| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Schneider Electric President Systems Limited |
|
Particular |
31-03-2025 |
31-03-2024 |
|
Non-current Assets |
|
|
|
Property, Plant and Equipment |
281.55 |
284.04 |
|
Capital work-in-progress |
22.93 |
7.7 |
|
Right-of-use assets |
14.82 |
25.41 |
|
Other Intangible assets |
0.65 |
0.75 |
|
Other financial assets (non-current) |
28.84 |
27.41 |
|
Income tax assets (net) |
20.17 |
13.69 |
|
Deferred tax assets (net) |
43.97 |
50.45 |
|
Current Assets |
|
|
|
Inventories |
376.99 |
300.28 |
|
Trade receivables |
1,143.54 |
1,188.82 |
|
Cash and cash equivalents |
742.91 |
402.92 |
|
Other financial assets |
16.06 |
13.46 |
|
Other current assets |
165.8 |
166.39 |
|
Assets classified as held for sale |
20.28 |
20.28 |
|
Total Assets |
2,878.51 |
2,501.6 |
|
Equity Share Capital |
60.48 |
60.48 |
|
Other Equity |
1,938.27 |
1,463.8 |
|
Non-current liabilities |
|
|
|
Lease liabilities |
8.73 |
19.98 |
|
Provisions |
62.27 |
60.11 |
|
Current liabilities |
|
|
|
Lease liabilities |
14.21 |
12.11 |
|
Trade payables: |
|
|
|
Total outstanding dues of micro and small enterprises |
140.31 |
146.86 |
|
Total outstanding dues of creditors
other than micro and small enterprises |
508.55 |
568.59 |
|
Other financial liabilities |
104.85 |
72.95 |
|
Provisions |
25.93 |
24.32 |
|
Current tax liabilities (net) |
- |
53.22 |
|
Other current liabilities |
14.91 |
19.18 |
|
Total equity and liabilities |
2,878.51 |
2,501.6 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Revenue from operations |
4,569.86 |
3,929.72 |
|
Other income |
83.75 |
38.09 |
|
Total income |
4,653.61 |
3,967.81 |
|
Expenses |
|
|
|
Cost of raw material and components
consumed |
3,060.67 |
2,517.44 |
|
Purchase of traded goods |
47.3 |
91.39 |
|
Changes in inventories of finished
goods, work-in-progress and traded goods |
-9.16 |
-12.7 |
|
Employee benefits expenses |
336.23 |
332 |
|
Depreciation and amortisation
expenses |
58.2 |
94.17 |
|
Finance costs |
5.2 |
13.31 |
|
Other expenses |
503.57 |
526.75 |
|
Total expenses |
4,002.01 |
3,562.36 |
|
Profit before tax |
651.6 |
405.45 |
|
Current tax |
157.22 |
122.55 |
|
Deferred tax charge / (credit) |
8.44 |
-17.35 |
|
Adjustment of tax relating to earlier
periods |
5.66 |
0.59 |
|
Profit for the year |
480.28 |
299.66 |
|
Other comprehensive income not to be
reclassified to profit or loss: |
|
|
|
Re-measurement loss on defined
benefit plan |
-7.77 |
-8.08 |
|
Income tax effect |
1.96 |
2.03 |
|
Total comprehensive income for the
year |
474.47 |
293.61 |
|
Earnings per equity share of par
value of Rs. 10 (Basic and diluted) |
79.41 |
49.55 |
|
Particular |
31-03-2025 |
31-03-2024 |
|
Cash Flow From Operating Activities |
|
|
|
Profit before tax |
651.6 |
405.45 |
|
Adjustment to reconcile profit before
tax to net cash flows: |
|
|
|
Depreciation and amortisation
expenses |
58.2 |
94.17 |
|
Liabilities no longer required
written back |
-45.65 |
-16.5 |
|
Loss on sale of property, plant and
equipment (net) |
0.87 |
0.4 |
|
(Reversal)/ provision for doubtful
debts |
-12.62 |
1.38 |
|
Bad debts written off |
0 |
9.47 |
|
Net unrealized foreign exchange
differences |
-0.61 |
-1.14 |
|
Provision for duty drawback |
1.55 |
0 |
|
Finance income |
-19.6 |
-8.5 |
|
Finance costs |
3.4 |
12.47 |
|
Operating profit before working
capital changes |
637.14 |
497.2 |
|
Working capital adjustments: |
|
|
|
Decrease/(increase) in trade
receivables |
56.86 |
-542.26 |
|
Decrease/(increase) in other
financial assets |
-1.19 |
-7.42 |
|
Decrease/(increase) in other assets |
-0.96 |
-86.7 |
|
Decrease/(increase) in inventories |
-76.71 |
2.32 |
|
Increase/(decrease) in trade payables |
-20.58 |
197.79 |
|
Increase/(decrease) in other
financial liabilities |
21.89 |
-7.13 |
|
Increase/(decrease) in other
liabilities |
-4.26 |
8.05 |
|
Increase/(decrease) in provisions |
-0.4 |
4.69 |
|
Cash generated from operations |
608.19 |
57.16 |
|
Income tax paid (net of refunds) |
-222.58 |
-63.9 |
|
Net cash flow from operating
activities |
385.61 |
-6.74 |
|
Cash Flow From Investing Activities |
|
|
|
Purchase of property, plant and equipment, including capital work-inprogress, intangible assets and capital
advances |
-49.42 |
-57.46 |
|
Interest received |
16.76 |
5.7 |
|
Net cash flow used in investing
activities |
-32.66 |
-51.76 |
|
Cash Flow From Financing Activities |
|
|
|
Payment of lease liabilities |
-14.05 |
-10.37 |
|
Interest paid |
-0.21 |
-7.83 |
|
Repayment of Short term borrowings |
0 |
-2.99 |
|
Net cash used in financing activities
|
-14.26 |
-21.19 |
|
Net increase/(decrease) in cash &
cash equivalents |
338.69 |
-79.69 |
|
Cash & cash equivalents at the
beginning of the year |
402.92 |
481.78 |
|
Effects of changes in exchange rates |
1.3 |
0.83 |
|
Cash & cash equivalents at the
end of the year |
742.91 |
402.92 |
Summary of the Cash
Flow Statement for the years 2025 and 2024:
Cash Flow from Operating Activities
The company showed a
strong turnaround in operating cash flows in FY 2025. Profit before tax rose to
₹651.6 million from ₹405.45 million in FY 2024, supported by reduced
depreciation and lower finance costs. Adjustments such as a reversal of
provisions for doubtful debts and liabilities written back had a positive
impact. A significant driver of improved cash flows was better working capital
management—particularly the sharp recovery in trade receivables (+₹56.86
million compared to a heavy outflow of ₹542.26 million in FY 2024). However,
inventories increased by ₹76.71 million, and trade payables declined, slightly
offsetting gains. After tax payments of ₹222.58 million, the company still
generated net positive operating cash flow of ₹385.61 million in FY 2025 versus
a small negative outflow of ₹6.74 million in FY 2024, indicating improved
efficiency and financial health.
Cash Flow from Investing Activities
Investment activities
were relatively stable, with the company spending ₹49.42 million on property,
plant, equipment, and intangible assets, down slightly from ₹57.46 million in
FY 2024. Interest income improved significantly to ₹16.76 million from ₹5.7 million,
helping to offset capex spending. As a result, the net cash outflow from
investing narrowed to just ₹32.66 million in FY 2025 compared to ₹51.76 million
in the previous year. This indicates that while the company continues to
reinvest in its assets, it has managed to balance outflows with higher returns
from interest income.
Cash Flow from Financing Activities
Financing activities
remained limited, with modest lease liability payments of ₹14.05 million and
very low interest payments of ₹0.21 million, compared to higher interest costs
in FY 2024 (₹7.83 million). Unlike the previous year, there were no repayments
of short-term borrowings in FY 2025. This led to a net outflow of ₹14.26
million from financing, slightly lower than the ₹21.19 million outflow in FY
2024. Overall, financing requirements have been minimal, and debt obligations
appear under control.
Net Cash Position
Overall, the company
generated a healthy net increase in cash and cash equivalents of ₹338.69
million in FY 2025, a sharp reversal from the outflow of ₹79.69 million in FY
2024. Cash reserves grew from ₹402.92 million at the beginning of FY 2025 to
₹742.91 million by year-end. This strengthening liquidity position provides
Schneider Electric President Systems with greater financial flexibility for
future investments, debt servicing, or working capital needs.
|
Particular |
31-03-2025 |
31-03-2024 |
|
Current Ratio (in times) |
3.02 |
2.31 |
|
Debt Equity Ratio (in times) |
0.01 |
0.02 |
|
Inventory Turnover Ratio (in times) |
13.49 |
13.04 |
|
Debtors Turnover Ratio (in times) |
3.92 |
4.26 |
|
Net Profit Ratio (in %) |
11% |
8% |
|
Operating Profit Margin (in %) |
13.81% |
12.08% |
Summary of the
financial ratio for the years 2025 and 2024:
Current Ratio
The current ratio
improved to 3.02 in FY 2025 from 2.31 in FY 2024, reflecting a stronger
liquidity position. This indicates the company has more than three times its
current assets compared to its current liabilities, suggesting it is
comfortably placed to meet short-term obligations. The rise highlights better
working capital management and a stronger buffer for unforeseen cash flow
requirements.
Debt-Equity Ratio
The debt-equity ratio
declined slightly to 0.01 in FY 2025
from 0.02 in FY 2024, showing the
company continues to operate with minimal financial leverage. This near
debt-free position indicates reliance on internal resources rather than
borrowings, which reduces financial risk and interest obligations, giving the
company a more stable capital structure.
Inventory Turnover Ratio
The inventory turnover
ratio rose marginally to 13.49 times in
FY 2025 from 13.04 times in FY 2024.
This indicates that the company is selling and replenishing its inventory more
efficiently than before. A higher turnover implies better demand for products
and effective inventory management, ensuring less capital is tied up in stock.
Debtors Turnover Ratio
The debtors turnover
ratio fell to 3.92 times in FY 2025
from 4.26 times in FY 2024. This
suggests that receivables are being collected slightly slower than the previous
year. While still reasonable, the decline points to a longer credit cycle or
slower collections, which could put some pressure on cash flows if not
monitored closely.
Net Profit Ratio
The net profit ratio
improved to 11% in FY 2025 from 8% in FY 2024, indicating that the
company is retaining more profit from its sales after covering all expenses.
This improvement reflects better cost control, higher efficiency, and possibly
improved pricing power, resulting in stronger profitability for shareholders.
Operating Profit Margin
The operating profit
margin increased to 13.81% in FY 2025
from 12.08% in FY 2024, showing
improved operational efficiency. The higher margin suggests that the company is
better at managing its operating costs relative to revenue, which strengthens
its ability to generate sustainable earnings from its core business activities.