Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Royalcare Super Speciality Hospital Ltd Annual Report and Financials

Royalcare Super Speciality Hospital Limited (Royal Care ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Royalcare Super Speciality Hospital Limited

Royalcare Super Speciality Hospital Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

EQUITY AND LIABILITIES

 

 

Share Capital

17,101.78

16,437.69

Reserves & Surplus

2,369.85

-3,066.67

Non-Current Liabilities

 

 

Long-Term Borrowings

24,457.85

20,346.00

Other Long-Term Liabilities

336.67

460.67

Long Term Provisions

513.77

599.03

Current Liabilities

 

 

Short - Term Borrowings

4,679.80

4,002.39

Trade Payables

 

 

total outstanding dues of MSME; and

1,228.39

565.7

total outstanding dues of Creditors other than MSME

1,770.23

680.91

Other Current Liabilities

1,046.12

1,239.53

Short-Term Provisions

1,021.94

801

Total

54,526.40

42,066.25

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

32,904.98

33,115.53

Intangible Assets

161.61

108.8

Capital work in progress

8,209.84

1,253.52

Non-Current Investment

116

116

Deferred Tax Asset (net)

174.05

157.4

Long-term Loans and Advances

4,052.35

1,607.69

Other non - current assets

1,556.58

1,190.51

Current Assets

 

 

Inventories

1,330.82

901.2

Trade Receivables

2,343.65

1,685.53

Cash and Cash Equivalents

2,724.94

504.38

Short-Term Loans and Advances

846.31

1,315.22

Other Current Assets

105.27

110.47

Total

54,526.40

42,066.25

Royalcare Super Speciality Hospital Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue from operations

33,273.22

30,548.55

Other income

519.42

516.4

Total Income

33,792.64

31,064.95

Consumables -Hospital & Stores

7,275.92

6,856.82

Purchase of Stock-in-Trade

3,366.28

2,981.45

Changes in Inventories

-194.67

-26.77

Service Expenses

8,331.83

7,075.64

Employee Benefit Expenses

5,409.13

5,379.79

Finance Cost

2,215.19

2,683.62

Depreciation and Amortization Expenses

2,453.27

2,438.91

Other Expenses

2,504.19

2,119.22

Total Expenses

31,361.14

29,508.68

Profit/(Loss) Before Tax

2,431.50

1,556.27

Current Tax (Including Provisions)

424.83

271.91

Less: MAT Credit Entitlement

-424.83

-271.91

Deferred tax (Income)/Expenses

-16.65

-11.24

Profit/(Loss) for the year

2,448.15

1,567.51

Earning per equity share (in Rupees)

 

 

Basic / Diluted

1.43

0.95

Royalcare Super Speciality Hospital Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITIES

   

Profit/(Loss) Before Taxation and after Exceptional Items

2,431.50

1,556.27

ADJUSTMENTS FOR: -

   

Depreciation and Amortization

2,453.27

2,438.91

Interest Income

-224.88

-154.48

Finance Cost

2,215.19

2,683.63

Operating profit before working capital changes

6,875.07

6,524.33

ADJUSTMENTS FOR: -

   

(Increase) / Decrease in Inventories

-429.61

-250.71

(Increase) / Decrease in Trade Receivables

-658.12

-773.81

(Increase) / Decrease in Short Term Loans & Advances

468.91

-13.75

(Increase) / Decrease in Other Current Assets

5.2

28.68

Increase / (Decrease) In Current Liability

2,456.94

381.5

Net Cash Generated from / (Used In) Operating Activity

8,718.40

5,896.24

CASH FLOW FROM INVESTMENT ACTIVITIES

   

Purchase of Fixed Assets

-1,042.69

-1,491.02

Capital WIP

-8,209.84

-1,253.52

Proceeds from Sales

0.67

-

Interest Received

224.88

154.48

Net Cash Generated from (Used In) Investing Activities

-9,026.98

-2,590.06

CASH FLOW FROM FINANCING ACTIVITIES

   

Finance Cost

-2,215.18

-2,683.62

Increase in Share Capital & Reserves

3,652.45

-

Increase / (Decrease) In Long Term Borrowings

4111.86

-904.45

Increase / (Decrease) In Long Term Provisions

-85.26

-1.55

Increase / (Decrease) In Long Term -Trade Payables

-124

460.67

(Increase) / Decrease in Long Term Loans & Advances

-2,444.66

-132.46

(Increase) / Decrease Non-Current Assets

-366.07

-371.97

(Increase) / Decrease in Non-Current Investments

-

0.55

Net Cash From / (Used In) Financing Activities

2,529.14

-3,632.83

Increase/(Decrease) In Cash and Cash Equivalents

2,220.56

-326.63

Cash and Cash Equivalents at the Beginning of the Year

504.38

831.02

Cash and Cash Equivalents at the End of the Year

2,724.94

504.38

Cash on Hand

54.49

33.95

Balance With Bank

2,670.45

470.43

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Profit Before Taxation and After Exceptional Items: The profit before taxation increased from ₹1,556.27 million in FY 2022-23 to ₹2,431.50 million in FY 2023-24. This significant increase suggests a strong improvement in operational performance and profitability.

Adjustments for Depreciation and Amortization: Depreciation and amortization expenses increased slightly from ₹2,438.91 million to ₹2,453.27 million. This reflects ongoing investment in fixed assets, which depreciate over time.

Interest Income: The interest income rose from ₹154.48 million to ₹224.88 million. This increase indicates that the company earned more from its investments or cash reserves during FY 2023-24.

Finance Costs: Finance costs decreased from ₹2,683.63 million to ₹2,215.19 million. This reduction suggests that the company has managed its debt levels more effectively or has benefited from lower interest rates.

Operating Profit Before Working Capital Changes: The operating profit before changes in working capital increased from ₹6,524.33 million to ₹6,875.07 million. This indicates an overall improvement in the core operational efficiency of the company.

Adjustments for Working Capital Changes:

Inventories: There was an increase in inventories of ₹429.61 million in FY 2023-24 compared to a decrease of ₹250.71 million in FY 2022-23. This suggests that the company has stocked more goods, possibly in anticipation of higher sales or to avoid supply chain disruptions.

Trade Receivables: Trade receivables decreased by ₹658.12 million in FY 2023-24, compared to a decrease of ₹773.81 million in the previous year. This implies that the company collected more cash from its receivables in the current year.

Short Term Loans & Advances: There was an increase of ₹468.91 million in short-term loans and advances, reversing a decrease of ₹13.75 million in FY 2022-23. This could indicate a higher level of short-term financial management or new advances made.

Other Current Assets: The net increase in other current assets was minimal at ₹5.2 million compared to a decrease of ₹28.68 million in the previous year.

Current Liabilities: Current liabilities increased substantially by ₹2,456.94 million, compared to an increase of ₹381.5 million in FY 2022-23. This indicates a higher level of short-term obligations or accrued expenses.

Net Cash Generated from Operating Activities: The net cash generated from operating activities increased significantly from ₹5,896.24 million to ₹8,718.40 million, reflecting improved cash flow from core business operations.

2. Cash Flow from Investing Activities

Purchase of Fixed Assets: Expenditure on fixed assets decreased from ₹1,491.02 million to ₹1,042.69 million. This reduction suggests a slower pace of capital expenditure or more efficient asset acquisition.

Capital Work-in-Progress (WIP): There was a sharp increase in capital WIP from ₹1,253.52 million to ₹8,209.84 million. This substantial rise indicates major ongoing investments in long-term projects or infrastructure.

Proceeds from Sales: The company had minimal proceeds from asset sales at ₹0.67 million compared to none in the previous year.

Interest Received: Interest received increased from ₹154.48 million to ₹224.88 million, aligning with the higher interest income noted in operating activities.

Net Cash Used in Investing Activities: The net cash used in investing activities increased significantly from ₹2,590.06 million to ₹9,026.98 million. This increase is mainly due to the higher capital WIP, indicating substantial investment in long-term growth.

3. Cash Flow from Financing Activities

Finance Cost: Finance costs decreased from ₹2,683.62 million to ₹2,215.18 million, mirroring the decrease in the cost of finance observed in operating activities.

Increase in Share Capital & Reserves: There was a notable increase of ₹3,652.45 million in share capital and reserves, which could result from a new issue of shares or a significant capital infusion.

Long Term Borrowings: Long-term borrowings increased by ₹4,111.86 million compared to a decrease of ₹904.45 million in the previous year. This suggests that the company has raised new long-term debt, possibly to finance its capital investments.

Long Term Provisions: Long-term provisions decreased slightly by ₹85.26 million, compared to a minor decrease of ₹1.55 million in FY 2022-23.

Long Term Trade Payables: There was a decrease in long-term trade payables by ₹124 million compared to an increase of ₹460.67 million in the previous year. This change might reflect a reduction in outstanding trade payables or payments made.

Long Term Loans & Advances: There was a significant decrease in long-term loans and advances by ₹2,444.66 million compared to a decrease of ₹132.46 million in FY 2022-23.

Non-Current Assets and Investments: There were small decreases in non-current assets by ₹366.07 million and non-current investments by ₹0.55 million.

Net Cash from Financing Activities: The net cash from financing activities improved from a use of ₹3,632.83 million to a source of ₹2,529.14 million. This positive change is primarily due to increased share capital and long-term borrowings.

Financial Ratios of Royalcare Super Speciality Hospital Limited

Particulars

31-03-2024

31-03-2023

Current Ratio

0.75

0.62

Debt Equity Ratio

1.44

1.76

Debt Service Coverage Ratio

1.29

1.12

Return on Equity Ratio-%

14.91%

12.45%

Inventory Turnover Ratio

29.81

39.37

Trade Receivable Ratio

16.52

23.52

Trade Payable Ratio

5.12

10.80

Net Capital Turnover Ratio

-13.89

-11.02

Net Profit Ratio

7.36

5.13

Return on Capital Employed-%

9.80%

11.50%

Return on Investment-%

5.80%

4.30%

Here is a summary of the financial and operational metrics for Royalcare Super Speciality Hospital Limited for the year 2024 & 2023:

Current Ratio

Insight: The current ratio measures the company’s ability to pay short-term liabilities with its short-term assets. An increase from 0.62 to 0.75 indicates improved liquidity and a better ability to cover short-term obligations. However, a current ratio of 0.75 still suggests that the company may be operating with less liquidity, which could be a concern if it encounters unexpected short-term financial needs.

 

Debt Equity Ratio

Insight: The debt equity ratio measures the proportion of debt used relative to equity. A decrease from 1.76 to 1.44 reflects a reduction in leverage and suggests that the company has improved its financial stability by either reducing its debt or increasing equity. This is generally a positive indicator as it implies lower financial risk.

 

Debt Service Coverage Ratio (DSCR)

Insight: The DSCR measures the company’s ability to service its debt obligations with its operating income. An increase from 1.12 to 1.29 indicates a stronger capacity to cover interest and principal repayments from operating cash flows. This improvement suggests better financial health and a lower risk of default.

 

Return on Equity (ROE)

Insight: ROE measures the profitability relative to shareholders ' equity. An increase from 12.45% to 14.91% indicates improved profitability and effective use of shareholders ' funds. This suggests that the company is generating higher returns for its shareholders.

 

Inventory Turnover Ratio

Insight: This ratio indicates how efficiently the company manages its inventory. A decrease from 39.37 to 29.81 suggests a slower turnover of inventory, which could imply either an increase in stock levels or slower sales. This might indicate a need for improved inventory management or a potential decline in demand.

 

Trade Receivable Ratio

Insight: This ratio measures the efficiency of the company in collecting receivables. A decrease from 23.52 to 16.52 signifies improved collection efficiency and shorter receivables cycles, which positively affects cash flow.

 

Trade Payable Ratio

Insight: This ratio reflects how quickly the company pays its suppliers. A decrease from 10.80 to 5.12 suggests that the company is paying its suppliers more promptly. While this improves supplier relations, it may also indicate a reduction in the company’s credit terms or a shift in its cash flow management strategy.

 

Net Capital Turnover Ratio

Insight: This ratio indicates how efficiently the company uses its net capital to generate sales. A negative ratio for both years suggests that the company has negative sales relative to its capital base. The increase in the negative value from -11.02 to -13.89 indicates worsening performance in utilizing capital for generating sales.

 

Net Profit Ratio

Insight: The net profit ratio shows the percentage of revenue that translates into profit. An increase from 5.13% to 7.36% indicates improved profitability and operational efficiency. This suggests that the company is better at converting its sales into actual profit.

 

Return on Capital Employed (ROCE)

Insight: ROCE measures the efficiency of capital use in generating profits. A decrease from 11.50% to 9.80% suggests a slight decline in capital efficiency. This may indicate that the capital employed is not generating as high returns as it did in the previous year.

 

Return on Investment (ROI)

Insight: ROI measures the return on investments made. An increase from 4.30% to 5.80% indicates improved returns on investments, showing that the company is achieving better financial performance from its investments.

 

 

Royalcare Super Annual Report

Royalcare Super Speciality Annual Report 2023-24

Download

Royalcare Super Speciality Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert