Unlisted Deals:
×

Hira Ferro Alloys Annual Reports, Balance Sheet and Financials

Last Traded Price 151.00 + 0.00 %

Hira Ferro Alloys Limited (Hira Ferro) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Hira Ferro Alloys Limited

Hira Ferro Alloys  Limited Standalone Balance Sheet (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Non-Current Assets

 

 

Property, Plant & Equipment

347.38

349.51

Capital Work-In-Progress

41.68

13.36

Investments

651.28

430.05

Other Financial Assets

0.56

2.72

Other Non-Current Assets

4.97

12.84

Current Assets

 

 

Inventories

130.77

171.02

Trade Receivables

37.78

44.93

Cash & Cash Equivalents

11.52

0.04

Bank Balances Other Than Cash & Cash Equivalents Mentioned Above

15.68

8.66

Loans

75.55

6.55

Other Tax Assets (Net)

1.80

1.04

Other Current Assets

52.14

72.24

Total Assets

1,371.11

1,112.96

Equity

 

 

Equity Share Capital

23.19

23.19

Other Equity

957.75

742.79

Non-Current Liabilities

 

 

Financial Liabilities - Borrowings

110.37

110.81

Provisions

2.91

2.84

Deferred Tax Liabilities (Net)

132.68

84.44

Current Liabilities

 

 

Financial Liabilities - Borrowings

0.97

32.28

Trade Payables - Dues Of Micro & Small Enterprises

4.27

0.51

Trade Payables - Dues Of Creditors Other Than Micro & Small Enterprises

72.22

72.95

Other Financial Liabilities

58.48

25.03

Other Current Liabilities

8.06

17.93

Provisions

0.23

0.20

Total Equity And Liabilities

1,371.11

1,112.96

 

Hira Ferro Alloys Limited Standalone Profit & Loss Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Income

 

 

Revenue from operations

540.28

596.26

Other income

9.41

8.02

Total Revenue

549.68

604.28

Expenses

 

 

Cost of materials consumed

347.52

415.91

Purchases of stock-in-trade

4.64

-

Changes in inventories of finished goods and Stock-in-Trade

6.17

10.33

Employee benefits expense

24.74

21.29

Finance costs

17.60

18.30

Depreciation and amortization expense

16.48

15.69

Other expenses

89.99

81.46

Total Expenses

507.14

562.97

Profit Before Tax and Exceptional Items

42.53

41.30

Exceptional Items

-

0.82

Profit Before Tax

42.53

42.13

Current tax

0.70

0.04

Deferred Tax

16.57

11.32

Profit for the year

25.26

30.76

Other comprehensive income for the year

 

 

Re-measurement gain/(loss) on defined benefit plans

0.12

-0.19

Income tax relating to items not reclassified to P&L

-0.03

0.05

Profit/(loss) on Fair value of Equity Instruments

221.24

66.20

Income tax relating to items reclassified to P&L

-31.64

-15.83

Total Comprehensive Income for the year Net of Tax

214.96

80.99

Earnings per share

 

 

Basic & Diluted

10.90

13.27

 

Hira Ferro Alloys Limited Standalone Cash Flow Statement (Rs in Crores)

Particulars

31-03-2026

31-03-2025

Cash Flow From Operating Activities

 

 

Net Profit Before Tax

42.54

42.13

Adjustments To Reconcile Profit Before Tax To Cash Generated By Operating Activities

 

 

Depreciation And Amortization Expense

16.48

15.68

Finance Costs

17.60

18.30

Provision For Gratuity

0.22

0.42

Interest Income

-6.98

-2.14

Dividend Received

-2.38

-3.00

Exceptional Items

-

-0.82

(Profit) / Loss On Sale Of Property, Plant & Equipment (PPE)

-

0.00

Changes In Assets And Liabilities

 

 

Trade Receivables

17.15

-18.76

Inventories

40.25

-19.07

Trade Payables

3.02

7.37

Loans And Advances And Other Assets

-49.92

-1.88

Liabilities And Provisions

23.60

17.43

Total

101.60

55.66

Income Tax Paid (Net Of Refund)

-1.48

-0.30

Net Cash (Used)/Generated In Operating Activities

100.12

55.37

Cash Flow From Investing Activities

 

 

(Increase)/Decrease In PPE Including Capital WIP

-33.78

-29.05

Sale Proceeds Of PPE

-

0.05

Sale Proceeds Of Non-Current Investments

0.01

7.50

Redemption/(Investment) In Other Bank Balances

-4.86

-2.75

Dividend Received

2.38

3.00

Interest Received

6.98

2.14

Net Cash (Used)/Generated In Investing Activities

-29.28

-19.10

Cash Flow From Financing Activities

 

 

Repayment Of Long-Term Borrowings

-0.44

-7.61

Proceeds /(Repayment) From Short Term Borrowings

-31.31

-20.24

Finance Costs

-27.61

-8.40

Net Cash (Used)/Generated In Financing Activities

-59.35

-36.25

Net (Decrease) / Increase In Cash And Cash Equivalents

11.49

0.01

Cash And Cash Equivalents At Beginning Of The Period

0.04

0.02

Cash And Cash Equivalents At The End Of The Period

11.52

0.03

 

Summary of the Cash Flow Statement for the years 2026 and 2025:

Cash Flow from Operating Activities

Cash flow from operating activities improved significantly, with net cash generated increasing from ₹55.37 crore in FY2025 to ₹100.12 crore in FY2026. The increase was mainly supported by stronger working-capital movements, particularly a ₹17.15 crore reduction in trade receivables and a ₹40.25 crore reduction in inventories, compared with substantial cash outflows from both items in the previous year. Liabilities and provisions also contributed ₹23.60 crore. Although loans and advances and other assets resulted in a large cash outflow of ₹49.92 crore, the overall operating cash generation remained strong. This indicates a substantial improvement in the company’s ability to generate cash from its core operations.

 

Cash Flow from Investing Activities

Investing activities resulted in a net cash outflow of ₹29.28 crore in FY2026, compared with ₹19.10 crore in FY2025. The major outflow was ₹33.78 crore towards PPE and capital work-in-progress, indicating continued investment in fixed assets and capacity. This was partly offset by ₹6.98 crore of interest received, ₹2.38 crore of dividends received, and other investment-related inflows. The higher investing outflow suggests that the company continued to deploy funds toward long-term assets, which may support future operating capacity and growth.

 

Cash Flow from Financing Activities

Financing activities recorded a net cash outflow of ₹59.35 crore in FY2026, compared with ₹36.25 crore in FY2025. The major factor was ₹31.31 crore repayment of short-term borrowings, along with ₹27.61 crore of finance costs. Repayment of long-term borrowings was relatively small at ₹0.44 crore. The higher financing outflow indicates that the company used internally generated cash to reduce its short-term debt burden, although finance costs continued to represent a significant cash outflow.

 

Net Change in Cash and Cash Equivalents

Despite substantial cash outflows from investing and financing activities, strong operating cash generation resulted in a net increase in cash and cash equivalents of ₹11.49 crore in FY2026, compared with only ₹0.01 crore in FY2025. Cash and cash equivalents increased from ₹0.04 crore at the beginning of FY2026 to ₹11.52 crore at year-end. Overall, the cash flow position shows a marked improvement, with operating activities generating sufficient cash to fund capital expenditure and debt repayments while still producing a positive closing cash balance.

 

Financial ratios of Hira Ferro Alloys Limited

Particulars

31-03-2026

31-03-2025

Current Ratio

2.26

2.04

Debt-Equity Ratio

0.11

0.19

Debt Service Coverage Ratio

3.27

3.42

Return on Equity Ratio

2.89%

4.18%

Inventory turnover ratio

41.81

28.16

Trade Receivables turnover ratio

13.06

16.75

Trade payables turnover ratio

4.19

6.39

Net capital turnover ratio

2.98

3.83

Net profit ratio

4.68%

5.16%

Return on Capital employed

4.91%

6.20%

Return on investment

50.97%

18.74%

 

Summary of Financial Ratios for the year 2026 and 2025:

Current Ratio: The current ratio improved from 2.04 in 2024–25 to 2.26 in 2025–26, indicating better short-term liquidity. The company strengthened its ability to meet current liabilities using its current assets.

 

Debt-Equity Ratio: The debt-equity ratio declined from 0.19 to 0.11, showing a significant reduction in dependence on borrowed funds. This indicates a stronger capital structure and lower financial leverage during 2025–26.

 

Debt Service Coverage Ratio: The DSCR decreased slightly from 3.42 to 3.27. Although there was a marginal decline, the ratio remains comfortably above 1, suggesting that the company continues to have adequate earnings to service its debt obligations.

 

Return on Equity Ratio: ROE declined from 4.18% to 2.89%, indicating that the company generated lower returns for its shareholders in 2025–26. This reflects a reduction in the efficiency with which shareholders’ funds were utilized.

 

Inventory Turnover Ratio: The inventory turnover ratio increased substantially from 28.16 to 41.81, indicating faster movement of inventory and improved inventory management. This suggests that the company was more efficient in converting its inventory into sales during 2025–26.

 

Trade Receivables Turnover Ratio: The ratio decreased from 16.75 to 13.06, indicating that the speed of collection from customers weakened. This may suggest a relatively longer collection period and requires attention to receivables management.

 

Trade Payables Turnover Ratio: The trade payables turnover ratio fell from 6.39 to 4.19, indicating that the company took longer to settle its obligations to suppliers. While this may support short-term cash management, it could also reflect slower payment of trade creditors.

 

Net Capital Turnover Ratio: The ratio declined from 3.83 to 2.98, showing that the efficiency of utilizing net working capital to generate revenue decreased during 2025–26. The company generated comparatively lower sales for each unit of net capital employed.

 

Net Profit Ratio: The net profit ratio decreased from 5.16% to 4.68%, indicating a decline in the proportion of profit earned from sales. This suggests some pressure on the company 's overall profitability during 2025–26.

 

Return on Capital Employed: ROCE declined from 6.20% to 4.91%, indicating that the company generated lower returns from the total capital employed. This points to a reduction in the efficiency and profitability of capital utilization.

 

Return on Investment: ROI increased sharply from 18.74% to 50.97%, representing a significant improvement in returns generated on investments. This was the most notable positive movement among the ratios and indicates substantially better investment performance in 2025–26.

Hira Ferro Alloys Annual Report

Hira Ferro Alloys Annual Report 2026

Download

Hira Ferro Alloys Annual Report 2024-25

Download

Hira Ferro Alloys Annual Report 2023-24

Download

Hira Ferro Alloys Annual Report 2022-23

Download

Hira Ferro Alloys Annual Report 2021-22

Download

Hira Ferro Alloys Annual Report 2020-21

Download

Hira Ferro Alloys Annual Report 2019-20

Download

Corporate Actions

Hira Ferro Alloys 2022-23

Download

Hira Ferro Alloys AGM Notice 2025

Download

Hira Ferro Alloys AGM Notice 2026

Download
Support Puja Support Ishika Support Purvi

News Alert