Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Fancy Fittings Annual Reports, Balance Sheet and Financials

Fancy Fittings Limited (Fancy Fittings) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Fancy Fittings Limited

 Fancy Fittings Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Non-Current Assets

 

 

Property, Plant and Equipment

2,754.44

3,024.30

Other Intangible Assets

2.96

2.96

Other Investments

28.62

21.66

Loans and Deposits

33.14

33.14

Other   Non-current   Assets

66.90

66.90

Deferred Tax Asset

269.98

272.90

Current Assets

 

 

Inventories

745.76

1,286.21

Trade receivables

378.38

751.13

Cash and Cash Equivalents

3.64

2.13

Other Balances with Banks

60.24

111.35

Other Financial Asset

183.46

374.98

Current Tax Assets

49.48

29.44

Other Current Assets

50.01

389.91

Assets held for Sale

439.12

1,052.52

Total Assets

5,066.13

7,419.55

Equity

 

 

Equity Share Capital

325.80

325.80

Other Equity

-68.50

1,045.58

Non-current liabilities

 

 

Borrowings

1511.97

1737.42

Provisions

84.97

164.34

Current Liabilities

 

 

Borrowings

2101.3

2132.51

Trade Payables

 

 

Dues of Small enterprises and Micro enterprises

57.08

100.81

Dues of creditors other than Small enterprises and Micro enterprise                                             

669.39

1137.13

Other Financial Liabilities

101.41

149.93

Other Current Liabilities

142.58

125.28

Liabilities against Assets held for sale

140.14

500.75

Total Equity and Liabilities

5,066.13

7,419.55

 

Fancy Fittings Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Revenue  from Operations

3,766.77

6,835.24

Other Income

69.31

541.33

Total Income 

3,836.08

7,376.57

Expenses:

 

 

Cost of Materials  Consumed

1,948.60

4,557.02

Changes in inventories of Finished Goods, Stock in Trade 

540.46

-42.03

Employee  Benefits  Expense

842.84

1,133.24

Finance  Costs

440.88

400.79

Depreciation and  Amortisation Expenses

259.84

464.14

Other  Expenses

856.55

1,229.59

Total Expenses

4,889.16

7,742.74

Profit  Before  Tax

-1053.08

-366.17

Deferred  Tax

-4.26

-160.39

Tax for  earlier  years

1.38

-

Profit/(Loss)  for   the  Period from Continuing Operations

-1058.72

-205.79

Profit/(Loss)  from Discontinued Operations

-51.34

-298.95

Profit/(Loss) for the Period

-1110.06

-504.73

Other Comprehensive Income

 

 

Items that will not be reclassified to profit or loss

 

 

Remeasurements of defined benefit liability / (asset)

-5.11

-30.58

Income Tax effect on above

1.33

7.95

Total Comprehensive Income for the period

-1113.84

-527.36

Earnings per equity share for Continued
operations

 

 

Basic

-32.5

-6.32

Diluted

-32.5

-6.32

Earnings per equity share for Discontinued
operations

 

 

Basic

-1.58

-9.18

Diluted

-1.58

-9.18

Earnings per equity share for continued and
discontinued operations

 

 

Basic

-34.07

-15.49

Diluted

-34.07

-15.49

 Fancy Fittings Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2023

31-03-2022

Cash Flow From Operating activities

 

 

Net Profit/(Loss) After tax and extra ordinary
items

-51.34

-298.95

Non Operating expenses / non cash flow
items

 

 

Depreciation

-

1.31

Profit/(Loss)  on sale of Fixed Asset/invest

-

223.48

Operating    cash    flow    before    working    capital changes

-51.34

-74.16

Adjustments for working capital changes:

 

 

Trade Payables

-89.68

-157.9

Increase in current provisions

59.92

-129.75

Increase in other  current liabilities

-271.08

192.28

Inventories

49.75

99.99

Increase in current Tax Asset

-

-0.35

Trade & other  receivable

25.86

144.17

Other  Current assets

17.81

223.56

Reserves

51.34

298.95

Cash Flow from operating activities

-207.4

596.8

Cash Flow from Investing activities

 

 

Purchase of Fixed Asset (net)

518.35

-2.17

Decrease in   Non Current Financial  Assets

-5.46

-

Increase in other  Non-Current Assets

-

52.17

Cash flow from investing activities

512.89

50.00

Cash flow from financing activities

 

 

Increase in borrowings

-52.7

-95.03

Cash flow from financial activities

-52.7

-95.03

Net  increase/decrease  in cash &  cash equivalent

252.78

551.77

Cash & Cash equivalent–Closing

252.78

551.77

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flow from Operating Activities:

The company reported a net loss after tax and extraordinary items of Rs. 51.34 lakhs in FY 2023-24, compared to a net loss of Rs. 298.95 lakhs in FY 2022-23. While both years show a loss, the current year’s loss is notably less severe, indicating a potential improvement in operational performance.

However, adjustments for non-cash items and working capital changes provide further insight. The depreciation charge was minimal in 2023-24 (Rs. 1.31 lakhs), suggesting low capital expenditure or asset write-offs, while the prior year saw a significant profit on the sale of fixed assets (Rs. 223.48 lakhs), indicating asset divestitures that boosted cash in 2022-23.

Working capital changes in 2023-24 reflect a mixed situation:

Trade Payables increased by Rs. 89.68 lakhs (up from Rs. 157.9 lakhs), signaling that the company delayed payments to suppliers, effectively conserving cash.

Current provisions increased by Rs. 59.92 lakhs, likely linked to provisions for liabilities or expenses, which also drained cash.

Other current liabilities rose significantly by Rs. 271.08 lakhs (compared to Rs. 192.28 lakhs in the previous year), suggesting that the company relied on increased liabilities to manage liquidity.

Inventories and trade & other receivables saw more moderate increases, with inventories increasing by Rs. 49.75 lakhs (vs. Rs. 99.99 lakhs last year), and receivables rising by Rs. 25.86 lakhs (vs. Rs. 144.17 lakhs), suggesting less strain on working capital compared to the previous year.

Ultimately, cash flow from operating activities in FY 2023-24 was negative Rs. 207.4 lakhs, indicating that despite improvements in losses, the company’s operations still consumed more cash than they generated. In contrast, FY 2022-23 had a positive cash flow from operations of Rs. 596.8 lakhs, which was largely driven by the sale of assets and working capital changes, including a reduction in receivables and inventories.

Cash Flow from Investing Activities:

In FY 2023-24, the company spent Rs. 518.35 lakhs on the purchase of fixed assets, indicating a significant investment in property, plant, or equipment, or possibly expansion into new areas. This was a sharp increase compared to the previous year, where only Rs. 2.17 lakhs were spent on fixed assets. Additionally, there was a slight decrease in non-current financial assets (Rs. 5.46 lakhs) and an increase in non-current assets in 2022-23 (Rs. 52.17 lakhs). Overall, net cash flow from investing activities was Rs. 512.89 lakhs (outflow), a significant rise from the previous year’s outflow of Rs. 50 lakhs.

Cash Flow from Financing Activities:

Cash flow from financing activities was a negative Rs. 52.7 lakhs in both years, with the primary activity being a reduction in borrowings. This could imply that the company paid off some of its debt or reduced its reliance on external financing sources. The outflow in financing activities is lower than the previous year 's Rs. 95.03 lakhs, suggesting less reliance on debt to fund operations or investments.

Net Cash Flow and Cash Equivalents:

Despite the negative cash flow from operations and financing activities, the company recorded a net increase in cash and cash equivalents of Rs. 252.78 lakhs for the year, compared to Rs. 551.77 lakhs in the previous year. The decrease in the overall net increase in cash compared to the prior year could be due to the higher capital expenditures in investing activities. The closing balance of cash and cash equivalents stood at Rs. 252.78 lakhs, down from Rs. 551.77 lakhs in the previous year, reflecting the heavy outflows related to asset purchases.

 

Financial Ratios of Fancy Fittings Limited

Particulars

2022-23

2021-22

Current ratio (in times)

0.48

0.81

Trade recivables turnover ratio

6.58

6.74

Trade payables turnover ratio

2.24

3.06

Net profit ratio (in %)

-0.29

-0.07

Debt equity ratio

14.04

2.82

Debt service coverage ratio

-1.59

0.8

Return on equity ratio

-1.36

-0.31

Inventory turnover

2.45

2.99

Net capital turnover ratio

-5.19

-8.94

Return on capital employed

-0.17

-0.05

 

Here is a summary of the financial and operational metrics for Fancy Fittings Limited for the year 2023 and 2022:

Current Ratio

The current ratio measures a company 's ability to meet its short-term obligations with its short-term assets (i.e., assets that are expected to be converted to cash within a year). A ratio of 0.48 in 2022-23 indicates that the company has only 48 paise of current assets for every rupee of current liabilities, which is below the generally accepted benchmark of 1.0. This suggests that the company may struggle to meet its short-term liabilities without securing additional funding or liquidating assets.

Trade Receivables Turnover Ratio

The trade receivables turnover ratio measures how many times a company collects its average accounts receivable during the year. A ratio of 6.58 in 2022-23 means the company collected its receivables about 6.58 times during the year, which is similar to the 6.74 times in 2021-22. This shows that the company has been relatively consistent in managing its receivables.

Trade Payables Turnover Ratio

The trade payables turnover ratio measures how quickly a company pays off its creditors. In 2022-23, the ratio was 2.24, which means the company paid off its payables about 2.24 times during the year. In 2021-22, this ratio was 3.06, indicating faster payment to creditors in the previous year.

Net Profit Ratio

The net profit ratio is a measure of profitability, indicating what percentage of sales is converted into profit. A negative value suggests the company is incurring losses. In 2022-23, the net profit ratio worsened to -0.29%, compared to -0.07% in 2021-22.

Debt Equity Ratio

The debt-equity ratio measures a company’s financial leverage by comparing its total debt to its equity. A ratio of 14.04 in 2022-23 indicates an extremely high reliance on debt financing relative to equity, meaning the company is significantly leveraged. In comparison, the ratio in 2021-22 was much lower at 2.82, suggesting the company had a more balanced capital structure in the prior year.

Debt Service Coverage Ratio (DSCR)

The debt service coverage ratio measures a company’s ability to cover its debt obligations (interest and principal repayments) with its operating income. A DSCR of less than 1 indicates that the company is not generating enough income to cover its debt obligations. In 2022-23, the ratio is -1.59, which means the company is not only unable to cover its debt service but is generating negative income for this purpose.

Return on Equity (ROE)

The return on equity measures how efficiently a company is using shareholders ' equity to generate profits. A negative ROE indicates the company is losing money in relation to its equity base. In 2022-23, ROE worsened to -1.36%, compared to -0.31% in 2021-22. This suggests a deterioration in profitability, with the company becoming less efficient in generating returns for shareholders.

Inventory Turnover Ratio

The inventory turnover ratio measures how many times the company sold and replaced its inventory during the year. A decrease from 2.99 in 2021-22 to 2.45 in 2022-23 suggests that the company is now selling its inventory at a slower rate, which could be due to a buildup of unsold stock or a slowdown in sales

Net Capital Turnover Ratio

The net capital turnover ratio measures the efficiency with which a company utilizes its capital to generate revenue. A negative value suggests the company is not generating any positive revenue from its capital, and it’s likely that its operations are underperforming. While the ratio improved from -8.94 in 2021-22 to -5.19 in 2022-23, it still indicates very poor capital utilization.

Return on capital employed

The return on capital employed measures a company’s ability to generate profits from its capital. A negative ROCE in both years indicates that the company is not earning a return on its employed capital, which is concerning for investors and stakeholders.

 

Fancy Fittings Annual Report

Fancy Fittings Annual Report 2022-23

Download

Fancy Fittings Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert