| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Uniworth International Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non-current assets |
|
|
|
Property, Plant and Equipment |
80.25 |
80.25 |
|
Capital work-in-progress |
513.39 |
513.39 |
|
Other Intangible assets |
31.63 |
31.08 |
|
Investments |
18.42 |
18.42 |
|
Other non-current assets |
134.02 |
134.02 |
|
Current assets |
|
|
|
Trade receivables |
3,010.57 |
3,010.57 |
|
Cash and cash equivalents |
9.91 |
9.75 |
|
Loans |
0.41 |
0.41 |
|
Other Financial Assets |
227.73 |
227.73 |
|
Other current assets |
67.85 |
63.43 |
|
Total Assets |
4,094.17 |
4,089.05 |
|
Equity |
|
|
|
Equity Share capital |
1,490.00 |
1,490.00 |
|
Other Equity |
-13,358.12 |
-13,200.95 |
|
Non Controlling Interest |
-0.42 |
-0.41 |
|
Non-current
liabilities |
|
|
|
Provisions |
803.99 |
803.99 |
|
Current
liabilities |
|
|
|
Borrowings |
3,494.85 |
3,494.85 |
|
Other financial liabilities |
10,247.16 |
10,094.17 |
|
Other Current Liabilities |
1,416.71 |
1,407.40 |
|
Total Equity and Liabilities |
4,094.17 |
4,089.05 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Total Revenue |
- |
- |
|
Expenses |
|
|
|
Employees Benefits |
2.04 |
2.04 |
|
Finance Cost |
152.99 |
152.99 |
|
Other Expenses |
2.70 |
1.56 |
|
Total Expenses |
157.73 |
156.59 |
|
Profit/(Loss) before tax |
-157.73 |
-156.59 |
|
Profit/(Loss) for the period |
-157.73 |
-156.59 |
|
Total Comprehensive Income |
-157.73 |
-156.59 |
|
Earnings
per share |
|
|
|
Basic & Diluted |
-1.06 |
-1.05 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit/(Loss) before Tax |
-157.73 |
-156.59 |
|
Add: Finance Cost |
152.99 |
152.99 |
|
Operating
Profit before Working Capital Changes |
-4.74 |
-3.60 |
|
Adjustments for: |
|
|
|
Increase/(Decrease) in Other Current Financial
Liabilities |
152.99 |
152.99 |
|
Increase/(Decrease) in Other Current Liabilities |
9.32 |
3.03 |
|
Decrease/(Increase) in Other Current Assets |
-4.42 |
0.01 |
|
Net Cash Flow from/(used in) Operating Activities |
153.15 |
152.43 |
|
Net Cash flow from/(used in) Investing Activities
|
- |
- |
|
Cash Flow from Financing Activities |
|
|
|
Interest Expense |
-152.99 |
-152.99 |
|
Net Cash Flow from Financing Activities |
-152.99 |
-152.99 |
|
Net Increase/(Decrease) in Cash & Equivalents |
0.16 |
-0.56 |
|
Closing Balance of Cash & cash Equivalents |
9.91 |
9.75 |
|
Opening Balance of Cash & cash Equivalents |
9.75 |
10.32 |
Summary of cash flow statement for the year 2025 and 2024:
Cash
Flow from Operating Activities
Uniworth International Limited reported
a net cash inflow from operating activities of Rs. 153.15 lakhs during the year
ended 31-03-2025 as compared to Rs. 152.43 lakhs in the previous year. Despite
recording a loss before tax of Rs. 157.73 lakhs, the company was able to
generate positive operating cash flow mainly due to finance cost adjustments
and increase in current liabilities. This indicates that the company managed
its working capital efficiently to maintain operational liquidity, although
profitability pressures continued during the year.
Cash
Flow from Investing Activities
There was no cash
flow from investing activities during 2024-25 as well as 2023-24. This
indicates that the company did not undertake any significant capital
expenditure, acquisition, sale of assets, or investment transactions during the
year. The absence of investing activity reflects a conservative approach toward
expansion and capital deployment amid existing financial constraints.
Cash
Flow from Financing Activities
The company recorded
a net cash outflow of Rs. 152.99 lakhs from financing activities during
2024-25, which remained unchanged from the previous year. The outflow was
entirely attributable to interest expenses paid on borrowings. The continuous
finance cost burden highlights the company’s dependence on borrowed funds and
the pressure of servicing debt obligations, which continues to impact overall
cash flows and profitability.
Net
Increase/(Decrease) in Cash & Cash Equivalents
The company reported a marginal increase in cash and cash equivalents of Rs. 0.16 lakhs during 2024-25 compared to a decrease of Rs. 0.56 lakhs in 2023-24. Consequently, the closing cash and cash equivalent balance increased to Rs. 9.91 lakhs as on 31-03-2025 from Rs. 9.75 lakhs in the previous year. The stable cash position indicates prudent cash management despite ongoing operational losses and financing pressures.
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Current Ratio |
0.22 |
0.23 |
|
Debt Equity Ratio |
-0.29 |
-0.30 |
|
Return on Equity Ratio |
0.01 |
0.01 |
|
Return on Capital Employed/ROI |
0.02 |
0.02 |
Summary
of ratios for the year 2025 and 2024:
Current
Ratio
The Current Ratio of
Uniworth International Limited stood at
0.22 as on 31-03-2025 compared to 0.23 as on 31-03-2024. The ratio remained
almost stable during the year, though it continues to be significantly below
the ideal benchmark of 1:1. This indicates that the company’s current
liabilities exceed its current assets, reflecting weak short-term liquidity and
dependence on external support or efficient working capital management to meet
immediate obligations.
Debt
Equity Ratio
The Debt Equity
Ratio was recorded at (-0.29) in 2024-25 as against (-0.30) in the previous
year. The negative ratio indicates the presence of negative net worth due to
accumulated losses exceeding shareholders’ funds. However, the marginal
improvement during the year suggests a slight strengthening in the company’s
capital structure and reduction in financial stress, though the overall
solvency position remains weak.
Return
on Equity Ratio (ROE)
The Return on Equity
Ratio remained constant at 0.01 for both 2024-25 and 2023-24. This reflects
very low returns generated on shareholders’ funds and indicates limited
profitability during the year. The unchanged ratio suggests that the company’s
earnings performance has remained stable but subdued, with no significant
improvement in value creation for shareholders.
Return
on Capital Employed (ROCE) / ROI
The Return on
Capital Employed (ROCE) / ROI stood at 0.02 in 2024-25, unchanged from 0.02 in
2023-24. This indicates that the company generated a modest return on the
capital employed in the business. The stable ratio reflects consistency in
operational performance; however, the low level of return suggests limited
efficiency in utilizing long-term funds for generating profits.