Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

OEN India Annual Reports, Balance Sheet and Financials

OEN India Limited (OEN India) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
OEN India Limited

OEN India Limited Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Shareholders' Funds

 

 

Share  Capital

509.93

509.93

Reserves  and  Surplus

22,002.90

20,007.78

Minority  Interest

36.14

14.40

Non-current Liabilities

 

 

Long  Term  Borrowings

1,798.46

261.58

Deferred  Tax  Liabilities  (Net)

582.69

542.08

Long  Term  Provisions

268.59

213.88

Current Liabilities

 

 

Short  Term  Borrowings

1,046.66

950.00

Trade Payables

121.94

90.78

Total  outstanding  dues  of  Micro  Enterprises and Small Enterprises

 

 

Total  outstanding  dues  of  creditors  other  than Micro  Enterprises  and  Small  Enterprises

2,778.84

2,437.36


Other  Current  Liabilities

532.21

712.35

Short  Term  Provisions

816.17

983.00

Total Equity and Liabilities

30,494.53

26,723.14

Non-current Assets

 

 

Property, Plant & Equipment

13,779.21

11,710.51

Intangible  Assets

26.28

63.84

Capital  Work-in-Progress

452.2

825.45

Non Current  Investments

5.65

13.34

Long  Term  Loans  and  Advances

939.33

541.74

Deferred  Tax  Assets

13.27

14.63

Other  Non  Current  Assets

470.32

386.19

Current Assets

 

 

Current  Investments

1,906.90

2,336.21

Inventories

5,403.75

4,369.79

Trade Receivables

6,353.65

5,235.00

Cash and  Cash  Equivalents

498.67

634.72

Short  Term  Loans  and  Advances

608.31

549.22

Other  Current  Assets

36.99

42.50

Total Assets

30,494.53

26,723.14

 OEN India Limited Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue  from  Operations

29,177.40

25,617.37

Other  Income

323.94

562.87

Total Income

29,501.34

26,180.24

Expenses:

 

 

Cost of material consumed

15,387.34

12,853.96

Purchases  of  Stock-in-trade

349.26

312.28

Changes  in  inventories  of  finished  goods, work-in-progress  and  stock-in-trade

(350.56)

108.73

Employee  benefits  expense

6,298.67

5,467.33

Finance  costs

145.22

27.41

Depreciation  and  amortisation  expense

1,170.71

959.51

Other  Expenses

3,992.82

3,359.80

 

26,993.46

23,089.02

Less:  Expenditure  allocated  to  capital  jobs

203.91

133.07

Total  Expenses

26,789.55

22,955.95

Profit  Before  Tax

2,711.79

3,224.29

Current  Tax

645.86

757.95

Tax  for  earlier  years

(69.38)

15.04

Deferred Tax

41.96

(56.80)

Profit  for  the  year

2,093.35

2,508.10

Profit/(Loss)  for  the  year  attributable  to  :

 

 

Equity  holders  of  the  holding  company

2,078.18

2,515.94

Minority  Interest

15.17

(7.84)

Earnings  Per  Equity  Share:

 

 

Basic  &  Diluted  (Rupees)

40.75

49.34

 OEN India Limited Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit  before  Tax

2,711.79

3,224.29

Adjustments  for  :

 

 

Depreciation  &  Amortisation  Expense

1,170.71

959.51

Interest  Income

(32.62)

(71.08)

(Profit)/Loss  on  Sale  of  Assets

(0.89)

(3.89)

(Profit)/Loss  on  Sale  of  Investments

(74.08)

(28.48)

Income  from  Partnership  Firm

-

(301.65)

Irrecoverable  Debts  written  off  (Net)

-

36.48

Loss  on  Scrapped  Assets  written  off

50.75

11.73

Finance  costs

145.22

27.41

Unrealised  (Gain)/Loss  on  foreign  exchange  restatement

5.72

0.17

Sundry  balances  Written  Back

0.10

1.95

Operating  profit  before  working  capital  changes

3,976.70

3,856.44

Adjustments  for  working  capital  changes:

 

 

(Increase)  /  Decrease  in  Trade  and  other  receivables

(1,136.65)

72.59

(Increase) /  Decrease  in  Inventories

(1,033.96)

(703.44)

Increase /  (Decrease)  in  Trade  Payables  and  other  liabilities

237.09

726.93

Cash generated from operations

2,043.18

3,952.52

Direct  Taxes  (paid)  /  Refund  Received

(636.58)

(706.95)

Net  cash  from/(used)  in  Operating  Activities

1,406.60

3,245.57

Cash Flow from Investing Activities

 

 

Purchase  of  Property,  Plant  &  Equipment

(3,752.07)

(4,462.88)

Adjustments to Capital Work in Progress and Intangible Assets under Development

373.24

19.37

Sale  of  Fixed  Assets

5.89

9.81

Purchase  of  Investments

(345.60)

(2,337.85)

Sale  of  Investments

731.68

35.31

Drawings  from  /  (Investments  in)  Partnership  Firm  (Net)

-

2,219.83

Interest  received

32.62

71.08

Net  cash  from/(used)  in  Investing  Activities

(2,954.24)

(4,445.33)

Cash Flow from Financing Activities

 

Proceeds  from  /  (Repayment  of)  Long-Term  Borrowings

1,633.54

(22.19)

Interest  paid  on  Long-Term  Borrowings

(145.22)

(27.41)

Proceeds  from  issue  of  subsidiary's  equity  shares  to  minority  shareholder

-

10.02

Cash  balance  in  subsidiary  company  as  on  date  of  registration  as  a  company

-

97.58

Dividends  paid

(76.49)

(76.49)

Unclaimed  Dividend  transferred  to  Investor  Education  &  Protection  Fund

(0.24)

-

Net  cash  from/(used)  in  Financing  Activities

1,411.59

(18.49)

Net Increase/(Decrease) in Cash and cash Equivalents

(136.05)

(1,218.25)

Cash  &  Cash  Equivalents  at  the  beginning  of  the  year

634.72

1,852.97

Cash  &  Cash  Equivalents  at  the  end  of  the  year

498.67

634.72

Net Increase/(Decrease) in Cash and cash Equivalent during the year

(136.05)

(1,218.25)

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

In FY 2023-24, the company generated ₹1,406.60 lakh from operating activities, down from ₹3,245.57 lakh in FY 2022-23. The decrease in cash generated is largely due to lower profit before tax, which dropped from ₹3,224.29 lakh in 2023 to ₹2,711.79 lakh in 2024. Other adjustments such as depreciation and amortization, which increased from ₹959.51 lakh in 2023 to ₹1,170.71 lakh in 2024, helped offset some of the reduced profits. Changes in working capital had a significant impact, especially the increase in trade and other receivables (₹1,136.65 lakh in 2024) and inventories (₹1,033.96 lakh), which consumed cash. Although trade payables increased, they were not enough to fully counterbalance the increased working capital needs, leading to reduced cash generated from operations.

Cash Flow from Investing Activities

The cash flow from investing activities in FY 2023-24 was negative at ₹(2,954.24) lakh, which reflects a less severe outflow compared to FY 2022-23’s ₹(4,445.33) lakh. The company made significant investments in property, plant, and equipment (₹3,752.07 lakh in 2024), although this was slightly lower than the previous year (₹4,462.88 lakh in 2023). The sale of investments increased sharply to ₹731.68 lakh in 2024 compared to just ₹35.31 lakh in 2023, which helped reduce the overall cash outflow. Additionally, there was a positive adjustment to capital work in progress and intangible assets, amounting to ₹373.24 lakh in 2024.

Cash Flow from Financing Activities

In FY 2023-24, the company had a positive net cash inflow from financing activities of ₹1,411.59 lakh, a substantial improvement compared to the slight outflow of ₹(18.49) lakh in FY 2022-23. This was primarily due to an increase in long-term borrowings, with the company raising ₹1,633.54 lakh in 2024 compared to a repayment of ₹(22.19) lakh in 2023. Dividend payments remained consistent at ₹(76.49) lakh for both years, while interest paid on borrowings increased slightly to ₹(145.22) lakh in 2024.

Net Change in Cash and Cash Equivalents

Overall, the company experienced a net decrease in cash and cash equivalents of ₹(136.05) lakh in FY 2023-24, compared to a larger decrease of ₹(1,218.25) lakh in FY 2022-23. The lower net outflow in 2024 can be attributed to a reduction in cash outflows from investing activities and a strong inflow from financing activities, which offset the drop in cash generated from operating activities. At the end of FY 2023-24, the company had cash and cash equivalents of ₹498.67 lakh, down from ₹634.72 lakh at the end of FY 2022-23.

 Financial Ratios of OEN India Limited Limited

Particulars

2024

2023

Current Ratio

3.28

3.15

Debt-Equity ratio

9.00%

1.00%

Debt service coverage ratio

-

121.99

Return on equity ratio

0.08

0.13

Inventory turnover ratio

5.5

6.11

Trade receivables turnover ratio

4.72

5.17

Trade payables turnover ratio

5.96%

6.48%

Net capital turnover ratio

2.83%

3.08%

Net Profit ratio

0.07

0.11

Return on capital Employed

0.09

0.15

 

Here is a summary of the financial and operational metrics for OEN India Limited Limited for the year 2024 and 2023:

Current Ratio

The current ratio measures a company’s ability to pay its short-term liabilities with its short-term assets. In 2024, the current ratio increased slightly to 3.28 from 3.15 in 2023. This indicates that the company’s liquidity position has improved marginally.

Debt-Equity Ratio

The debt-equity ratio measures the degree to which the company is financing its operations through debt versus shareholders' equity. This ratio increased significantly from 1.00% in 2023 to 9.00% in 2024, indicating that the company took on more debt relative to equity in the current year

Debt Service Coverage Ratio (DSCR)

The Debt Service Coverage Ratio is a critical metric for lenders, measuring a company’s ability to service its debt obligations through its operating income. While this ratio was reported as 121.99 in 2023, no figure was provided for 2024, which could indicate an inability to calculate the ratio due to negative or insufficient operating income.

Return on Equity (ROE) Ratio

ROE is a measure of profitability that assesses how effectively a company is using shareholders' equity to generate profits. The ROE for 2024 dropped to 0.08 from 0.13 in 2023. This decline shows a decrease in the company’s ability to generate returns from shareholders' investments.

Inventory Turnover Ratio

This ratio reflects how efficiently the company is managing its inventory by measuring how often inventory is sold and replaced during the year. The inventory turnover ratio fell to 5.5 in 2024 from 6.11 in 2023. A lower ratio suggests that inventory is being sold more slowly, which could indicate overstocking or weaker demand.

Trade Receivables Turnover Ratio

This ratio measures how efficiently the company is collecting receivables from customers. The trade receivables turnover ratio decreased to 4.72 in 2024 from 5.17 in 2023.

Trade Payables Turnover Ratio

The trade payables turnover ratio measures how quickly the company is paying off its suppliers. This ratio fell slightly from 6.48% in 2023 to 5.96% in 2024, indicating that the company is taking longer to pay its suppliers.

Net Capital Turnover Ratio

The net capital turnover ratio indicates how efficiently the company is using its working capital to generate revenue. This ratio declined slightly from 3.08% in 2023 to 2.83% in 2024, suggesting that the company is generating less revenue per unit of working capital.

Net Profit Ratio

The net profit ratio measures the percentage of revenue that remains as profit after all expenses are paid. The ratio fell from 0.11 in 2023 to 0.07 in 2024, indicating a decline in profitability.

Return on Capital Employed (ROCE)

ROCE is a measure of how effectively the company is using its capital to generate profits. The ROCE decreased to 0.09 in 2024 from 0.15 in 2023, which indicates a decline in the company’s ability to generate returns from its total capital (equity and debt).

 

 

OEN India Annual Report

OEN India Annual Report 2023-24

Download

OEN India Annual Report 2022-23

Download

OEN India Annual Report 2020-21

Download

OEN India Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert