Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Transline Technologies Annual Reports, Balance Sheet and Financials

Transline Technologies Limited (Transline Technologies) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Transline Technologies Limited

Transline Technologies Limited Ltd Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Shareholder's funds

 

 

Share Capital

756.78

343.99

Reserve and Surplus

2,260.27

1,670.25

Non Current Liabilities

 

 

Long term Borrowings

319.29

575.81

Other Long-term liabilities

63.93

63.93

Long term Provisions

425.33

382.51

Current Liabilities

 

 

Short term Borrowings

371.04

64.55

Trade Payable

 

 

Total Outstandings dues to Micro & Small enterprises

96.12

-

Total Outstandings dues to creditors other than Micro & Small enterprises

3,135.65

2,386.05

Other current liabilities

728.83

128.38

Short term provisions

323.78

96.40

Total Equity and Liabilities

8,481.02

5,711.87

Non-Current Assets

 

 

Property, Plant and Equipment

565.03

441.95

Intangible assets

45.48

13.30

Non current Investments

-

420.00

Deferred tax assets

77.74

71.79

Long term loans and advances

119.07

97.49

Other non-current assets

131.10

45.85

Current Assets

 

 

Inventories

1,304.80

592.16

Trade Receivable

5,152.30

3,141.59

Cash And Cash Equivalents

359.31

535.84

Short term Loans and Advances

393.55

179.82

Other current assets

332.64

172.08

Total Assets

8,481.02

5,711.87

 Transline Technologies Limited Ltd Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Income

 

 

Revenue from Operation

11,396.82

3,999.20

Other Income

81.37

315.9

Total Revenue

11,478.19

4,315.10

Expenses

 

 

Cost of material consumed

9,551.72

3,440.82

Changes in Inventories

-712.64

-419.16

Employee benefit expenses

742.47

535.78

Finance Costs

134.48

69.53

Depreciation and Amortization Expenses

96.27

114.31

Other Expenses

435.95

492.66

Total Expenses

10,248.25

4,233.94

Profit before Tax

1,229.94

81.16

Current tax

233.59

39.65

Deferred tax

-5.95

-9.27

Income tax of earlier years

-0.51

-7.63

Profit / (Loss) After tax

1,002.81

58.41

Earnings per Equity Share:

 

 

Basic

13.25

0.77

Diluted

13.25

0.77

 Transline Technologies Limited Ltd Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Cash Flow from Operating Activities

 

 

Net Profit before Tax

1,229.94

81.16

Adjustment for:

 

 

Depreciation & amortization

96.27

114.31

Provision for Doubtful Debts

32.13

32.01

Interest/Financial expenses

134.48

69.53

Operating Profit before Working Capital Charges

1,492.82

297.01

Adjustment for:

 

 

(Increase) / Decrease Trade receivables

-2,042.84

442.01

(Increase) / Decrease Inventories

-712.64

-419.16

(Increase) / Decrease Short term loans and advances

-213.72

-62.75

(Increase) / Decrease Long term loans and advances

-21.58

43.32

(Increase) / Decrease Other Non-Current assets

-85.25

-4.16

(Increase) / Decrease Other current assets

-160.56

-163.93

(Increase) / Decrease in Long term provisions

42.82

-228.76

Increase / (Decrease) Trade Payable

845.71

542.75

Increase / (Decrease) other current liabilities

600.44

-110.29

Increase / (Decrease) Short Term Provisions

-5.71

-17.68

Cash generated from Operations

-260.51

318.36

Direct taxes paid

-

-32.02

Net Cash From Operating Activates

-260.51

286.34

Cash Flow from Investing Activities

 

 

Purchase of Property Plant and Equipments

-252.46

-197.66

increse/Decrease in Non Current Investment

420.00

-400.00

Property Plant and Equipments Converted in SIT

0.94

166.33

Net Cash From Investing Activities

168.48

-431.33

Cash Flow from Financing Activities

 

 

Increase/Decrease in Short Term Borrowings

306.50

-234.58

Increase/Decrease in Long Term Borrowings

-256.52

10.25

Interest / Financial Charges

-134.48

-69.53

Net Cash From Financing Activities

-84.50

-293.86

Cash Equivalents during the year

-176.53

-438.85

Cash  & Cash equivalents at the beginning of the Year

535.84

974.69

Cash  & Cash equivalents at the end of the Year

359.31

535.84

 Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities

Operating activities reflect the core business operations, including the cash impact of revenues and expenses.

Net Profit before Tax: The company reported a significant increase in net profit before tax (Rs. 1,229.94 lakhs for FY 2023 compared to Rs. 81.16 lakhs for FY 2022), signaling improved profitability.

Adjustments for Non-Cash Items: Non-cash adjustments like depreciation and amortization (Rs. 96.27 lakhs in FY 2023, down from Rs. 114.31 lakhs in FY 2022), provision for doubtful debts (Rs. 32.13 lakhs), and interest/financial expenses (Rs. 134.48 lakhs) were added back to profit to reflect the cash impact. These adjustments help align net income with actual cash flow, as they account for non-cash charges.

Working Capital Changes: A significant cash outflow occurred in working capital, primarily driven by an increase in trade receivables (Rs. -2,042.84 lakhs in FY 2023), which indicates that the company extended more credit to customers or faced delays in payments. Additionally, inventories increased by Rs. -712.64 lakhs, implying the company stocked more goods than it sold. Conversely, trade payables increased by Rs. 845.71 lakhs, suggesting that the company delayed some payments to suppliers, which helped conserve cash.

Net Cash from Operating Activities: Overall, the cash generated from operations turned negative (Rs. -260.51 lakhs in FY 2023), largely due to working capital changes, despite the positive operating profit before working capital adjustments. This is a concerning sign as it means the company was not able to generate cash from its core business activities in FY 2023. However, it did report a positive cash flow from operating activities in FY 2022 (Rs. 286.34 lakhs).

Cash Flow from Investing Activities

Investing activities reflect the cash used in or generated from the acquisition and disposal of long-term assets.

Capital Expenditure (Capex): The company spent Rs. -252.46 lakhs on purchasing property, plant, and equipment (PPE), which is a normal business activity reflecting growth or maintenance of fixed assets.

Investments: There was a significant inflow of Rs. 420.00 lakhs from non-current investments in FY 2023 (compared to an outflow of Rs. -400.00 lakhs in FY 2022), suggesting the company made or sold some long-term investments during the year.

Net Cash from Investing Activities: The net result from investing activities was a positive Rs. 168.48 lakhs in FY 2023, compared to a negative Rs. -431.33 lakhs in FY 2022. The change is mainly due to the higher inflows from non-current investments, partially offsetting the capex outflow. This shift indicates that the company may have received proceeds from asset disposals or investments, improving cash flow.

Cash Flow from Financing Activities

Financing activities relate to cash flows from the company’s equity and debt transactions, including borrowing and repaying loans.

Borrowings: There was an increase in short-term borrowings (Rs. 306.50 lakhs), likely indicating the company took on more short-term debt, possibly to cover working capital needs or other cash shortfalls. On the other hand, long-term borrowings decreased by Rs. -256.52 lakhs, which could reflect repayments of long-term debt.

Interest Payments: The company paid Rs. -134.48 lakhs in interest/financial charges, which represents the cash outflows related to the financing costs of existing borrowings.

Net Cash from Financing Activities: The net cash flow from financing activities was negative (Rs. -84.50 lakhs in FY 2023), compared to a larger negative outflow (Rs. -293.86 lakhs in FY 2022). This indicates that, despite the increase in short-term borrowings, the company still experienced a cash outflow from financing activities due to interest payments and debt repayments.

 

The Net Change in Cash for FY 2023 was negative Rs. -176.53 lakhs, meaning the company experienced a reduction in cash and cash equivalents during the year.

Beginning Cash Balance: The company started the year with Rs. 535.84 lakhs in cash and cash equivalents.

Ending Cash Balance: By the end of the year, cash and cash equivalents decreased to Rs. 359.31 lakhs, reflecting a net reduction in liquidity.

 

Financial Ratios of Transline Technologies And Produce Home Finance Limited

Particulars

2023

2022

Current ratio (in times)

1.62

1.73

Debt-equity ratio (in times)

0.64

0.32

Debt service coverage ratio (in times)

2.12

0.41

Return on equity ratio (in %)

48.89%

4.09%

Inventory turnover ratio (in times)

12.02

10.45

Trade receivables turnover ratio (in times)

2.75

1.18

Trade payables turnover ratio (in times)

3.46

1.63

Net capital turnover ratio (in times)

0.21

1.84

Net profit ratio (in %)

8.80%

1.46%

Return on capital employed (in %)

35.67%

4.96%

 

Here is a summary of the financial and operational metrics for Transline Technologies Limited Ltd for the year 2022 & 2023:

 

Current Ratio (1.62 in 2023 vs 1.73 in 2022)

The current ratio measures the company’s ability to cover its short-term liabilities with its short-term assets. A ratio of 1.62 in 2023 means the company has Rs. 1.62 in current assets for every Rs. 1 of current liabilities, indicating reasonable liquidity. However, the decline from 1.73 in 2022 suggests a slight reduction in liquidity and may indicate tighter short-term financial flexibility.

Debt-Equity Ratio (0.64 in 2023 vs 0.32 in 2022)

The debt-equity ratio measures the proportion of debt used to finance the company’s assets relative to equity. A ratio of 0.64 in 2023 indicates that for every Rs. 1 of equity, the company has Rs. 0.64 in debt. The increase from 0.32 in 2022 reflects greater leverage, which could amplify both returns and risks. This higher ratio may signal increased financial risk due to more debt reliance.

Debt Service Coverage Ratio (2.12 in 2023 vs 0.41 in 2022)

The debt service coverage ratio (DSCR) indicates the company’s ability to cover its debt obligations (interest + principal) with its operating cash flow. A ratio of 2.12 in 2023 means the company generates more than twice the cash needed to meet its debt payments, which is a positive sign of financial health. The significant increase from 0.41 in 2022 suggests a major improvement in the company’s capacity to service debt.

Return on Equity (48.89% in 2023 vs 4.09% in 2022)

Return on equity (ROE) measures the profitability relative to shareholders' equity. An ROE of 48.89% in 2023 shows strong profitability, meaning the company is generating Rs. 48.89 for every Rs. 100 of equity invested. The sharp rise from 4.09% in 2022 reflects significant improvements in profitability, although it could also be influenced by higher debt levels.

Inventory Turnover Ratio (12.02 in 2023 vs 10.45 in 2022)

The inventory turnover ratio shows how many times the company sells and replaces its inventory during a period. A ratio of 12.02 in 2023 suggests that the company is more efficient at managing and selling its inventory compared to the previous year (10.45). This improvement indicates better inventory management or faster sales cycles.

Trade Receivables Turnover Ratio (2.75 in 2023 vs 1.18 in 2022)

The receivables turnover ratio measures how efficiently the company collects its receivables. A ratio of 2.75 in 2023 means the company collects its average receivables almost 2.75 times per year, up from 1.18 in 2022. The improvement suggests faster collection of payments from customers and better management of receivables.

Trade Payables Turnover Ratio (3.46 in 2023 vs 1.63 in 2022)

The payables turnover ratio shows how quickly the company pays its suppliers. A ratio of 3.46 in 2023 indicates that the company is paying its suppliers more quickly than in 2022 (1.63). This increase may reflect an effort to maintain strong supplier relationships or a shift toward faster payment terms, but it could also indicate tighter liquidity.

Net Capital Turnover Ratio (0.21 in 2023 vs 1.84 in 2022)

The net capital turnover ratio measures the company’s efficiency in generating revenue from its capital base (equity + debt). The sharp drop from 1.84 in 2022 to 0.21 in 2023 indicates that the company is generating significantly less revenue for each unit of capital employed. This could suggest inefficiency or slower growth relative to its capital base.

Net Profit Ratio (8.80% in 2023 vs 1.46% in 2022)

The net profit ratio shows the percentage of revenue that translates into profit. An increase to 8.80% in 2023 from 1.46% in 2022 indicates a substantial improvement in profitability. The company is now converting a much higher proportion of its sales into net profit, reflecting better cost control and operational efficiency.

Return on Capital Employed (35.67% in 2023 vs 4.96% in 2022)

Return on capital employed (ROCE) measures the profitability relative to the total capital invested in the business (both debt and equity). A ratio of 35.67% in 2023 shows that the company is efficiently using its capital to generate profits, a significant improvement from 4.96% in 2022. This reflects stronger operational performance and better capital utilization.

Transline Technologies Limited Annual Reports

Transline Technologies Annual Report 2022-23

Download

Corporate Actions

Letter to Shareholder's

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert