Unlisted Deals:
Ador Powertron 500.00 (4,900.00%)AITMC formerly AVPL 59.00 (-1.67%)Amol Minechem 940.00 (3.30%)Anglo French Drugs 1,020.00 (2.00%)Anugraha Valve 640.00 (1.59%)APL Metals 39.00 (-2.50%)Apollo Fashion 90.00 (3.45%)Arohan 250.00 (-1.96%)Assam Carbon 360.00 (2.86%)AVALOKITESHVAR 242.00 (0.83%)Axles India 725.00 (2.55%)Balmer Lawrie 200.00 (-0.99%)Bharat Hotels 360.00 (-5.26%)Bima Mandi 235.00 (-2.08%)BIRA 425.00 (-3.41%)BLSX 32.00 (-3.03%)BluSmart Mobility 2,300.00 (-4.17%)BOAT 1,625.00 (-2.99%)Bootes Impex 3,000.00 (-3.23%)C & S Electric 1,070.00 (1.90%)Cable Corporation 11.10 (0.91%)Capgemini 12,500.00 (-3.85%)Care Health 175.00 (-2.78%)Carrier Aircon 520.00 (-1.89%)CIAL 440.00 (-1.12%)CSK 188.00 (-1.05%)Dalmia Refract 270.00 (-1.82%)DFM Foods 425.00 (-5.56%)DSP Merrill Lynch 1,000.00 (%)East India Pharma 39.00 (-2.50%)Eaton Fluid 445.00 (1.14%)ELGI Ultra 400.00 (%)Elofic Industries 2,850.00 (1.79%)ESL Steel 42.00 (-2.33%)Fincare Business 87.00 (1.16%)Fincare SFBL 205.00 (1.49%)FinoPaytech Limited 118.00 (-1.67%)Frick India 3,300.00 (3.13%)GKN Driveline 1,800.00 (-0.99%)Goodluck Defence 220.00 (-4.35%)Group Pharma 300.00 (%)Gynofem Healthcare 69.00 (-1.43%)Hazira Cargo Terminals Limited 205.00 (1.49%)HDB Financial 1,030.00 (-0.96%)HDFC Ergo 370.00 (1.70%)HDFC Securities 9,999.00 (-2.45%)Hella India 860.00 (-4.44%)Hero Fincorp 1,250.00 (-3.85%)HICKS 1,650.00 (3.13%)Hinduja leyland 235.00 (-4.08%)Hira Ferro 190.00 (-5.00%)Honeywell Electrical 7,500.00 (-1.32%)IKF Finance 270.00 (-3.57%)Incred Holdings 155.00 (1.31%)Incred Prime 10.00 (1.01%)India Carbon 950.00 (-4.04%)India Exposition 125.00 (3.31%)Indian Potash 3,150.00 (1.61%)Indian Seamless 202.00 (1.00%)Indo Alusys 25.75 (-0.96%)INDOFIL 1,200.00 (-1.64%)Infinite Computer 405.00 (1.25%)INKEL 21.00 (-4.55%)Jana Small Finance Bank 75.00 (%)KEL 465.00 (-2.11%)KIAL 135.00 (2.27%)KLM Axiva 16.00 (3.23%)Kurlon Limited 1,275.00 (1.59%)Lava 40.00 (-4.76%)Lords Mark 120.00 (-7.69%)Mahindra Rural MRHFL 100.00 (%)Manipal Housing 74.00 (2.07%)Manjushree Technopack 940.00 (1.62%)Martin & Harris 820.00 (-1.20%)Matrix Gas 410.00 (-8.89%)Merino 3,350.00 (3.08%)MINOSHA 282.00 (0.71%)Mitsubishi Heavy 207.00 (-0.48%)MKCL 425.00 (-2.30%)Mohan Meakin 2,250.00 (-1.10%)MOHFL 14.50 (-3.33%)MSEI 7.75 (3.33%)MSIL 31.00 (3.33%)Nayara Energy 1,500.00 (3.45%)Nayara Energy NCD 330.00 (3.13%)NCDEX 208.00 (1.46%)NCL Buildtek 277.00 (0.73%)NCL Holdings 106.00 (0.95%)NERL 58.00 (-1.69%)NSDL 1,250.00 (2.04%)NSE India 1,700.00 (-2.86%)Onix Renewable 16,500.00 (3.13%)Orbis Financial 420.00 (-0.24%)Oswal Minerals 60.10 (-1.48%)OTIS Elevator 4,000.00 (-2.44%)OYO Rooms 52.00 (-1.89%)Panasonic Appliances 270.00 (3.05%)Paymate India 500.00 (-1.96%)PharmEasy 7.50 (-3.23%)Pharmed Limited 675.00 (2.27%)Philips Domestic 580.00 (-0.85%)Philips India 925.00 (-0.54%)PNB Metlife 70.00 (%)PPFAS 8,000.00 (2.56%)Proyuga Adtech 25.00 (%)Purity Flexpack 20.00 (%)Ramaraju Surgical 260.00 (-1.89%)Rapido 16,650.00 (0.03%)RASOI 82,000.00 (2.50%)Reliance GIC 580.00 (0.52%)Ring Plus Aqua 600.00 (3.45%)RRP S4E Innovation 270.00 (-1.82%)SAB Miller 540.00 (0.93%)SBI AMC 2,625.00 (-1.87%)SBI General Insurance 621.00 (0.16%)Scottish Assam 505.00 (1.00%)Shriram Life 261.00 (0.38%)Sigachi Laboratories 36.00 (-2.70%)Signify 1,325.00 (1.92%)Smile Microfinance 51.00 (-1.92%)Sterlite Grid 5 305.00 (3.39%)Sterlite Power 575.00 (-2.54%)STUDDS 660.00 (-2.22%)SVSML 315.00 (2.94%)T Stanes 800.00 (1.27%)Tata Capital 930.00 (-1.06%)TRL Krosaki 1,725.00 (-1.99%)Urban Tots 79.00 (-4.82%)Utkarsh Coreinvest 230.00 (-2.13%)Vikram Solar 410.00 (-1.20%)Vivriti Capital 990.00 (-1.98%)Zapp Fresh 113.00 (0.89%)
×
BUY
SELL

Incred Prime Finance Annual Report | Revenue | Balance Sheet

Last Traded Price 10.00 + 1.01 %

Incred Prime Finance Ltd (Incred Prime) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40 -15.70 (-0.43%) -58.84 (-1.59%) 200.37 (5.83%) 590.52 (19.40%) 1204.06 (49.53%) 1425.26 (18.05%)
Incred Prime Finance Ltd

Incred Prime Finance Limited Balance Sheet (Amt. in Lakhs)

Particulars 31-03-2024 31-03-2023
ASSETS    
Cash and cash equivalents 165.02 8.27
Loans 0.24 145.03
Investments 813.00 148.55
Current tax assets (Net of provision for tax) 75.41 1,183.68
Deferred tax assets (Net of deferred tax liabilities) 130.82 47.38
Property, plant and equipment 0.12 0.54
Other non-financial assets 11.51 896.30
Total Assets 1,218.51 2,429.75
     
LIABILITIES AND EQUITY    
Borrowings (other than debt securities) 360.00 1,110.30
Provisions 54.41 1.27
Other non-financial liabilities 2.21 223.48
Equity    
Equity share capital 3,880.26 3,880.26
Other equity (3,088.86) (2,785.56)
Total Equity and Liabilities 1,218.51 2,429.75

 Incred Prime Finance Limited Profit & Loss Statement (Amt. in Lakhs)

Particulars 31-03-2024 31-03-2023
Revenue From Operations    
Interest income 18.55 74.85
Fees and commission income 0.03 2.61
Net gain/(loss) on fair value changes 3.00 -
Total Revenue from Operations 21.58 77.46
Other income 2.71 134.04
Total Income (I + II) 24.29 211.50
Expenses    
Finance costs 0.49 18.00
Impairment on financial instruments 76.01 23.51
Employee benefits expenses 212.33 52.54
Depreciation, amortization, and impairment 0.42 0.50
Others expenses 83.40 100.31
Total Expenses 372.65 194.86
Profit before Tax (III - IV) (348.36) 16.64
Tax Expense    
Current tax 37.60 6.64
Deferred tax (83.24) 8.49
Total Tax Expense (45.64) 15.13
Profit for the Year (V - VI) (302.72) 1.51
Other Comprehensive Income    
(i) Items that will not be reclassified to profit or loss    
Remeasurement gain/(loss) of the defined benefit plans (0.78) -
Income tax relating to items that will not be reclassified to profit or loss 0.20 -
Other Comprehensive Income / (Loss) (0.58) -
Total Comprehensive Income for the Year (VII + VIII) (303.30) 1.51
Earnings Per Equity Share (EPS) (Face Value: Re. 1)    
Basic (Rs.) (0.08) 0.00
Diluted (Rs.) (0.08) 0.00

Incred Prime Finance Limited Consolidated Cash Flow Statement (Amt. in Lakhs)

Particulars 31-03-2024 31-03-2023
Cash flow from operating activities    
Profit before tax (348.36) 16.64
Adjustments to reconcile net profit to net cash generated from / (used in) operating activities    
Depreciation, amortization and impairment 0.42 0.76
Interest income (18.55) (75.00)
Finance costs 0.49 18.00
Impairment on financial instruments 186.92 29.00
Retirement benefit expenses 3.05 -
Operating profit before working capital changes (176.03) (10.60)
Working capital adjustments    
(Increase) in Loans (42.13) 860.00
(Increase) / (Decrease) in other financial assets 126.16 (89.00)
Decrease / (Increase) in other non-financial assets 884.80 16.00
Decrease / (Increase) in other financial liabilities (1,099.81) 386.00
Decrease / (Increase) in non-financial liabilities (221.27) (221.00)
(Decrease) / Increase in provisions 49.31 -
Cash generated from operations (478.97) 941.38
Interest received on loans 18.55 75.00
Interest paid on borrowings and debt (0.49) (18.00)
Income taxes paid (net) 1,070.66 (6.00)
Net cash (used in) operating activities 609.75 992.39
Cash flow from investing activities    
Purchase of investments (813.00) -
Net cash (used in) / generated from investing activities (813.00) -
Cash flow from financing activities    
Issue of equity shares (including securities premium) 360.00 15.89
Proceeds from borrowings (other than debt securities) 360.00 (1,000.00)
Repayment of borrowings (other than debt securities) - (1,000.00)
Net cash generated from financing activities 360.00 (984.11)
Net increase / (decrease) in cash and cash equivalents 156.75 8.27
Cash and cash equivalents at the beginning of the year* 8.27 -
Cash and cash equivalents at the end of the year 165.02 8.27

Let 's break down the Cash Flow Statement for the years 2024 and 2023, activity-wise:

The net cash generated from operating activities for the year ended 31-03-2024 was Rs. 609.75 lakhs, compared to Rs. 992.39 lakhs in the previous year. The operating profit before working capital changes was Rs. (176.03) lakhs in 2024, reflecting a loss compared to Rs. (10.60) lakhs in 2023. Significant adjustments included depreciation and amortization of Rs. 0.42 lakhs, impairment on financial instruments of Rs. 186.92 lakhs, and interest income of Rs. (18.55) lakhs. Changes in working capital had a considerable impact, with major movements being an increase in loans and a significant reduction in other financial liabilities. Additionally, Rs. 1,070.66 lakhs was received as net income tax payments during the year.

Cash Flow from Investing Activities

Net cash used in investing activities for the year ended 31-03-2024 amounted to Rs. (813.00) lakhs, attributed entirely to the purchase of investments. There were no cash flows from investing activities in the previous year. The investments made during the year represent the company’s strategic allocation of resources towards growth opportunities.

Cash Flow from Financing Activities

The financing activities resulted in a net cash inflow of Rs. 360.00 lakhs for the year ended 31-03-2024, compared to a net outflow of Rs. (984.11) lakhs in the previous year. The inflow was primarily driven by proceeds of Rs. 360.00 lakhs from borrowings. In the prior year, significant outflows were observed due to repayments of borrowings and the absence of substantial financing inflows.

Net Increase in Cash and Cash Equivalents

The overall net increase in cash and cash equivalents for the year ended 31-03-2024 was Rs. 156.75 lakhs, bringing the closing balance to Rs. 165.02 lakhs. This marks a substantial improvement from the opening balance of Rs. 8.27 lakhs at the beginning of the year. The increase reflects the positive impact of operating cash flows and financing activities despite outflows in investing activities.

 

 

Incred Prime Finance Ltd Annual Report

Incred Financial Services Annual Report 2020-21

Download

Incred Financial Services Annual Report 2019-20

Download

INCRED PRIME FINANCE LIMITED Annual Report 2023-24

Download

INCRED PRIME FINANCE LIMITED Annual Report 2022-23

Download

Most Searched Unlisted & Pre IPO Companies Stocks in India

Support Megha Support Neha

Copyright © 2025 Wealth Wisdom India Private Limited. All Rights Reserved.
www.wwipl.com - v.2.0.0

News Alert