Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Schneider Electric Annual Reports, Balance Sheet and Financials

Schneider Electric President Systems Limited (Schneider Electric) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Schneider Electric President Systems Limited

Schneider Electric President Systems Limited Balance Sheet (Rs in Million)

ASSETS

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, plant and equipment

284.04

315.03

Capital work-in-progress

7.7

6.31

Right-of-use assets

25.41

33.59

Other intangible assets

0.75

1.6

Other financial assets

27.41

22.74

Income tax assets (net)

13.69

21.74

Deferred tax assets (net)

50.45

31.07

Current assets

 

 

Inventories

300.28

302.6

Trade receivables

1,188.82

657.84

Cash and cash equivalents

402.92

481.78

Other financial assets

13.46

7.92

Other current assets

166.39

64.91

Assets classified as held for sale

20.28

20.28

Total assets

2,501.60

1,967.41

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

60.48

60.48

Other equity

1,463.80

1,170.19

Liabilities

 

 

Non-current liabilities

 

 

Lease liabilities

19.98

27.73

Provisions

60.11

52.87

Current liabilities

 

 

Borrowings

129.98

132.96

Lease liabilities

12.11

10.4

Trade payables

 

 

Total outstanding dues of micro enterprises and small enterprises

146.86

64.72

Total outstanding dues of creditors other than micro enterprises and small enterprises

438.61

323.74

Other financial liabilities

72.95

81.28

Provisions

24.32

30.19

Current tax liabilities (net)

53.22

-

Other current liabilities

19.18

12.85

Total equity and liabilities

2,501.60

1,967.41

Schneider Electric President Systems Limited Profit & Loss Statement (Rs in Million)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

3,929.72

3,336.36

Other income

38.09

40.72

Total income

3,967.81

3,377.08

Expenses

 

 

Cost of raw material and components consumed

2,517.44

2,237.86

Purchase of traded goods

91.39

21.08

Changes in inventories of finished goods, work-in-progress and traded goods

-12.7

25.77

Employee benefits expenses

332

304.72

Finance costs

13.31

14.88

Depreciation and amortisation expenses

94.17

70.75

Other expenses

526.75

471.64

Total expenses

3,562.36

3,146.70

Profit before tax

405.45

230.38

Current tax

122.55

54.56

Adjustment of tax relating to earlier periods

0.59

-3.94

Deferred tax (credit) / charge

-17.35

12.87

Profit for the year

299.66

166.89

Other comprehensive income

 

 

Other comprehensive income not to be reclassified to profit or loss

 

 

Re-measurement loss on defined benefit plan

-8.08

-15.04

Income tax effect

2.03

3.79

Total other comprehensive income, net of tax

-6.05

-11.25

Total comprehensive income for the year

293.61

155.64

Earnings per equity share of par value of Rs. 10

 

 

Basic and diluted

49.55

27.59

Schneider Electric President Systems Limited Consolidated Cash Flow Statement (Rs in Million)

Particulars

31-03-2024

31-03-2023

Operating activities

   

Profit before tax

405.45

230.38

Adjustment to reconcile profit before tax

   

Depreciation and amortization expenses

94.17

70.75

Liabilities no longer required written back

-16.5

-5.58

(Gain)/ loss on sale of property, plant and equipment (net)

0.4

-0.06

Impairment allowance on trade receivables

-

-12.78

Provision for doubtful debts

1.38

1.81

Bad debts written off

9.47

-

Net unrealized foreign exchange differences

-1.14

-4.66

Finance income

-8.5

-5

Finance costs

12.47

13.48

Provision for litigations

-

0.26

Operating profit before working capital changes

497.20

288.60

Working capital adjustments:

   

Decrease/ (Increase) in trade receivables (including unbilled revenue)

-542.26

445.68

Decrease/ (Increase) in other financial assets

-7.42

-5.06

Decrease/ (Increase) in other assets

-86.7

106.82

Decrease/ (Increase) in inventories

2.32

23.82

Increase/ (Decrease) in trade payables

197.79

-135.51

Increase/ (Decrease) in other financial liabilities

-7.13

17.5

Increase/ (Decrease) in other liabilities

8.05

-5.23

Increase/ (Decrease) in provisions

-4.69

4.6

Cash generated from operations

57.16

741.22

Income tax paid (net of refunds)

-63.9

-57.7

Net cash flow from / (used in) operating activities

-6.74

683.52

Investing activities

   

Purchase of property, plant and equipment, including capital work-in-progress, intangible assets and capital advances

-57.46

-42.26

Proceeds from sale of property, plant and equipment

-

1.82

Interest received

5.7

2.28

Net cash flow from / (used in) investing activities

-51.76

-38.16

Financing activities

   

Payment of principal portion of lease liabilities

-10.37

-9.72

Interest paid

-7.83

-13.48

Repayment of Short-term borrowings

-2.99

-

Repayments of short-term borrowings from fellow subsidiaries

-

-152.32

Net cash from / (used in) in financing activities

-21.19

-175.52

Net increase/ (decrease) in cash and cash equivalents

-79.69

469.84

Cash and cash equivalents at the beginning of the year

481.78

14.06

Effects of changes in exchange rates on cash and cash equivalents

0.83

-2.12

Cash and cash equivalents at the end of the year

402.92

481.78

Components of cash and cash equivalents

   

Balances with banks:

   

Current accounts

0.1

0.22

Deposits with original maturity of less than three months

333

446

Exchange earners foreign currency (EEFC) accounts

69.82

35.56

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Profit Before Tax:

2024: ₹405.45 million

2023: ₹230.38 million

Explanation: This indicates that the company’s profit before tax increased significantly by ₹175.07 million (around 76%) in 2024 compared to 2023, suggesting improved operational efficiency or higher revenues.

 

Adjustment to Reconcile Profit Before Tax:

Depreciation and Amortization Expenses: Increased from ₹70.75 million in 2023 to ₹94.17 million in 2024, reflecting higher depreciation and amortization charges, likely due to increased capital expenditure.

Liabilities No Longer Required Written Back: Increased from -₹5.58 million in 2023 to -₹16.5 million in 2024, showing that more previously recorded liabilities were no longer needed.

(Gain)/Loss on Sale of Property, Plant, and Equipment (Net): Small gain of ₹0.4 million in 2024 compared to a minor loss of ₹0.06 million in 2023.

Impairment Allowance on Trade Receivables: No allowance recorded in 2024, compared to ₹12.78 million in 2023, suggesting an improvement in receivables ' quality or a change in accounting estimates.

Provision for Doubtful Debts: Slight decrease from ₹1.81 million in 2023 to ₹1.38 million in 2024.

Bad Debts Written Off: Recorded ₹9.47 million in 2024, showing the company wrote off bad debts, which was not the case in 2023.

Net Unrealized Foreign Exchange Differences: Improved from -₹4.66 million in 2023 to -₹1.14 million in 2024, indicating reduced foreign exchange losses.

Finance Income: Increased from -₹5 million in 2023 to -₹8.5 million in 2024, suggesting higher interest income or changes in investments.

Finance Costs: Decreased slightly from ₹13.48 million in 2023 to ₹12.47 million in 2024, indicating lower borrowing costs.

Provision for Litigations: No provision made in 2024 compared to ₹0.26 million in 2023.

 

Operating Profit Before Working Capital Changes:

2024: ₹497.20 million

2023: ₹288.60 million

Explanation: This shows a substantial increase in operating profit before adjusting for working capital changes, up by ₹208.60 million (around 72%) in 2024, indicating strong operational performance.

Working Capital Adjustments:

Decrease/(Increase) in Trade Receivables: Significant decrease of ₹542.26 million in 2024 compared to an increase of ₹445.68 million in 2023, suggesting that the company either collected more from receivables or reduced outstanding invoices.

Decrease/(Increase) in Other Financial Assets: Minor decrease from -₹5.06 million in 2023 to -₹7.42 million in 2024.

Decrease/(Increase) in Other Assets: Shift from an increase of ₹106.82 million in 2023 to a decrease of ₹86.7 million in 2024.

Decrease/(Increase) in Inventories: Minor decrease in inventory of ₹2.32 million in 2024 compared to an increase of ₹23.82 million in 2023.

Increase/(Decrease) in Trade Payables: Significant increase of ₹197.79 million in 2024 compared to a decrease of ₹135.51 million in 2023, indicating more payments to suppliers or a change in supplier credit terms.

Increase/(Decrease) in Other Financial Liabilities: Decrease of ₹7.13 million in 2024 versus an increase of ₹17.5 million in 2023.

Increase/(Decrease) in Other Liabilities: Increase of ₹8.05 million in 2024 compared to a decrease of ₹5.23 million in 2023.

Increase/(Decrease) in Provisions: Small decrease of ₹4.69 million in 2024 compared to an increase of ₹4.6 million in 2023.

 

Cash Generated from Operations:

2024: ₹57.16 million

2023: ₹741.22 million

Explanation: There was a significant drop in cash generated from operations, decreasing by ₹684.06 million (about 92%) in 2024. This is largely due to changes in working capital adjustments.

 

Income Tax Paid (Net of Refunds):

2024: -₹63.9 million

2023: -₹57.7 million

Explanation: Increase in income tax paid by ₹6.2 million, likely due to higher profits.

 

Net Cash Flow from/ (Used in) Operating Activities:

2024: -₹6.74 million

2023: ₹683.52 million

Explanation: The company experienced a net cash outflow in 2024 compared to a significant inflow in 2023, reflecting changes in working capital and operational cash generation.

 

Investing Activities:

Purchase of Property, Plant, and Equipment: Increased from -₹42.26 million in 2023 to -₹57.46 million in 2024, indicating higher capital expenditure.

Proceeds from Sale of Property, Plant, and Equipment: Small amount of ₹1.82 million in 2023 with no proceeds in 2024.

Interest Received: Increased from ₹2.28 million in 2023 to ₹5.7 million in 2024, showing higher income from investments or deposits.

 

Net Cash Flow from/ (Used in) Investing Activities:

2024: -₹51.76 million

2023: -₹38.16 million

Explanation: The cash outflow from investing activities increased by ₹13.60 million, reflecting higher investment expenditures.

 

Financing Activities:

Payment of Principal Portion of Lease Liabilities: Increased slightly from -₹9.72 million in 2023 to -₹10.37 million in 2024.

Interest Paid: Decreased from -₹13.48 million in 2023 to -₹7.83 million in 2024, indicating lower borrowing costs or interest payments.

Repayment of Short-Term Borrowings: New repayment of ₹2.99 million in 2024.

Repayments of Short-Term Borrowings from Fellow Subsidiaries: No repayments in 2024 compared to -₹152.32 million in 2023.

 

Net Cash from/ (Used in) Financing Activities:

2024: -₹21.19 million

2023: -₹175.52 million

Explanation: Significant improvement in net cash used in financing activities, reducing the outflow by ₹154.33 million.

 

Net Increase/ (Decrease) in Cash and Cash Equivalents:

2024: -₹79.69 million

2023: ₹469.84 million

Explanation: The company experienced a net decrease in cash and cash equivalents, contrasting with a significant increase in 2023.

 

Cash and Cash Equivalents at the Beginning of the Year:

2024: ₹481.78 million

2023: ₹14.06 million

Explanation: Significant increase in cash and cash equivalents at the beginning of 2024 compared to 2023.

Effects of Changes in Exchange Rates on Cash and Cash Equivalents:

2024: ₹0.83 million

2023: -₹2.12 million

Explanation: Positive impact on cash and cash equivalents due to exchange rate fluctuations in 2024.

 

Cash and Cash Equivalents at the End of the Year:

2024: ₹402.92 million

2023: ₹481.78 million

Explanation: Decrease in cash and cash equivalents at the end of 2024 compared to 2023, reflecting the overall cash outflows during the year.

Components of Cash and Cash Equivalents:

Balances with Banks (Current Accounts): Decreased slightly from ₹0.22 million in 2023 to ₹0.1 million in 2024.

Deposits with Original Maturity of Less Than Three Months: Decreased from ₹446 million in 2023 to ₹333 million in 2024.

Exchange Earners Foreign Currency (EEFC) Accounts: ₹69.82 million in 2024, indicating a new component in cash equivalents related to foreign currency balances.

Financial Ratios of Schneider Electric President Systems Limited

Particulars

2024

2023

Current Ratio

2.31

2.31

Debt – Equity Ratio

0.11

0.03

Debt Service Coverage Ratio

234.90%

119.55%

Return on Equity Ratio

21.75%

14.48%

Inventory Turnover ratio

13.04

10.61

Trade receivables turnover ratio

4.26

3.82

Trade payables turnover ratio

5.33

4.34

Net capital turnover ratio

3.86

4.74

Net Profit Ratio

7.63%

5.00%

Return on capital employed

22.57%

14.59%

Return on investment

17.04%

10.08%

Here is a summary of the financial and operational metrics for Schneider Electric President Systems Limited for the years 2024 and 2023:

Current Ratio:

2024: 2.31

2023: 2.31

Insight: The current ratio remains unchanged at 2.31, indicating consistent liquidity levels. The company has the same level of short-term assets relative to its short-term liabilities as in the previous year, suggesting stable short-term financial health.

 

Debt – Equity Ratio:

2024: 0.11

2023: 0.03

Insight: The debt-to-equity ratio has increased from 0.03 to 0.11, signalling a higher reliance on debt relative to equity. This rise could indicate increased borrowing or a change in the capital structure. However, the ratio remains low, indicating relatively low financial risk and a conservative use of debt.

 

Debt Service Coverage Ratio:

2024: 234.90%

2023: 119.55%

Insight: This ratio has improved significantly, indicating that the company’s ability to cover its debt obligations with operating cash flow has increased. The high ratio in 2024 suggests strong financial health and the company’s ability to comfortably meet its debt payments.

 

Return on Equity Ratio:

2024: 21.75%

2023: 14.48%

Insight: A substantial increase in return on equity (ROE) from 14.48% to 21.75% reflects improved profitability relative to shareholders’ equity. This indicates effective use of shareholders ' funds and a strong return on investments made by the equity holders.

 

Inventory Turnover Ratio:

2024: 13.04

2023: 10.61

Insight: An increase in inventory turnover ratio suggests more efficient inventory management. The company is selling and replacing its inventory faster in 2024 compared to 2023, which is positive for operational efficiency and liquidity.

 

Trade Receivables Turnover Ratio:

2024: 4.26

2023: 3.82

Insight: This ratio has improved, indicating that the company is more effective in collecting its receivables. A higher turnover ratio means quicker collection of receivables, which improves cash flow.

 

Trade Payables Turnover Ratio:

2024: 5.33

2023: 4.34

Insight: The increase in the trade payables turnover ratio suggests that the company is paying off its trade payables more quickly. This might indicate better supplier relationships or more efficient management of payables.

 

Net Capital Turnover Ratio:

2024: 3.86

2023: 4.74

Insight: The decline in net capital turnover ratio implies a reduction in efficiency in utilizing capital to generate revenue. The decrease suggests that the company’s capital base has increased relative to its revenue generation.

 

Net Profit Ratio:

2024: 7.63%

2023: 5.00%

Insight: The increase in net profit ratio indicates improved profitability. The company’s net profit as a percentage of its revenue has risen, reflecting better cost management or higher revenues.

 

Return on Capital Employed (ROCE):

2024: 22.57%

2023: 14.59%

Insight: The significant improvement in ROCE indicates better utilization of capital employed in generating profits. The company has become more efficient in using its capital to generate earnings.

 

Return on Investment (ROI):

2024: 17.04%

2023: 10.08%

Insight: The increase in ROI signifies improved returns on investments. This reflects that the company is achieving higher profitability relative to the investments made.

Dividend History

Particulars

2024

2023

Dividend Per Share (In Rs.)

-

-

Retained Earnings (Rs. In Million)

1,337.93

1,044.32

Schneider Electric President Systems Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2024 and 2023 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2024 amounted to Rs 1,337.93 million, while in 2022, they were Rs. 1,044.32 million. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance

 

 

Schneider Electric Annual Report

Schneider Electric Annual Report 2023-24

Download

Schneider Electric Annual Report 2022-23

Download

Schneider Electric Annual Report 2021-22

Download

Schneider Electric Annual Report 2020-21

Download

Schneider Electric Annual Report 2019-20

Download

Financial Results for Quarter and Half year ended Sept 2024

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert