IKF Finance Limited Balance Sheet(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EQUITY AND LIABILITIES
|
8053.55 |
6255.51 |
4480.87 |
3343.90 |
2074.09 |
|
Total equity
|
1854.55 |
970.79 |
946.56 |
731.88 |
416.22 |
|
Total liabilities
|
6199.00 |
5284.72 |
3534.31 |
2612.03 |
1657.87 |
|
Non - Financial liabilities
|
166.07 |
140.51 |
14.72 |
9.90 |
6.68 |
|
Financial liabilities
|
6032.93 |
5144.21 |
3519.58 |
2602.13 |
1651.19 |
|
ASSETS
|
8053.55 |
6255.51 |
4480.87 |
3343.90 |
2074.09 |
|
Non-Financial assets
|
106.10 |
100.94 |
62.49 |
55.47 |
27.79 |
|
Financial assets
|
7943.43 |
6154.56 |
4418.38 |
3288.43 |
2046.30 |
IKF Finance Limited CashFlow Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Net cash from/(used in) operating activities
|
-1368.06 |
-1424.46 |
-1321.11 |
-810.26 |
-320.85 |
|
Net cash from/(used in) investing activities
|
-89.25 |
52.04 |
86.84 |
-214.69 |
-2.59 |
|
Net cash from/(used) in financing activities
|
1552.12 |
1573.56 |
1003.31 |
1206.48 |
275.35 |
|
Net increase /(decrease) in cash and cash equivalents
|
94.81 |
201.14 |
-230.96 |
181.53 |
-48.08 |
|
Cash and cash equivalents at the beginning of the year
|
248.35 |
47.21 |
278.17 |
96.64 |
144.74 |
|
Cash and cash equivalents at the end of the year
|
343.16 |
248.35 |
47.21 |
278.17 |
96.64 |
IKF Finance Limited Finacial Ratios(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
EBITDA Margin
|
69.00% |
70.64% |
72.77% |
73.48% |
75.99% |
|
EBIT Margin
|
68.52% |
70.05% |
71.97% |
72.58% |
75.29% |
|
Return on Equity (ROE)
|
11.57% |
14.71% |
10.76% |
8.41% |
12.28% |
|
Return on Capital Employed (ROCE)
|
40.33% |
55.03% |
43.88% |
37.03% |
48.37% |
|
Assets Turnover Ratio
|
0.15 |
0.14 |
0.13 |
0.11 |
0.13 |
|
Return on Assets
|
2.66% |
2.28% |
2.27% |
1.84% |
2.47% |
|
Net Profit Margin
|
18.04% |
16.36% |
17.37% |
16.26% |
18.82% |
|
Interest Coverage Ratio
|
1.54 |
1.45 |
1.48 |
1.43 |
1.50 |
|
Revenue Growth Rate (CAGR)
|
36.23% |
48.97% |
54.84% |
39.29% |
14.12% |
|
Earnings Growth Rate (CAGR)
|
50.21% |
40.29% |
65.48% |
20.32% |
34.90% |
IKF Finance Limited Income Statement(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
1189.26 |
872.95 |
586.00 |
378.45 |
271.70 |
|
Revenue from operations
|
1167.96 |
853.95 |
579.42 |
374.44 |
269.62 |
|
Other income
|
21.30 |
18.99 |
6.58 |
4.01 |
2.08 |
|
Expenses
|
903.79 |
681.80 |
448.99 |
295.96 |
203.31 |
|
Finance cost
|
529.36 |
420.38 |
284.76 |
192.18 |
136.18 |
|
Employee benefit Expense
|
202.08 |
157.38 |
106.38 |
70.27 |
46.50 |
|
Depreciation and Amortisation expense
|
5.73 |
5.16 |
4.69 |
3.42 |
1.90 |
|
Other expenses
|
72.73 |
49.71 |
32.98 |
23.82 |
13.56 |
|
Profit before tax
|
285.47 |
191.15 |
137.01 |
82.48 |
68.38 |
|
Tax Expense
|
71.24 |
48.33 |
35.21 |
20.96 |
17.25 |
|
Current tax
|
66.55 |
41.59 |
33.27 |
17.17 |
17.40 |
|
Deferred tax
|
4.69 |
6.80 |
1.82 |
3.66 |
-0.25 |
|
Profit (Loss) for the period from continuing Operations
|
214.53 |
142.82 |
101.81 |
61.52 |
51.13 |
|
EPS
|
12.17 |
10.18 |
14.97 |
11.46 |
9.89 |
IKF Finance Limited Summary(Rs in Crores)
| Particulars |
2025-26 |
2024-25 |
2023-24 |
2022-23 |
2021-22 |
|
Revenue
|
1189.26 |
872.95 |
586.00 |
378.45 |
271.70 |
|
Total Expense
|
903.79 |
681.80 |
448.99 |
295.96 |
203.31 |
|
Operating Expenses
|
280.54 |
212.25 |
144.05 |
97.51 |
61.97 |
|
Employee Expenses
|
202.08 |
157.38 |
106.38 |
70.27 |
46.50 |
|
Operating Income (EBIT)
|
814.83 |
611.53 |
421.77 |
274.66 |
204.56 |
|
Interest Expenses
|
529.36 |
420.38 |
284.76 |
192.18 |
136.18 |
|
Expenses from other activities
|
72.73 |
49.71 |
32.98 |
23.82 |
13.56 |
|
EBITDA
|
820.56 |
616.69 |
426.46 |
278.08 |
206.47 |
|
Net Worth
|
1854.55 |
970.79 |
946.56 |
731.88 |
416.22 |
|
Taxes
|
71.24 |
48.33 |
35.21 |
20.96 |
17.25 |
|
Assets
|
8053.55 |
6255.51 |
4480.87 |
3343.90 |
2074.09 |
|
Liabilites
|
6199.00 |
5284.72 |
3534.31 |
2612.03 |
1657.87 |
|
Total equity
|
1854.55 |
970.79 |
946.56 |
731.88 |
416.22 |
|
Net cash from/(used in) operating activities
|
-1368.06 |
-1424.46 |
-1321.11 |
-810.26 |
-320.85 |
|
Net cash from/(used in) investing activities
|
-89.25 |
52.04 |
86.84 |
-214.69 |
-2.59 |
|
Net cash from/(used) in financing activities
|
1552.12 |
1573.56 |
1003.31 |
1206.48 |
275.35 |