Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 63.00 (1.61 %) amol minechem 940.00 (3.30 %) anglo french drugs 1,020.00 (2.00 %) anugraha valve 560.00 (1.82 %) apl metals 39.00 (-2.50 %) apollo fashion 88.00 (-1.12 %) arohan 250.00 (-1.96 %) assam carbon 360.00 (2.86 %) avalokiteshvar 242.00 (0.83 %) axles india 660.00 (1.54 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 525.00 (-1.87 %) blsx 33.00 (-5.71 %) boat 1,710.00 (0.59 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.10 (0.91 %) capgemini 14,000.00 (-0.71 %) care health 184.00 (2.22 %) carrier aircon 575.00 (0.88 %) cial 455.00 (-2.15 %) csk 187.00 (-2.09 %) dalmia refract 270.00 (-1.82 %) dfm foods 425.00 (-5.56 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 135.00 (-3.57 %) frick india 3,150.00 (-5.97 %) gkn driveline 1,800.00 (-0.99 %) goodluck defence 287.00 (-0.35 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,150.00 (-1.71 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,500.00 (-0.94 %) hella india 900.00 (-2.17 %) hero fincorp 1,925.00 (-1.28 %) hexaware 1,025.00 (-1.44 %) hicks 1,650.00 (3.13 %) hinduja leyland 262.00 (0.77 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 320.00 (3.23 %) incred holdings 155.00 (1.31 %) incred prime 10.00 (1.01 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,380.00 (-0.36 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 465.00 (-2.11 %) kial 132.00 (-0.75 %) klm axiva 16.00 (3.23 %) kurlon limited 1,275.00 (1.59 %) lava 40.00 (-4.76 %) lords mark 163.00 (1.88 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 825.00 (-2.94 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 19.50 (-2.50 %) msei 10.00 (-4.76 %) msil 31.00 (3.33 %) nayara energy 1,625.00 (1.56 %) nayara energy ncd 330.00 (3.13 %) ncdex 235.00 (-0.84 %) ncl buildtek 305.00 (-4.69 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 24,500.00 (2.08 %) orbis financial 475.00 (2.15 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-3.64 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 9.90 (4.21 %) pharmed limited 675.00 (2.27 %) philips domestic 575.00 (-4.17 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 565.00 (1.80 %) ring plus aqua 600.00 (3.45 %) rrp s4e innovation 290.00 (-3.01 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.94 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 310.00 (3.33 %) sterlite power 650.00 (-0.76 %) studds 1,400.00 (0.72 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 995.00 (-0.50 %) trl krosaki 1,750.00 (-2.78 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 270.00 (-5.26 %) vikram solar 460.00 (-3.16 %) vivriti capital 1,010.00 (-2.88 %)
×

Logic Infotech Ltd Annual Report and Financials

Last Traded Price 0.05 -0.20 %

Logic Infotech Limited (Logic Info) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Logic Infotech Limited

Logic Infotech Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

Assets

 

 

Non- Current Assets

 

 

Property, Plant & Equipment

0.18

0.36

Financial  Assets

 

 

i) Investments

841.8

874.14

Other Non- Current Assets

6.15

6.15

Total Non Current Assets

848.12

880.65

Current Assets

 

 

Inventories

2383.16

2363.35

Financial  Assets

 

 

i) Trade Receivables

24.07

24.07

ii) Cash and Cash Equivalents

27.74

3.29

Other Current Assets

86.25

86.25

Total Current Assets

2521.2

2477

Total Assets

3369.4

3357.6

Equity & Liabilities

 

 

Equity

 

 

Share Capital

2639.51

2639.51

Other Equity

729.76

717.87

Total Equity

3369.3

3357.4

Liabilities

 

 

Current Liabilities

 

 

i) Other Liabilities

0.08

0.24

Total Current Liabilities

0.08

0.24

Total Equity & Liabilities

3369.4

3357.6

 Logic Infotech Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Income

 

 

Revenue from Operations

0

3.14

Other Income

9

5.85

Total Revenue

9

8.99

Expenditure

 

 

(a) Purchase

19.81

0

(b) Changes in Inventories of Finished Goods

-19.81

3.14

(c) Depreciation and Amortisation Expense

0.19

0.19

(d) Employee Benefits Expense

3.88

3.88

(e) Other Expenses

20.69

6.05

Total Expenses

24.76

13.26

Profit before Exceptional Items and Tax

-15.76

-4.27

Profit/ (Loss) Before Tax

-15.76

-4.27

Profit / (Loss) for the year

-15.76

-4.27

Other Comprehensive Income

 

 

i.Items that will not be reclassified to profit or loss-Actuarial (Loss)/Gain

6.99

5.28

Other Comprehensive Income

6.99

5.28

Total Comprehensive Income for the Year

-8.78

1.01

 Logic Infotech Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2023

2022

Cash Flow from Operating Activities

 

 

Net Profit/(Loss) before tax

-15.76

-4.27

Adjustments for:

 

 

Depreciation

0.19

0.19

Loss on Sale of Investments

13.4

0

 

13.59

0.19

Operating Profit before Working Capital Changes

-2.18

-4.08

Adjustment for :

 

 

Change in Inventory

-19.81

3.14

Change in Current Liabilities

-0.16

0.16

 

-19.97

3.3

Cash Generated from Operations

-22.15

-0.79

Net Cash from Operating Activities [A]

-22.15

-0.79

Cash Flow from Investing Activities

 

 

Sale of Investments

60

0

Loss on Sale of Investments

-13.4

0

Net Cash used in Investing Activities [B]

46.6

0

Net Increase in Cash & Cash equivalents

24.45

-0.79

Cash & Cash equivalents as at  (Opening Balance)

3.29

4.07

Cash & Cash equivalents as at  (Closing Balance)

27.74

3.29

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities (in Rs):

1. Net Profit/(Loss) before tax:

In 2023, the company experienced a substantial net loss of Rs -15.76 crore, indicating financial challenges.

In 2022, the loss was Rs -4.27 crore, showing an improvement compared to the following year.

2. Adjustments:

Depreciation:

Depreciation remained stable at Rs 0.19 crore in both years, representing a consistent non-cash expense related to asset depreciation.

Loss on Sale of Investments:

In 2023, there was a significant loss of Rs 13.4 crore on the sale of investments, impacting overall profitability.

In 2022, there was no loss on the sale of investments.

3. Operating Profit before Working Capital Changes:

The operating profit, excluding working capital changes, was Rs -2.18 crore in 2023, indicating operational challenges.

In 2022, this figure was slightly better at Rs -4.08 crore, but still negative.

4. Working Capital Changes:

Change in Inventory:

The change in inventory had a substantial negative impact on cash flow in 2023 (Rs -19.81 crore), suggesting a significant reduction in stock levels.

In 2022, there was a positive impact of Rs 3.14 crore from changes in inventory, indicating more favorable inventory management.

Change in Current Liabilities:

A minor negative impact of Rs -0.16 crore in 2023 and a positive impact of Rs 0.16 crore in 2022 were observed due to changes in current liabilities.

5. Cash Generated from Operations:

The net result of these adjustments and changes was a negative cash flow from operations of Rs -22.15 crore in 2023 and Rs -0.79 crore in 2022.

Cash Flow from Investing Activities (in Rs):

1. Sale of Investments:

In 2023, the company generated significant cash inflow of Rs 60 crore from the sale of investments.

There was no such activity in 2022.

2. Loss on Sale of Investments:

In 2023, a loss of Rs -13.4 crore was incurred on the sale of investments, offsetting some of the gains from the sales.

3. Net Cash used in Investing Activities (in Rs):

The net result of investing activities was a positive cash flow of Rs 46.6 crore in 2023 and Rs 0 in 2022.

Net Increase in Cash & Cash Equivalents (in Rs):

1. Net Increase:

The net increase in cash and cash equivalents was Rs 24.45 crore in 2023, indicating a positive overall cash flow for the year.

In 2022, there was a decrease of Rs -0.79 crore, suggesting a slight cash outflow.

2. Opening and Closing Balances (in Rs):

The opening balance of cash and cash equivalents in 2023 was Rs 3.29 crore, increasing to Rs 27.74 crore by the end of the year.

In 2022, the opening balance was Rs 4.07 crore, decreasing to Rs 3.29 crore by the end of the year.

Logic Infotech Annual Report

Logic Infotech Annual Report 2022-23

Download

Logic Infotech Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert