: Other financial assets increased by ₹1,648.04 in 2017, compared to a decrease of ₹-2,483.38 in 2016.

Other Non-Current Assets: Other non-current assets decreased by ₹-1,062.97 in 2017, compared to a significant decrease of ₹-15,592.70 in 2016.

Trade Payables: Trade payables decreased by ₹-557.29 in 2017, compared to a decrease of ₹-421.64 in 2016.

Current Tax Liabilities (Net): There was an increase of ₹236.62 in current tax liabilities in 2017, with no corresponding change in 2016.

Other Financial Liabilities: Other financial liabilities decreased by ₹-96.87 in 2017, compared to an increase of ₹335.93 in 2016.

Other Current Liabilities: Other current liabilities increased significantly by ₹2,853.01 in 2017, compared to a minor increase of ₹50.81 in 2016.

Provisions: Provisions decreased by ₹-1,525.14 in 2017, compared to a decrease of ₹-890.30 in 2016.

Cash Generated from Operations:

The cash generated from operations was ₹21,973.05 in 2017, significantly higher than ₹5,394.90 in 2016, indicating better cash generation from core activities.

Net Income Tax Paid / Refunds:

Net income tax paid was ₹-6,145.00 in 2017, compared to ₹-4,000.00 in 2016, representing the outflow for tax obligations.

Net Cash Flow from Operating Activities:

The net cash flow from operating activities was ₹15,828.05 in 2017, significantly higher than ₹1,394.90 in 2016, indicating improved operational efficiency and cash management.

Cash Flow from Investing Activities

Capital Expenditure on Property, Plant & Equipment:

Capital expenditure was ₹-6,619.34 in 2017, compared to ₹-5,113.69 in 2016, indicating higher investments in fixed assets.

Interest Received:

Interest received was ₹4,444.39 in 2017, up from ₹3,250.41 in 2016, showing increased earnings from investments.

Term Deposits:

Term deposits saw an outflow of ₹-3,406.10 in 2017, compared to a significant inflow of ₹18,406.10 in 2016, indicating a shift in investment strategy.

(Profit) / Loss on Sale / Write-Off of Assets:

There was a profit of ₹38.91 from the sale or write-off of assets in 2017, with no corresponding entry in 2016.

Net Cash Flow from Investing Activities:

The net cash flow from investing activities was ₹-5,542.15 in 2017, compared to ₹16,542.81 in 2016, indicating a net cash outflow due to higher investments and lower returns from term deposits.

Cash Flow from Financing Activities

Finance Cost:

Finance cost was ₹-42.77 in 2017, compared to ₹-16.21 in 2016, reflecting increased interest expenses on borrowings.

Dividend & Tax on Dividend Paid:

Dividend and tax on dividends paid were ₹-3,314.27 in 2017, compared to ₹-4,448.56 in 2016, indicating a reduction in dividend payments.

Net Cash Flow from Financing Activities:

The net cash flow from financing activities was ₹-3,357.04 in 2017, compared to ₹-4,464.76 in 2016, indicating lower cash outflows for financing activities.

Net Increase in Cash and Cash Equivalents

Net Increase in Cash and Cash Equivalents:

The net increase in cash and cash equivalents was ₹6,928.87 in 2017, compared to ₹13,472.95 in 2016, indicating a positive but lower net cash inflow.

Cash and Cash Equivalents at the Beginning of the Year:

The opening balance of cash and cash equivalents was ₹23,386.18 in 2017, compared to ₹9,913.23 in 2016, reflecting the previous year 's ending balance.

Cash and Cash Equivalents at the End of the Year:

The closing balance of cash and cash equivalents was ₹30,315.04 in 2017, up from ₹23,386.18 in 2016, indicating a healthy cash reserve.

Financial Ratios of Hutti Gold Mines Company Limited

Particulars

2023

2022

Current Ratio

5.97

6.07

Return on equity

11.73%

7.09%

Inventory Turnover Ratio

4.46

2.73

Trade Payables turnover ratio

26.92

17.81

Net Capital turnover ratio

0.87

0.64

Net Profit ratio

25.43%

18.87%

Return on capital employed

15.89%

9.72%

Here is a summary of the financial and operational metrics for Hutti Gold Mines Company Limited for the year 2023 & 2022:

Current Ratio:

2023: 5.97

2022: 6.07

Insight: The current ratio has slightly decreased but remains high, indicating that the company has a strong liquidity position and can easily meet its short-term obligations.

Return on Equity (ROE):

2023: 11.73%

2022: 7.09%

Insight: The ROE has improved significantly, indicating that the company is generating higher profits from its shareholders ' equity compared to the previous year.

Inventory Turnover Ratio:

2023: 4.46

2022: 2.73

Insight: The inventory turnover ratio has increased, suggesting that the company is managing its inventory more efficiently and converting it into sales more quickly.

Trade Payables Turnover Ratio:

2023: 26.92

2022: 17.81

Insight: The trade payables turnover ratio has increased, indicating that the company is paying off its suppliers more frequently. This might be a sign of strong supplier relationships or improved cash flow management.

Net Capital Turnover Ratio:

2023: 0.87

2022: 0.64

Insight: The net capital turnover ratio has improved, showing that the company is generating more sales per unit of net capital employed, indicating better utilization of its capital.

Net Profit Ratio:

2023: 25.43%

2022: 18.87%

Insight: The net profit ratio has increased significantly, indicating that the company is more profitable and able to convert a higher percentage of its revenue into actual profit.

Return on Capital Employed (ROCE):

2023: 15.89%

2022: 9.72%

Insight: The ROCE has improved, indicating that the company is more efficiently using its capital to generate earnings before interest and taxes.

Dividend History

Particulars

2023

2022

Dividend Per Share (in rs.)

801.48

1125.88

Retained Earnings (In lacs)

1,48,682.65

1,34,725.79

Hutti Gold Mines Company Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2023 and 2022 is Rs. 801.48 & 1125.88, Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2023 amounted to Rs. 1,48,682.65 Lakhs, while in 2022, they were Rs. 1,34,725.79 Lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

 

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

Hutti Gold Mines Annual Report

Hutti Gold Mines Company Annual Report 2022-23

Download

Hutti Gold Mines Company Annual Report 2021-22

Download

Hutti Gold Mines Company Annual Report 2020-21

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert