| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Logic Infotech Limited |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Non Current Assets |
|
|
|
Fixed Assets |
0.05 |
0.05 |
|
Investments |
875.85 |
861.49 |
|
Long term Loans & Advances |
6.15 |
6.15 |
|
Current Assets |
|
|
|
Inventories |
2399.31 |
2399.31 |
|
Trade Receivables |
24.00 |
24.07 |
|
Cash & Cash Equivalents |
10.65 |
10.58 |
|
Other Current Assets |
86.25 |
86.25 |
|
Total Assets |
3402.26 |
3387.90 |
|
Equity |
|
|
|
Equity Share Capital |
2639.51 |
2639.51 |
|
Other Equity |
762.33 |
748.00 |
|
Current Liabilities |
|
|
|
Other Current Liabilities |
0.42 |
0.39 |
|
Total Equity and Liabilities |
3402.26 |
3387.90 |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Income
from Opeartions |
|
|
|
Other Operating Income |
10.800 |
9.550 |
|
Total Income |
10.800 |
9.550 |
|
Expenses |
|
|
|
Purchase of Stock in trade |
- |
16.144 |
|
Changes in inventories of finished goods,
work in progress and stock-in-trade |
- |
-16.144 |
|
Employees Benefit Expense |
4.118 |
4.103 |
|
Depreciation and amortization expense |
- |
0.128 |
|
Other Expenses |
8.234 |
6.773 |
|
Total Expenses |
12.351 |
11.004 |
|
Profit Before Tax |
-1.551 |
-1.454 |
|
Tax Expense |
-1.521 |
- |
|
Profit After Tax |
-0.030 |
-1.454 |
|
Other Comprehensive Income |
14.360 |
19.689 |
|
Total Comprehensive Income |
14.330 |
18.235 |
|
Paid up equity share capital |
2639.510 |
2639.510 |
|
Other equity-Reserves |
748.003 |
729.769 |
|
EPS (₹) |
- |
- |
|
Particulars |
31-03-2025 |
31-03-2024 |
|
Cash Flow from Operating Activities |
|
|
|
Net Profit Before Tax |
-1.55 |
-1.45 |
|
Depreciation |
- |
0.13 |
|
Operating Profit Before WC Changes |
-1.55 |
-1.33 |
|
Adjustment
for: |
|
|
|
Inventories |
- |
-16.14 |
|
Trade Receivable |
0.07 |
- |
|
Other Current Assets |
0.03 |
0.32 |
|
Net Cash from Operating Activities |
-1.46 |
-17.15 |
|
Cash Flow from Investing Activities |
|
|
|
Income Tax Refund / (Paid) |
1.52 |
- |
|
Net Cash from Investment Activities |
1.52 |
- |
|
Net Increase in Cash & Cash
Equivalents |
0.06 |
-17.15 |
|
Opening Cash & Cash Equivalents |
10.59 |
27.74 |
|
Closing Cash & Cash Equivalents |
10.65 |
10.59 |
Here is a summary of the Cash Flow Statement for the years 2025 and 2024:
The company reported a net loss before tax
of ₹1.55 lakhs in FY 2025, slightly higher than the ₹1.45 lakhs loss in FY
2024. After adjustments for depreciation and minor changes in working
capital—like a ₹0.07 lakhs rise in trade receivables and marginal change in
liabilities—net cash outflow from operations stood at ₹1.46 lakhs, a
significant improvement from the ₹17.15 lakhs outflow in FY 2024. This recovery
was primarily due to the absence of large inventory outflows seen in the
previous year.
During FY 2025, the company
did not engage in any sale or purchase of fixed or investment assets. However,
it received an income tax refund of ₹1.52 lakhs, leading to a net cash inflow
from investing activities of ₹1.52 lakhs. This contrasts with FY 2024, where
there were no reported investing cash flows. This refund was the primary driver
of positive cash generation from investing activities in the current year.
Financing Activity
There were no financing
activities in either FY 2025 or FY 2024. The company neither raised borrowings
nor paid interest or dividends during the periods under review. As a result,
net cash flow from financing activities remained nil for both years.
As a result of the above
activities, Logic Info reported a marginal net increase in cash and cash
equivalents of ₹0.06 lakhs in FY 2025, a significant recovery from the ₹17.15
lakhs decline in FY 2024. This improvement was mainly attributed to the receipt
of an income tax refund and reduced operating cash losses.