Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
---|---|---|---|---|---|---|---|
Primex-40 | |||||||
Uniworth International Limited |
Particulars |
31-03-2023 |
31-03-2022 |
ASSETS |
|
|
Non-current assets |
|
|
Property, Plant and Equipment |
80.25 |
80.25 |
Capital work-in-progress |
513.39 |
513.39 |
Other Intangible assets |
30.53 |
30.17 |
Financial Assets |
|
|
Other non-current assets |
18.42 |
18.27 |
Total Non-Current Assets |
134.02 |
134.02 |
Current assets |
776.6 |
776.09 |
Trade receivables |
|
|
Cash and cash equivalents |
3,011 |
3,011 |
Loans |
10.32 |
10.24 |
Others (to be specified) |
0.41 |
0.41 |
Other current assets |
227.73 |
227.73 |
Total Current Assets |
63.44 |
63.16 |
Total Assets |
3312.46 |
3312.12 |
EQUITY AND LIABILITIES |
4089.06 |
4088.21 |
Equity |
|
|
Equity Share capital |
|
|
Other Equity |
1490 |
1490 |
Non-Controlling Interest |
-13044.9 |
-12889.13 |
Total Equity |
-0.4 |
-0.4 |
LIABILITIES |
-11555.32 |
-11399.53 |
Non-current liabilities |
|
|
Provisions |
803.99 |
803.99 |
Current liabilities |
|
|
Borrowings |
3494.85 |
3494.85 |
Other financial liabilities (other than those specified in item ) |
9941.18 |
9788.19 |
Other current liabilities |
1404.37 |
1400.7 |
Provisions |
0 |
0 |
Total Liabilities |
15644.38 |
15487.73 |
Total Equity and Liabilities |
4089.06 |
4088.21 |
Particulars |
31-03-2023 |
31-03-2022 |
Expenses |
|
|
Employees Benefits |
19 |
2.04 |
Finance Cost |
20 |
152.99 |
Other Expenses |
1.12 |
1.59 |
Total Expenses |
156.15 |
156.62 |
Profit before exceptional and tax. |
-156.15 |
-156.62 |
Profit before tax |
-156.15 |
-156.62 |
Profit (Loss) for the period from continuing operations |
-156.15 |
-156.62 |
Profit (Loss) for the period |
-156.15 |
-156.62 |
Total Comprehensive Income for the period |
-156.15 |
-156.62 |
Owners of the parent |
-153.97 |
-154.42 |
Non-Controlling Interest |
-2.19 |
-2.19 |
Total |
-156.15 |
-156.62 |
Owners of the parent |
-153.97 |
-154.42 |
Non-Controlling Interest |
-2.19 |
-2.19 |
Total |
-156.15 |
-156.62 |
Earnings Per Equity Share attributable to Owners of the parent |
|
|
Basic |
-1.05 |
-1.05 |
Diluted |
-1.05 |
-1.05 |
Particulars |
31-03-2023 |
31-03-2022 |
Cash Flow from Operating Activities |
|
|
Net Profit (Loss) before Tax |
-156.15 |
-156.62 |
Finance Cost |
152.99 |
152.99 |
Operating Profit before Working Capital Changes |
-3.16 |
-3.63 |
Increase/(Decrease) in Other Current Financial Liabilities |
152.99 |
152.99 |
Increase/(Decrease) in Other Current Liabilities |
3.66 |
3.35 |
Decrease/(Increase) in Non-Current Investment |
-0.15 |
- |
Net Cash Flow from/(used in) Operating Activities |
153.06 |
153.02 |
Cash Flow from Investing Activities |
|
|
Net Cash Flow from/(used in) Investing Activities |
0 |
0 |
Cash Flow from Financing Activities: |
|
|
Interest Expense |
-152.99 |
-152.99 |
Net Cash Flow from Financing Activities |
-152.99 |
-152.99 |
Closing Balance of Cash & cash equivalents |
10.32 |
10.24 |
Opening Balance of Cash & cash equivalents |
10.24 |
10.21 |
Net Increase/(Decrease) in Cash & Cash Equivalents |
0.07 |
0.03 |
Here is a summary of the Cash Flow Statement for the years 2023 and 2022:
Cash Flow from Operating Activities:
Net profit before tax decreased slightly from -156.62 in 2022 to -156.15 in 2023.
Operating profit before working capital changes also decreased from -3.63 in 2022 to -3.16 in 2023.
There was an increase in other current financial liabilities and other current liabilities in both years.
The net cash flow from operating activities increased slightly from 153.02 in 2022 to 153.06 in 2023.
Cash Flow from Investing Activities:
There is no significant activity in investing activities in both years, resulting in a net cash flow of 0.
Cash Flow from Financing Activities:
The interest expense remained constant at -152.99 in both years.
The net cash flow from financing activities also remained the same at -152.99 in both years.
Closing and Opening Balance of Cash & Cash Equivalents:
The closing balance of cash and cash equivalents increased slightly from 10.24 in 2022 to 10.32 in 2023.
The opening balance also increased slightly from 10.21 in 2022 to 10.24 in 2023.
The net increase in cash and cash equivalents was 0.07 in 2023 compared to 0.03 in 2022.
Ratios |
31-03-2023 |
31-03-2022 |
Current Ratio |
0.24 |
0.24 |
Debt Equity Ratio |
-0.3 |
-0.31 |
Debt Service Coverage Ratio |
0 |
0 |
Return on Equity Ratio |
1.35 |
1.37 |
Return on Capital Employed |
0.03 |
0.04 |
Current Ratio:
The current ratio measures a company 's ability to pay its short-term liabilities with its short-term assets. A ratio of 0.24 means that for every rupee of current liabilities, the company has 0.24 of current assets.
The ratio remains unchanged from 2022 to 2023, indicating that the company 's liquidity position has not improved.
Debt Equity Ratio:
A negative debt equity ratio indicates that the company has negative equity, which could be due to a high level of debt compared to equity.
Although the ratio improved slightly from -0.31 in 2022 to -0.3 in 2023, it still indicates a high level of debt relative to equity.
Debt Service Coverage Ratio:
A debt service coverage ratio of 0 means that the company 's operating income is not sufficient to cover its debt obligations.
A ratio of 0 in both years suggests that the company is not generating enough income to cover its debt payments.
Return on Equity (ROE) Ratio:
The return on equity ratio measures the profitability of the company from the perspective of its shareholders ' equity.
A decrease from 1.37 in 2022 to 1.35 in 2023 indicates a slight decline in profitability relative to the shareholders ' equity.
Return on Capital Employed (ROCE) / Return on Investment (ROI) Ratio:
This ratio measures the efficiency of the company in generating profits from its capital employed or invested.
A decrease from 0.04 in 2022 to 0.03 in 2023 indicates a decline in the company 's efficiency in generating profits from its capital.
Particulars |
31-03-2023 |
31-03-2022 |
Dividend paid |
- |
- |
Retained earnings |
-13057 |
-12901.07 |
Total |
-13057 |
-12901.07 |
The company has neither declared nor paid any dividend during the year