Unlisted Deals:
Ador Powertron 500.00 (4,900.00%)AITMC formerly AVPL 59.00 (-1.67%)Amol Minechem 940.00 (3.30%)Anglo French Drugs 1,020.00 (2.00%)Anugraha Valve 640.00 (1.59%)APL Metals 39.00 (-2.50%)Apollo Fashion 90.00 (3.45%)Arohan 250.00 (-1.96%)Assam Carbon 360.00 (2.86%)AVALOKITESHVAR 242.00 (0.83%)Axles India 725.00 (2.55%)Balmer Lawrie 200.00 (-0.99%)Bharat Hotels 360.00 (-5.26%)Bima Mandi 235.00 (-2.08%)BIRA 425.00 (-3.41%)BLSX 32.00 (-3.03%)BluSmart Mobility 2,300.00 (-4.17%)BOAT 1,625.00 (-2.99%)Bootes Impex 3,000.00 (-3.23%)C & S Electric 1,070.00 (1.90%)Cable Corporation 11.10 (0.91%)Capgemini 12,500.00 (-3.85%)Care Health 175.00 (-2.78%)Carrier Aircon 520.00 (-1.89%)CIAL 440.00 (-1.12%)CSK 188.00 (-1.05%)Dalmia Refract 270.00 (-1.82%)DFM Foods 425.00 (-5.56%)DSP Merrill Lynch 1,000.00 (%)East India Pharma 39.00 (-2.50%)Eaton Fluid 445.00 (1.14%)ELGI Ultra 400.00 (%)Elofic Industries 2,850.00 (1.79%)ESL Steel 42.00 (-2.33%)Fincare Business 87.00 (1.16%)Fincare SFBL 205.00 (1.49%)FinoPaytech Limited 118.00 (-1.67%)Frick India 3,300.00 (3.13%)GKN Driveline 1,800.00 (-0.99%)Goodluck Defence 220.00 (-4.35%)Group Pharma 300.00 (%)Gynofem Healthcare 69.00 (-1.43%)Hazira Cargo Terminals Limited 205.00 (1.49%)HDB Financial 1,030.00 (-0.96%)HDFC Ergo 370.00 (1.70%)HDFC Securities 9,999.00 (-2.45%)Hella India 860.00 (-4.44%)Hero Fincorp 1,250.00 (-3.85%)HICKS 1,650.00 (3.13%)Hinduja leyland 235.00 (-4.08%)Hira Ferro 190.00 (-5.00%)Honeywell Electrical 7,500.00 (-1.32%)IKF Finance 270.00 (-3.57%)Incred Holdings 155.00 (1.31%)Incred Prime 10.00 (1.01%)India Carbon 950.00 (-4.04%)India Exposition 125.00 (3.31%)Indian Potash 3,150.00 (1.61%)Indian Seamless 202.00 (1.00%)Indo Alusys 25.75 (-0.96%)INDOFIL 1,200.00 (-1.64%)Infinite Computer 405.00 (1.25%)INKEL 21.00 (-4.55%)Jana Small Finance Bank 75.00 (%)KEL 465.00 (-2.11%)KIAL 135.00 (2.27%)KLM Axiva 16.00 (3.23%)Kurlon Limited 1,275.00 (1.59%)Lava 40.00 (-4.76%)Lords Mark 120.00 (-7.69%)Mahindra Rural MRHFL 100.00 (%)Manipal Housing 74.00 (2.07%)Manjushree Technopack 940.00 (1.62%)Martin & Harris 820.00 (-1.20%)Matrix Gas 410.00 (-8.89%)Merino 3,350.00 (3.08%)MINOSHA 282.00 (0.71%)Mitsubishi Heavy 207.00 (-0.48%)MKCL 425.00 (-2.30%)Mohan Meakin 2,250.00 (-1.10%)MOHFL 14.50 (-3.33%)MSEI 7.75 (3.33%)MSIL 31.00 (3.33%)Nayara Energy 1,500.00 (3.45%)Nayara Energy NCD 330.00 (3.13%)NCDEX 208.00 (1.46%)NCL Buildtek 277.00 (0.73%)NCL Holdings 106.00 (0.95%)NERL 58.00 (-1.69%)NSDL 1,250.00 (2.04%)NSE India 1,700.00 (-2.86%)Onix Renewable 16,500.00 (3.13%)Orbis Financial 420.00 (-0.24%)Oswal Minerals 60.10 (-1.48%)OTIS Elevator 4,000.00 (-2.44%)OYO Rooms 52.00 (-1.89%)Panasonic Appliances 270.00 (3.05%)Paymate India 500.00 (-1.96%)PharmEasy 7.50 (-3.23%)Pharmed Limited 675.00 (2.27%)Philips Domestic 580.00 (-0.85%)Philips India 925.00 (-0.54%)PNB Metlife 70.00 (%)PPFAS 8,000.00 (2.56%)Proyuga Adtech 25.00 (%)Purity Flexpack 20.00 (%)Ramaraju Surgical 260.00 (-1.89%)Rapido 16,650.00 (0.03%)RASOI 82,000.00 (2.50%)Reliance GIC 580.00 (0.52%)Ring Plus Aqua 600.00 (3.45%)RRP S4E Innovation 270.00 (-1.82%)SAB Miller 540.00 (0.93%)SBI AMC 2,625.00 (-1.87%)SBI General Insurance 621.00 (0.16%)Scottish Assam 505.00 (1.00%)Shriram Life 261.00 (0.38%)Sigachi Laboratories 36.00 (-2.70%)Signify 1,325.00 (1.92%)Smile Microfinance 51.00 (-1.92%)Sterlite Grid 5 305.00 (3.39%)Sterlite Power 575.00 (-2.54%)STUDDS 660.00 (-2.22%)SVSML 315.00 (2.94%)T Stanes 800.00 (1.27%)Tata Capital 930.00 (-1.06%)TRL Krosaki 1,725.00 (-1.99%)Urban Tots 79.00 (-4.82%)Utkarsh Coreinvest 230.00 (-2.13%)Vikram Solar 410.00 (-1.20%)Vivriti Capital 990.00 (-1.98%)Zapp Fresh 113.00 (0.89%)
×

RDC Concrete Annual Reports, Balance Sheet and Financials

Last Traded Price 250.00 + 0.00 %

RDC Concrete India Limited (RDC) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40 -15.70 (-0.43%) -58.84 (-1.59%) 200.37 (5.83%) 590.52 (19.40%) 1204.06 (49.53%) 1425.26 (18.05%)
RDC Concrete India Limited 0.00 (0.00%) 0.00 (0.00%) 0.00 (0.00%)

Balance Sheet of RDC Concrete (India) Limited (Figures in ₹ Million)

Particulars 31-03-2024 31-03-2023
ASSETS    
Non-current assets    
Property, plant and equipment 3,154.01 2,251.99
Right-of-use assets 1,000.04 900.11
Capital work-in-progress 468.50 100.20
Goodwill 44.00 44.50
Intangible assets 10.31 8.85
Financial assets - Other financial assets 119.65 107.83
Deferred tax assets (net) 276.88 223.41
Non-current lease liabilities 3.42 1.99
Other non-current assets 5.11 15.50
Total non-current assets 5,318.52 3,504.71
Current assets    
Current assets 384.50 239.71
Trade receivables 6,843.96 4,000.50
Cash and cash equivalents 267.21 23.53
Other financial assets - Bank balances other than cash and cash equivalents 203.78 215.83
Other financial assets 40.50 31.53
Other current assets 328.78 225.83
Total current assets 7,505.95 5,231.77
Total assets 13,434.47 8,736.48
     
EQUITY AND LIABILITIES    
Equity    
Equity share capital 564.15 96.76
Other equity 1,091.88 432.45
Equity attributable to owners of the parent 1,656.01 519.20
Non-controlling interests 1,846.01 519.20
Total equity 3,492.01 1,038.40
Liabilities    
Non-current liabilities    
Financial liabilities - Borrowings 1,508.17 2,173.87
Provisions - Lease liabilities 1,522.37 587.23
Total non-current liabilities 3,030.54 2,761.10
Current liabilities    
Borrowings 2,306.33 1,409.07
Lease liabilities 257.00 136.76
Trade payables - Total outstanding dues of micro enterprises and small enterprises 247.10 171.34
Other financial liabilities - Total outstanding dues of creditors other than micro enterprises and small enterprises 5,211.60 3,316.04
Other current liabilities 328.01 178.00
Provisions 31.73 34.51
Total current liabilities 8,371.77 5,455.67
Total liabilities 11,402.31 8,216.77
Total equity and liabilities 13,434.47 8,736.48

Profit and Loss Statement of RDC Concrete (India) Limited (Figures in ₹ Million)

Particulars 31-03-2024 31-03-2023
Income    
Revenue from Operations 20,305.37 14,569.82
Other Income 55.27 39.31
Total Income 20,360.64 14,609.13
Expenses    
Cost of Materials Consumed 13,073.56 9,004.96
Purchase of Stock-in-Trade 345.05 157.76
Changes in Inventories (14.19) 7.84
Employee Benefits Expense 718.75 604.31
Finance Costs 605.55 377.51
Depreciation, Amortization & Impairment Expense 648.81 435.04
Other Expenses 4,435.47 2,905.11
Total Expenses 19,814.90 14,172.33
Profit Before Tax 545.74 436.80
Tax Expense 136.13 141.94
Net Profit for the Year 410.61 294.86
Other Comprehensive Income/Loss (Net of Tax)    
(a) Items that will not be reclassified subsequently to profit or loss (1.70) 0.78
Income Tax Relating to Above 0.45 (0.20)
(b) Items that will be reclassified subsequently to profit or loss (1.25) 0.58
Total Comprehensive Income/Loss for the Year Attributable to Owners 409.36 295.44
Earnings per Equity Share (Face Value ₹10 each)    
Basic 10.90 33.09
Diluted 7.56 6.31

Cash Flow Statement of RDC Concrete (India) Limited (Figures in ₹ Million)

Particulars 31-03-2024 31-03-2023
A. CASH FLOW FROM OPERATING ACTIVITIES    
Profit before tax 545.74 436.80
Adjustments for:    
Depreciation, amortization and impairment expense 648.81 435.04
Interest income (42.84) 377.51
Finance costs 605.55  
Loss on sale/write off of property, plant and equipment (net) 11.90 3.40
Shared based payments to employees 53.46 64.37
Financial assets measured at amortized cost (22.11) (6.21)
Provision for doubtful advances 1.55 64.30
Provision for doubtful trade receivables (reversal) 128.90  
Operating profit before working capital changes 1,939.02 1,345.02
Adjustments for:    
Increase in inventories (144.79) (50.29)
Increase in trade receivables (1,934.33) (1,105.75)
Increase in other financial assets, other non-current and current assets (135.51) (190.28)
Increase in trade payables 1,900.70 (23.41)
Increase/(decrease) in other financial liabilities, provisions and other current and non-current liabilities 33.99  
Cash flows generated from operations 1,719.17 721.12
Direct taxes paid (net of refund) (137.90) (141.94)
Net cash flow generated from operating activities - [A] 1,581.10 530.55
B. CASH FLOW FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment and intangible assets (including movement in capital work in progress, capital advances and payables for capital goods) (1,600.14) (1,731.54)
Proceeds from sale of property, plant and equipment 61.50 6.54
Fixed deposit held as security placed with bank (48.58) (10.00)
Net cash flow used in investing activities - [B] (1,586.77) (1,748.72)
C. CASH FLOW FROM FINANCING ACTIVITIES    
Principal repayment of lease liabilities (174.50) (12.30)
Payment towards cancellation of vested options (10.40) 1,863.92
Proceeds from long-term borrowings 2,186.72 1,863.92
Proceeds from current borrowings (net) 427.91 205.10
Repayment of long-term borrowings (2,142.00) (872.67)
Finance cost paid (564.17) (309.26)
Net cash flow generated from financing activities - [C] 418.57 514.79
Net increase/(decrease) in cash and cash equivalents - [A+B+C] 418.88 (333.27)
Cash and cash equivalents at the beginning of the year (206.15) 38.08
Cash and cash equivalents at the end of the year 212.73 (295.19)
Component of cash and cash equivalents for statement of cash flows    
Cash on hand 3.56 1.38
Balances with banks:    
In current accounts 191.70 20.18
In deposits with maturity up to three months 71.95 1.01
Less: Bank overdrafts (143.42) (316.72)
Total 212.73 (295.19)

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities
The cash flow from operating activities for the year ended 31st March 2024 is ₹1,581.10 million, a significant increase from ₹530.55 million in the previous year. This increase is primarily driven by a higher profit before tax of ₹545.74 million in 2024, compared to ₹436.80 million in 2023. Adjustments such as depreciation, amortization, and impairment expense, interest income, finance costs, and shared-based payments to employees added non-cash expenses to the operating profit. However, the increase in inventories and trade receivables, along with a decrease in other financial assets and current assets, led to a reduction in cash flow from working capital. The payment of direct taxes resulted in a cash outflow of ₹137.90 million for 2024, slightly lower than the ₹141.94 million in 2023.

Cash Flow from Investing Activities
Cash flow from investing activities resulted in a net outflow of ₹1,586.77 million in 2024, compared to ₹1,748.72 million in 2023. This was primarily due to the purchase of property, plant, and equipment, and intangible assets, which amounted to ₹1,600.14 million, a decrease from ₹1,731.54 million in 2023. Proceeds from the sale of property, plant, and equipment were ₹61.50 million in 2024, a notable increase from ₹6.54 million in the prior year. Fixed deposits held as security with banks also saw an outflow of ₹48.58 million, compared to ₹10.00 million in 2023.

Cash Flow from Financing Activities
The financing activities generated a positive cash flow of ₹418.57 million in 2024, which is lower than ₹514.79 million in 2023. This change is attributed to several factors, including the principal repayment of lease liabilities amounting to ₹174.50 million in 2024, compared to ₹12.30 million in 2023. The company also received ₹2,186.72 million from long-term borrowings, a higher amount than the ₹1,863.92 million received in 2023. However, the repayment of long-term borrowings increased to ₹2,142.00 million in 2024, up from ₹872.67 million in 2023, leading to a more substantial outflow. The finance cost paid also increased to ₹564.17 million, compared to ₹309.26 million in the previous year.

Net Increase/Decrease in Cash and Cash Equivalents
Overall, the company experienced a net increase of ₹418.88 million in cash and cash equivalents during the year, as compared to a net decrease of ₹333.27 million in 2023. This was primarily due to the positive cash flows from operating activities, despite the outflows from investing and financing activities.

Cash and Cash Equivalents at the Beginning and End of the Year
The cash and cash equivalents at the beginning of the year stood at ₹(206.15) million, while at the end of the year, they amounted to ₹212.73 million. This reflects the positive cash flow generated during the year, which helped the company improve its cash position significantly. The balances included cash on hand, bank accounts, deposits with a maturity of up to three months, and adjustments for bank overdrafts.

RDC Concrete Annual Reports

RDC Concrete Annual Report 2023-24

Download
Support Megha Support Neha

News Alert