Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

FinoPaytech Annual Reports, Balance Sheet and Financials

Fino Paytech Limited (FinoPaytech Limited) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Fino Paytech Limited

Financial Inclusion (FINO Paytech Ltd.) Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

12,418.96

12,467.21

Right-of-use assets

3,578.60

3,019.26

Capital work-in-progress

4733.01

548.02

Other intangible assets

2,988.11

2,043.85

Investments

5,549.42

5,489.69

Loans

-0.29

0.01

Others

21,848.04

8,819.88

Deferred tax assets (net)

620.80

586.20

Advance tax assets (net)

1,125.36

1,492.04

Other non-current assets

1240.09

618.11

Current assets

 

 

Inventories

3,199.72

4,185.60

Investments

1,69,173.00

1,09,089.15

Trade receivables

7,668.85

7,237.23

Cash and cash equivalents

63,386.50

39,931.63

Bank balances other than above

35,261.99

45,541.21

Loans

8.39

103.45

Others

4,632.50

6,332.70

Other current assets

21,242.91

14,464.10

Total Assets

3,58,675.96

2,61,969.34

Equity

 

 

Equity share capital

10,456.15

10,439.81

Instruments entirely in nature of equity

2,278.86

2,278.86

Other equity

43,936.69

37,310.67

Equity attributable to equity holders of the company

56,671.70

50,029.34

Non-controlling interests

15,883.67

13,718.18

Non current Liabilities

 

 

Borrowings

1,995.45

1,993.07

Lease liabilities

3,180.36

2,762.59

Provisions

1,324.52

1,071.96

Other non-current liabilities

0.32

2.55

Current liabilities

 

 

Borrowings

71,284.56

43,443.63

Trade payables

 

 

Due to micro and small enterprises

3.37

-

Due to other than micro and small enterprises

1,629.73

2,251.13

Lease liabilities

902.28

768.71

Other financial liabilities

1,92,984.19

1,41,576.82

Other current liabilities

8,438.84

2,408.98

Short-term provisions

1,835.68

1,722.85

Current tax liabilities

2541.30

219.53

Total Equity and Liabilities

3,58,675.97

2,61,969.34

 Financial Inclusion (FINO Paytech Ltd) Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from operations (Gross of excise duty)

1,33,931.18

1,14,942.96

Other income

15,808.34

14,187.16

Total income

1,49,739.52

1,29,130.12

Expenses

 

 

Purchase of goods and services

17,079.16

18,464.58

Changes in inventories of finished goods, work-in-progress and stock-in-trade

985.92

347.15

Employee benefits expenses

18,426.75

17,068.62

Finance costs

5,793.99

3,592.89

Interest on deposits

2,775.80

1,822.48

Depreciation and amortization expenses

6,321.25

5,044.06

Other Expenses

90,400.81

76,560.09

Total expenses

1,41,783.68

1,22,899.87

Profit Before Tax

7,955.84

6,230.25

Current Tax

50.31

37.26

Tax provision for earlier years

-143.25

-

Deferred tax

-34.60

1,181.80

Profit/(Loss) for the year

8,083.38

5,011.19

Other comprehensive income

 

 

Items that will not be reclassified to proft or loss:

 

 

Remeasurement of defined benefit liability/(Asset)

-63.01

-2.47

Items that will be reclassified to profit or loss:

 

 

Investment measured at FVOCI

245.96

-134.31

Other Comprehensive income for the year (net of Tax)

182.95

-136.79

Total Comprehensive Income for the year

8,266.32

4,874.41

Profit attribute to:

 

 

Owners of the Company

5,941.36

3,403.04

Non-Controlling Interests

2,142.02

1,608.16

Other Comprehensive Income attribute to:

 

 

Owners of the Company

145.02

-102.94

Non-Controlling Interests

37.93

-33.85

Total Comprehensive Income attribute to:

 

 

Owners of the Company

6,086.38

3,300.11

Non-Controlling Interests

2,179.95

1,574.30

Earnings Per Share attribute to Owners of the Company

 

 

Basic (INR)

5.69

2.61

Diluted (INR)

4.59

2.61

 Financial Inclusion (FINO Paytech Ltd) Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit Before tax from continuing operations

7,955.83

6,230.26

Adjustments to reconcile (loss) / profit before tax to net cash used in operating activities

 

 

Depreciation

6,321.25

5,044.06

Profit / Loss on sale of fixed assets

-

-0.82

ESOP expense

471.52

811.40

ESOP Cancellation Expenses

-

16.31

ESOP Cancellation Compensation

-

-2,854.94

Interest income

-15,702.65

-10,760.61

Interest & finance charges

5,430.79

3,213.45

Interest on unwinding of lease liability

363.20

379.44

Gain on disposal of ROU asset

-19.23

-5.66

Provision (Write back) for doubtful debts and assets

-

-3,313.10

Provision for loan losses expenses

-16.82

-412.32

Provision for doubtful debts and assets

347.35

1.73

Provision for Litigation

132.43

-

Operating profit before working capital changes

5,283.68

-1,650.81

Working capital adjustments:

 

 

(Increase)/Decrease in inventories

985.88

347.15

(Increase) / decrease in trade receivables

-796.06

-234.46

(Increase) / decrease in other current assets

-6,778.81

-10,488.32

(Increase)/decrease in current financial assets - loans

124.94

1,134.00

(Increase)/decrease in other current financial assets

1,683.27

-302.80

(Increase) / decrease in non current financial assets - others

-310.57

-1,540.09

(Increase)/decrease in other non-current assets

-621.98

-202.03

(Increase)/decrease in non-current financial assets - loans

-0.71

-0.92

(Increase)/decrease in trade payables

-618.03

-2,036.81

(Increase)/decrease in other current liabilities

6,029.86

-650.19

(Increase)/decrease in other current financial liabilities

51,351.87

55,459.56

(Increase)/decrease in other non-current liabilities

-2.24

-3.59

(Increase)/decrease in provisions

193.23

-34.74

Cash generated from / (used in) operations before adjustments for interest received and interest paid

56,524.31

39,795.97

Interest received

204.04

10.75

Cash used in operations

56,728.35

39,806.70

Income tax paid

2,781.39

277.26

Net cash (used) / generated from operating activities

59,509.74

40,083.96

Cash flows from investing activities

 

 

Acquisition of property, plant and equipment and Capital work in progress

-8,821.30

-7,933.37

Proceeds from sale of property, plant and equipment

-6.67

33.38

Acquisition of computer software

-1,727.48

-1,676.65

Acquisition of investments

-59,897.63

-51,309.69

Stake sale of subsidiary

-2.55

-

Proceeds from fixed deposits

-2,500.27

-2,691.98

Interest received

15,498.61

10,499.02

Net Cash used in investing activities

-57,457.28

-53,079.29

Cash flows from financing activities

 

 

Proceeds from issue of equity shares

72.57

22.80

Proceeds from subordinate debt

2.37

2.05

Repayment of non current borrowings

-

-35.69

Proceeds of short term borrowings (net)

27,840.93

16,400.04

Buy Back of equity shares

-

-12,500.00

Tax pertaining to buyback of equity shares

-

-2,185.55

Preference Dividend Paid

-

-50,244.19

Interest on Lease Liability

-351.09

-379.44

Principal payments of lease liability

-787.08

-686.98

Interest & finance charges paid

-5,375.28

-3,213.89

Net cash generated from financing activities

21,402.42

-52,820.86

Net increase / (decrease) in cash and cash equivalents

23,454.88

-65,816.18

Cash and cash equivalents at the beginning of the year

39,931.63

1,05,747.79

Cash and cash equivalents at the end of the year

63,386.50

39,931.62

Cash on hand and balances with banks

63,386.50

39,931.63

Total Cash and Cash Equivalents

63,386.50

39,931.63

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

This section highlights cash generated from the core business operations. For the year ending March 31, 2024, the net cash generated from operating activities was ₹59,509.74 lakhs, up significantly from ₹40,083.96 lakhs in 2023.

Key drivers for the increase in 2024 include:

Profit before tax of ₹7,955.83 lakhs (compared to ₹6,230.26 lakhs in 2023).

A major increase in depreciation expenses (₹6,321.25 lakhs compared to ₹5,044.06 lakhs), signaling significant wear and tear on assets.

A marked reduction in interest income (₹15,702.65 lakhs in 2024 from ₹10,760.61 lakhs in 2023) likely indicates reduced earnings from investments or loans.

Finance charges (₹5,430.79 lakhs) also increased due to higher debt or lease liabilities, indicating higher costs related to borrowed funds.

In terms of working capital changes, notable adjustments include a huge increase in other current financial liabilities (₹51,351.87 lakhs) and a decrease in other current assets. The company also saw cash inflows from trade payables and current liabilities. Together, these changes contributed to the strong cash inflow from operations before tax and interest adjustments. After accounting for interest received and paid, and taxes, the final cash inflow from operations was robust, reflecting a strong year for operational efficiency.

Cash Flow from Investing Activities:

The company experienced significant outflows related to investing activities in both years, with a net cash outflow of ₹57,457.28 lakhs in 2024, slightly higher than the ₹53,079.29 lakhs in 2023. Major outflows include:

Acquisition of property, plant, and equipment (PPE) and capital work-in-progress amounted to ₹8,821.30 lakhs in 2024, compared to ₹7,933.37 lakhs in 2023, reflecting ongoing investments in infrastructure.

There was a substantial investment in acquisitions and investments, totaling ₹59,897.63 lakhs in 2024, signaling a significant portion of capital allocated to expanding the company 's investment portfolio.

In terms of inflows, the company earned interest income from investments of ₹15,498.61 lakhs in 2024 (up from ₹10,499.02 lakhs in 2023), helping to mitigate the overall cash outflows from investing activities. However, the heavy expenditure on acquisitions, software, and fixed deposits led to a net cash outflow.

Cash Flow from Financing Activities:

The cash flows from financing activities in 2024 showed a significant turnaround, with a net inflow of ₹21,402.42 lakhs, compared to a massive outflow of ₹52,820.86 lakhs in 2023. The major factors contributing to this were:

Proceeds from short-term borrowings of ₹27,840.93 lakhs, reflecting an increase in borrowing activities to fund operations or capital requirements.

There were no buybacks or dividend payments in 2024, which contrasted with the significant outflows in 2023, where the company had spent ₹12,500.00 lakhs on a buyback of equity shares and paid out ₹50,244.19 lakhs as preference dividends.

At the same time, interest and finance charges paid increased to ₹5,375.28 lakhs (up from ₹3,213.89 lakhs in 2023), reflecting the cost of higher debt. Other outflows included lease liability payments and lease interest, reflecting the company 's lease obligations.

Net Change in Cash and Cash Equivalents:

In total, the company experienced a significant net increase in cash of ₹23,454.88 lakhs in 2024, compared to a large decrease of ₹65,816.18 lakhs in 2023. The company began 2024 with ₹39,931.63 lakhs in cash and ended the year with a healthier balance of ₹63,386.50 lakhs, indicating improved liquidity and cash management during the year.

 

Financial Ratios of Financial Inclusion (FINO)

Particulars

2024

2023

Current Ratio

1.62

5.2

Debt Service coverage ratio

-3.48

-24.61

Return on Equity Ratio

-2%

-13%

Inventory turnover ratio

21.66

83.56

Trade Receivables turnover ratio

416%

229%

Trade Payables turnover ratio

132%

137%

Net Capital turnover ratio

58%

24%

Net Profit ratio

-59%

-436%

Return on Capital employed

-2%

-10%

Return on Investment

-2%

-13%

 Here is a summary of the financial and operational metrics for Financial Inclusion (FINO) for the year 2024 and 2023:

Current Ratio

The current ratio measures the company 's ability to pay short-term liabilities with short-term assets. A significant drop from 5.2 in 2023 to 1.62 in 2024 indicates that the company’s liquidity position has weakened, meaning it now holds fewer current assets relative to its current liabilities.

Debt Service Coverage Ratio (DSCR)

The DSCR assesses the company’s ability to service debt through operating income. Negative ratios in both years indicate the company is struggling to generate enough cash to cover its debt obligations. The ratio has improved significantly from -24.61 in 2023 to -3.48 in 2024.

Return on Equity (ROE)

ROE measures the profitability generated from shareholders ' equity. The company’s negative ROE in both years indicates that it incurred losses rather than profits. However, the improvement from -13% in 2023 to -2% in 2024 suggests the company is moving towards a recovery, with reduced losses compared to the previous year.

Inventory Turnover Ratio

This ratio reflects how efficiently the company manages its inventory. The sharp drop in the inventory turnover ratio from 83.56 in 2023 to 21.66 in 2024 indicates a slowdown in inventory sales or higher stock levels relative to sales.

Trade Receivables Turnover Ratio

The trade receivables turnover ratio indicates how quickly the company collects payments from customers. The increase from 229% in 2023 to 416% in 2024 indicates that the company has improved its credit management, collecting receivables more efficiently.

Trade Payables Turnover Ratio

This ratio measures the rate at which the company settles its accounts payable. The small decrease from 137% to 132% suggests that the company’s payment cycle to its suppliers has remained stable, with only a slight delay in paying creditors compared to the previous year.

Net Capital Turnover Ratio

This ratio reflects how efficiently the company uses its working capital to generate sales. The jump from 24% in 2023 to 58% in 2024 indicates that the company has become more efficient at utilizing its working capital, generating higher revenues relative to its capital base.

Net Profit Ratio

The net profit ratio measures profitability relative to sales. Despite still being negative, there is a significant improvement in 2024, where the net loss as a percentage of revenue was -59%, compared to a substantial -436% in 2023.

Return on Capital Employed (ROCE)

ROCE measures the company’s efficiency in using its capital to generate profits. Both years show negative ROCE, indicating that the company has not been generating positive returns on its capital. However, the improvement from -10% to -2% suggests that the company 's capital deployment has become more efficient, and it is closer to breaking even.

Return on Investment (ROI)

Similar to ROE and ROCE, ROI measures the profitability generated from the company 's investments. The negative ROI in both years indicates losses, but the improvement from -13% in 2023 to -2% in 2024 suggests a substantial reduction in investment-related losses.

Fino Paytech Annual Reports

Fino PayTech Annual Report 2023-2024

Download

Fino PayTech Annual Report 2022-2023

Download

Fino PayTech Annual Report 2021-22

Download

Fino PayTech Annual Report 2020-21

Download

Fino PayTech Annual Report 2019-20

Download

Recent News

Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert