Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 315.00 (1.61 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 550.00 (-0.90 %) blsx limited 32.00 (3.23 %) boat 1,380.00 (-1.43 %) c & s electric 950.00 (5.56 %) cable corporation 13.00 (-0.76 %) capgemini 12,900.00 (0.78 %) care health 183.00 (-1.08 %) carrier aircon 545.00 (0.93 %) cial 440.00 (-1.12 %) csk 205.00 (-2.38 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,200.00 (2.44 %) elgi ultra 400.00 elofic industries 2,475.00 (-1.00 %) esl steel 46.00 (1.10 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 27,000.00 (1.89 %) gkn driveline 1,515.00 (1.00 %) godavari bio 71.00 (1.43 %) goodluck defence 310.00 (3.33 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,240.00 (1.64 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 925.00 (1.65 %) hero fincorp 1,940.00 (-0.51 %) hexaware 1,010.00 (3.06 %) hicks 1,575.00 (1.61 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,400.00 (1.59 %) ikf finance 312.00 (0.65 %) incred financial 10.00 (1.01 %) incred holdings 155.00 (-0.64 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,350.00 (2.27 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 600.00 (-1.64 %) kial 145.00 (-0.68 %) klm axiva 15.10 (0.67 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 880.00 (-3.30 %) matrix gas 875.00 (-1.69 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 415.00 (1.22 %) mobikwik 630.00 (1.61 %) mohan meakin 2,200.00 (-2.22 %) mohfl 13.75 (1.85 %) msei 1.12 (-2.61 %) msil 34.00 (3.03 %) nayara energy 645.00 (-0.77 %) nayara energy ncd 315.00 (3.28 %) ncdex 200.00 (-2.44 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) northern arc 400.00 nsdl 850.00 (3.03 %) nse india 6,100.00 (0.83 %) onix renewable 9,950.00 (-0.50 %) orbis financial 380.00 (1.33 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 48.00 (-2.04 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (-1.41 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 345.00 (-1.43 %) sab miller 515.00 (0.98 %) sbi amc 2,375.00 (-1.04 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 775.00 (1.97 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 490.00 (2.08 %) t stanes 790.00 (-2.47 %) tata capital 900.00 (2.86 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,700.00 (-0.58 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 315.00 (1.61 %) vivriti capital 1,100.00 (-2.22 %) waree energies 2,450.00 (2.08 %)
×

CSK Annual Reports, Balance Sheet and Financials

Chennai Super Kings Cricket Limited (CSK ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Chennai Super Kings Cricket Limited

Chennai Super Kings Cricket Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, Plant and Equipment 

20,745.18

14,285.83

Capital work-in-progress 

4,811.48

1,701.11

Intangible Assets 

265.13

311.93

Investments 

651.37

651.37

Other Financial Assets 

44.41

12.34

Deferred Tax Assets 

50.72

93.37

Other Non-Current Assets 

189.93

1,797.52

Current Assets

 

 

Inventories

86.00

 

Trade Receivables 

5,158.13

648.23

Cash and Cash Equivalents 

16,675.84

2,552.37

Loans 

28,935.51

18,069.00

Other Financial Assets 

880.80

913.42

Other Current Assets 

5,416.64

5,029.34

Total Assets

83,911.14

46,065.83

Equity 

 

 

Equity Share Capital 

379.43

308.15

Other Equity 

52,420.45

25,844.66

Non-Current Liabilities

 

 

Lease Liabilities

372.70

411.97

Provisions

83.50

63.20

Current Liabilities

 

 

Borrowings 

-

6,500.00

Lease Liabilities 

117.19

71.63

Trade Payables 

 

 

Total outstanding dues of micro enterprises and small enterprises 

-

10.15

Total outstanding dues of creditors other than micro enterprises and small enterprises 

800.70

3,918.59

Provisions 

7.61

4.81

Other Current Liabilities 

29,098.91

8,932.67

 Current Tax Liabilities (Net)

630.65

-

Total Equity and Liabilities

83,911.14

46,065.83

 

Chennai Super Kings Cricket Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from Operations

69,545.17

30,585.81

Other Income

2,782.87

1,944.30

Total Revenue

72,328.04

32,530.11

Expenses

 

 

Changes in Inventories of Finished Good

17.51

-

Cost of Operations

41,841.28

26,804.93

Employee benefits expense

667.96

380.44

Finance costs

755.94

1,029.85

Depreciation and amortisation expense

473.98

503.38

Other expenses

655.57

597.78

Total Expenses

44,412.24

29,316.38

Profit Before Tax

27,915.80

3,213.73

Current Tax

7,723.71

1,864.48

Deferred Tax

42.65

-29.26

Profit for the period

20,149.44

1,378.51

Other Comprehensive Income / (Loss)

 

 

Items that will not be reclassified to Profit or (Loss):

 

 

Remeasurement of net defined benefit Plan

10.89

1.49

Income tax relating to Items that will not be reclassified to Profit or Loss

0.51

-3.11

Items that will be reclassified to Profit or (Loss):

 

 

Income tax relating to Items that will be reclassifi ed to Profi t or Loss

-13.79

-97.68

Total Comprehensive Income

20,147.05

1,279.21

Earnings per equity share (Face value of Rs. 0.10 each)

 

 

Basic 

6.14

0.42

Diluted 

5.41

0.34

Earnings per equity share for continuing and discontinued operations

 

 

Basic 

6.14

0.42

Diluted 

5.41

0.34

 

 Chennai Super Kings Cricket Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Net Profit before exceptional items and tax

27,915.80

3,213.73

Other Comprehensive Income

-2.38

-99.30

Adjustments for

 

 

Depreciation

473.98

503.37

Finance costs

755.94

1,029.85

Interest income

-2,782.87

-1,944.30

Operating Profit before Working Capital Changes

26,360.47

2,703.36

Inventories

-86.00

-

Trade Receivables

-4,509.90

3,092.25

Other Financial Assets

0.55

-129.54

Other Assets

1,220.29

473.46

Trade payables

-3,128.04

1,103.68

Other Current liabilities

20,166.24

4,088.02

Provisions

653.78

28.83

Cash Generated From Operations

40,677.39

11,360.16

Direct Taxes

-7,723.71

-1,864.50

Net cash from Operating activities

32,953.68

9,495.66

Cash Flow from Investing Activities

 

 

Purchase of Fixed Assets/ Intangibles

-9,990.63

-2,738.76

Purchase of Investments

-

-651.37

Loans

-10,866.51

-18,063.00

Interest income

2,781.87

1,944.30

Net cash from Investing activities

-18,074.27

-19,508.83

Cash Flow from Financing Activities

 

 

Interest paid

-755.94

-1,029.85

Net cash from Financing Activities

-755.94

-1,029.85

Net (decrease) / increase in cash and cash equivalents

14,123.47

-10,992.53

Cash and cash equivalents at the beginning of the period

2,552.37

13,544.90

Cash and cash equivalents at the end of the period 

16,675.84

2,552.37

Components of Cash & Cash Equivalents:

 

 

Cash on hand

0.09

0.01

Balance(s) In current accounts

15,087.71

2,552.36

Fixed deposit with banks

1,588.04

-

Total Cash and Cash Equivalents

16,675.84

2,552.37

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities: The company experienced a substantial increase in net profit before exceptional items and tax, rising to Rs. 27,915.80 lakhs from Rs. 3,213.73 lakhs in the previous year. Despite a negative Other Comprehensive Income, the company’s operational cash flow was robust. Adjustments for non-cash items included depreciation and finance costs, and interest income was accounted for. The adjustments led to an operating profit before working capital changes of Rs. 26,360.47 lakhs, a notable increase from Rs. 2,703.36 lakhs in the prior year. Changes in working capital were significant, with substantial increases in trade receivables, trade payables, other current liabilities, and provisions. The overall cash generated from operations surged to Rs. 40,677.39 lakhs from Rs. 11,360.16 lakhs. After accounting for direct taxes of Rs. 7,723.71 lakhs, net cash from operating activities rose to Rs. 32,953.68 lakhs from Rs. 9,495.66 lakhs, reflecting a strong operational performance.

Cash Flow from Investing Activities: The investing activities show a significant cash outflow. The company invested Rs. 9,990.63 lakhs in fixed assets and intangibles, compared to Rs. 2,738.76 lakhs in the previous year. It also made loans amounting to Rs. 10,866.51 lakhs, though there was no new purchase of investments this year. The interest income from investments was Rs. 2,781.87 lakhs. The net cash used in investing activities totaled Rs. 18,074.27 lakhs, a decrease from Rs. 19,508.83 lakhs last year, reflecting substantial investment in assets and loans.

Cash Flow from Financing Activities: The company’s financing activities involved interest payments of Rs. 755.94 lakhs, which is lower compared to Rs. 1,029.85 lakhs in the previous year. The net cash used in financing activities was Rs. 755.94 lakhs, also lower than the previous year's Rs. 1,029.85 lakhs.

Net Increase in Cash and Cash Equivalents: The net effect of the above activities resulted in an increase in cash and cash equivalents by Rs. 14,123.47 lakhs, contrasting with a decrease of Rs. 10,992.53 lakhs in the previous year. The cash and cash equivalents at the beginning of the period were Rs. 2,552.37 lakhs, and at the end of the period, they stood at Rs. 16,675.84 lakhs. This increase is indicative of a strong cash flow position, with components including cash on hand, current account balances, and fixed deposits.

 

Financial Ratios of Chennai Super Kings Cricket Limited

Particulars

2024

2023

Current Ratio (in times)

1.86

1.4

Debt-Equity Ratio (in times)

-

0.05

Debt service coverage ratio

35.43

4.1

Return on Equity Ratio (in %)

0.51

0.05

Net Capital Turnover Ratio (in times)

2.62

3.93

Net Profit Ratio (in %)

0.29

0.04

Return on Capital Employed Ratio (in %)

0.54

0.16

Inventory Turnover ratio (in times)

0.89

-

Trade Receivables Turnover Ratio (in times)

23.95

13.94

Trade Payable Turnover Ratio (in times)

17.97

8.11

 

Here is a summary of the financial and operational metrics for Chennai Super Kings Cricket Limited for the year 2024 and 2023:

Current Ratio: The current ratio improved to 1.86 times in 2024 from 1.4 times in 2023. This indicates a stronger liquidity position, meaning the company has a better ability to cover its short-term liabilities with its short-term assets. A higher current ratio suggests improved short-term financial health.

Debt-Equity Ratio: The debt-equity ratio was not applicable (or not reported) for 2024, but it was 0.05 times in 2023. This low ratio in 2023 indicated minimal reliance on external debt relative to equity. The absence of this ratio for 2024 might imply changes in the company’s capital structure, potentially shifting towards a higher equity base or changes in reporting.

Debt Service Coverage Ratio (DSCR): The debt service coverage ratio significantly improved to 35.43 times in 2024 from 4.1 times in 2023. This dramatic increase suggests the company’s ability to meet its debt obligations from its operating cash flows has strengthened considerably, reflecting a robust capacity to service its debt.

Return on Equity (ROE): The return on equity ratio increased substantially to 0.51% in 2024 from 0.05% in 2023. This improvement indicates that the company’s profitability relative to its shareholders' equity has risen, showcasing better returns on the equity invested by shareholders.

Net Capital Turnover Ratio: The net capital turnover ratio decreased to 2.62 times in 2024 from 3.93 times in 2023. This decline suggests that the company is generating less revenue per unit of net capital employed, potentially indicating lower efficiency in utilizing its capital base.

Net Profit Ratio: The net profit ratio improved to 0.29% in 2024 from 0.04% in 2023. This increase reflects a higher proportion of revenue being converted into net profit, indicating enhanced profitability and better cost management.

Return on Capital Employed (ROCE): The return on capital employed ratio rose to 0.54% in 2024 from 0.16% in 2023. This improvement suggests that the company is now generating more profit per unit of capital employed, indicating more efficient use of its capital resources.

Inventory Turnover Ratio: The inventory turnover ratio was 0.89 times in 2024. This ratio indicates how often the company sells and replaces its inventory within a year. Since there was no figure for 2023, the 2024 ratio alone suggests a slower inventory turnover, which may imply either increased inventory levels or slower sales.

Trade Receivables Turnover Ratio: The trade receivables turnover ratio improved significantly to 23.95 times in 2024 from 13.94 times in 2023. This indicates that the company is more efficiently collecting its receivables, converting them into cash more rapidly.

Trade Payable Turnover Ratio: The trade payable turnover ratio increased to 17.97 times in 2024 from 8.11 times in 2023. This suggests the company is paying its suppliers more frequently within the year, reflecting either a stronger liquidity position or more aggressive payment terms with suppliers.

 

CHENNAI SUPER KINGS CRICKET Limited share Dividend History

Particulars

2024

2023

Dividend per Share

-

-

Retained Earnings

44,210.08

24,060.64

 

CSK Annual Reports

CSK ANNUAL REPORT 2020-21

Download

CSK ANNUAL REPORT 2019-20

Download

CHENNAI SUPER KINGS ANNUAL REPORT 2023-24

Download

CHENNAI SUPER KINGS ANNUAL REPORT 2022-23

Download

CHENNAI SUPER KINGS ANNUAL REPORT 2021-22

Download

Corporate Actions

CSK Notice for Shareholders 2024

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert