Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Consolidated Construction Annual Report and Financials

Consolidated Construction Consortium Limited (CCCL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Consolidated Construction Consortium Limited

Consolidated Construction Consortium Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-Current Assets:

   

Property, Plant, and Equipment 

20,776.46

37,858.02

Capital Work in Progress 

-

2,258.12

Investment Properties 

52.90

55.91

Investments 

11.51

10.97

Trade Receivables 

-

48,836.50

Contract assets

876.48

1,253.77

Other financial assets

332.66

389.30

Non-current tax assets

9,935.78

9,600.60

Other non-current assets

93.91

119.40

Current Assets:

   

Inventories 

5,830.99

8,385.02

Trade Receivables 

2,316.19

5,358.67

Contract assets

414.21

1,042.17

Cash and Cash Equivalents 

870.71

560.43

Bank Balances Other Than Cash and Cash Equivalents 

535.05

110.50

Others

10,623.04

106.96

Other Current Assets

1,554.17

1,663.50

Total Assets

54,224.06

1,17,609.84

Equity

   

Share Capital 

7,970.22

7,970.22

Other Equity 

-5,210.92

-72,538.16

Non-Current Liabilities:

   

Borrowings 

3,719.41

3,519.41

Trade Payables 

   

Total outstanding dues of creditors other than micro & small enterprises

232.89

244.64

Deferred Tax Liabilities (Net) 

1,952.58

4,336.86

Other Non-Current Liabilities 

16.55

49.81

Provisions 

315.06

396.99

Current Liabilities:

   

Borrowings 

10,362.61

1,48,068.18

Trade Payables 

   

Total outstanding dues of micro & small enterprises

818.20

657.57

Total outstanding dues of creditors other than micro & small enterprises

12,311.61

11,464.53

Other Financial Liabilities 

17,534.62

9,546.82

Other Current Liabilities 

4,124.55

3,855.37

Provisions 

76.68

37.60

Total Equity and Liabilities

54,224.06

1,17,609.84

 Consolidated Construction Consortium Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue From Operations                                                                                

13,082.35

13,931.60

Other Income                                                                                                     

1,763.71

401.65

Total Income

14846.06

14333.25

Expenses

 

 

Cost of Construction Material Consumed                                                

5,499.61

4,481.76

Sub-contracting Charges                                                                         

6,541.31

6,587.51

Other Construction & Operating Expenses                                              

713.21

971.37

Employee Benefits Expense                                                                             

6,183.72

1,652.60

Finance Costs                                                                                                   

1,745.73

7,903.77

Depreciation & Amortization Expenses                                                             

546.29

643.21

Other Expenses                                                                                                

60,440.99

3,458.64

Total expenses

81,670.86

25,698.86

Profit /(loss)before exceptional items and tax

-66824.8

-11365.61

Exceptional Items                                                                                            

1,31,558.86

-

Share of profit from Associate/Joint venture

145.84

3.96

Profit  / (loss)Before Tax

64879.9

-11361.65

Deferred tax

-2384.29

-105.47

Tax relating to earlier years

6.96

-

Profit / (loss)for the year

67257.23

-11256.18

Other Comprehensive Income

 

 

Items that will not be reclassified to profit or loss

 

 

Remeasurements of the defined benefit plans

69.47

43.38

Change in Fair value of Equity Instruments measured at FVTOCI

0.54

(3.68)

Other Comprehensive Income

70.01

39.70

Total Comprehensive Income for the Year

67327.24

-11216.48

Attributable to:

 

 

Equity holders of the parent

67,327.24

(11,216.48)

Earnings per equity share of Rs. 2/-

 

 

Basic

16.88

(2.82)

Diluted

16.88

(2.82)

Weighted average equity shares used in computing earnings per equity share

 

 

Basic

39,85,11,188

39,85,11,188

Diluted

39,85,11,188

39,85,11,188

 Consolidated Construction Consortium Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow from Operating Activities

 

 

Profit/(Loss) Before tax

64,879.90

-11,361.65

Adjustment for:

 

 

Depreciation & Amortization expenses

546.29

643.21

Finance cost

1,399.50

7,766.28

Loss on sale of fixed assets

3,141.65

-

Assets discarded/written off

2,484.65

-

Share of profit from partnership firm

-145.84

-3.96

Write down of inventories

767.19

-

Fixed deposits - written off

129.41

-

Allowance for expected credit loss

759.57

2,540.23

Gain on sale of property plants and equipment

-0.28

-

Bad debts written off/provided for

51,633.39

-

Impairment of non financial aseets

0.04

-

Finance Income

-364.52

-220.17

Liabilities no longer required written back

-0.48

-

Write back of bank liabilities no longer required

-1,22,584.26

-

Claims under Vivad se Vishwas scheme

-10,506.00

-

Deferred payment liability

1,531.40

-

Operating profit/(Loss) before Working capital changes

-6,328.39

-636.06

Adjustment for:

 

 

Increase/(Decrease) in Trade Receivables

1,987.68

2,837.79

Increase/(Decrease) in Inventories

1,786.85

385.92

Increase/(Decrease) in Other financial assets

46.57

-26.02

Increase/(Decrease) in Other assets

-1,368.05

-1,176.73

Increase/(Decrease) in Trade payables

917.45

-99.25

Increase/(Decrease) in Other financial liabilities

8,006.19

-173.37

Increase/(Decrease) in Employee benefit obligations

26.62

-8.47

Increase/(Decrease) in Other non-financial liabilities

314.57

-876.16

Movement due to Working capital changes

11,717.88

863.70

Cash used in/(generated) from Operations

5,389.49

227.63

Income tax refunds received

-335.19

-272.44

Net cash from Operating activities

5,054.30

-44.81

Cash Flow from Investing Activities

 

 

Purchase of property plant and equipment

-5.20

-5.95

Proceeds from disposal of property plant and equipment

13,175.55

-

Interest income on bank deposits

6.59

0.07

Movement in fixed deposits with banks

-553.96

-

Net cash from Investing activities

12,622.98

-5.88

Cash Flow from Financing Activities

 

 

Proceeds of long term borrowings

200.00

-

Payment of long term borrowings

-17,567.00

-

Payment of lease liabilities

-

-13.10

Interest & Finance charges

-

-257.00

Movement in short term borrowings

-

157.30

Net cash from Financing activities

-17,367.00

-112.79

Net (Decrease)/Increase in cash and cash equivalents

310.28

-163.48

Cash and Cash Equivalents as at the beginning of the year

560.43

723.91

Cash and Cash Equivalents as at the end of the year

870.71

560.43

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

Net Profit/(Loss) Before Tax: The company reported a significant profit of ₹64,879.90 lakh in 2024 compared to a loss of ₹11,361.65 lakh in 2023. This change is a major contributor to the positive operating cash flow in 2024.

Adjustments: Several non-cash items and expenses are added back, such as depreciation (₹546.29 lakh in 2024), finance costs, and provisions for credit losses, which increase the cash generated from operations. Key adjustments also include a large write-back of bank liabilities (₹1,22,584.26 lakh) under the Vivad se Vishwas scheme, which reduces the total expenses significantly and contributes positively to operating cash flow.

Working Capital Changes: Changes in working capital show increases in trade receivables, inventories, and other liabilities, resulting in a net positive impact of ₹11,717.88 lakh. This change indicates improved cash flow management from operational aspects, particularly from financial and non-financial liabilities.

Net Cash from Operating Activities: After adjusting for tax refunds, the net cash from operating activities for 2024 was ₹5,054.30 lakh, a substantial improvement compared to a slight cash outflow of ₹44.81 lakh in 2023. This increase suggests a significant recovery and operational profitability in 2024.

Cash Flow from Investing Activities

Purchase and Sale of Assets: In 2024, the company generated substantial cash inflows from the sale of property, plant, and equipment (₹13,175.55 lakh), which significantly outweighed the minimal investment in new assets (₹5.20 lakh). This asset disposal was a primary source of positive cash flow in the investing section.

Net Cash from Investing Activities: The overall net cash from investing activities was a positive ₹12,622.98 lakh in 2024, compared to a slight outflow of ₹5.88 lakh in 2023. This increase reflects strategic asset sales that helped improve liquidity.

Cash Flow from Financing Activities

Borrowings and Repayments: The company had cash outflows from financing activities due to the repayment of long-term borrowings amounting to ₹17,567 lakh in 2024, which significantly impacted the financing cash flow. There were limited inflows from borrowings and other financing sources.

Net Cash from Financing Activities: The cash flow from financing activities shows a significant outflow of ₹17,367.00 lakh in 2024, reflecting substantial debt repayment efforts, compared to a smaller outflow of ₹112.79 lakh in 2023. This negative cash flow indicates that the company prioritized reducing its debt in 2024.

Net Change in Cash and Cash Equivalents

Despite the large cash outflows from financing activities, the positive cash flows from operating and investing activities resulted in a net increase of ₹310.28 lakh in cash and cash equivalents by the end of 2024. The opening cash balance was ₹560.43 lakh, and the closing cash balance rose to ₹870.71 lakh by the end of the year.

 

Financial Ratios of Consolidated Construction Consortium Limited

Particulars

2024

2023

Current ratio

0.63

0.1

Debt Equity ratio

5.85

-2

Debt service Coverage ratio

9.95

-3

Return on equity ratio

2.06

0.2

Trade recivables turnover ratio

0.42

0.23

Trade payables turnover ratio

5.77

1.33

Net capital turnover ratio

0.16

-0.1

Net profit ratio

5.24

-0.86

Return on capital employed

23.51

0.07

 

Here is a summary of the financial and operational metrics for Consolidated Construction Consortium Limited  for the year 2024 and 2023:

Current Ratio

2024: 0.63; 2023: 0.1

This measures a company 's ability to cover its short-term liabilities with its short-term assets. Both years show a low current ratio, indicating liquidity challenges. However, an improvement from 0.1 to 0.63 in 2024 suggests slight progress in managing current assets relative to current liabilities.

Debt-Equity Ratio

2024: 5.85; 2023: -2

A high debt-equity ratio of 5.85 in 2024 suggests that the company has a substantial amount of debt compared to equity. This indicates high leverage and potential risk if the company cannot meet debt obligations. The negative value in 2023 implies a deficiency in equity compared to liabilities, potentially indicating negative equity, but the 2024 figure shows that equity may have improved, though with a high reliance on debt.

Debt Service Coverage Ratio (DSCR)

2024: 9.95; 2023: -3

DSCR assesses the company 's ability to cover its debt obligations with operating income. The substantial increase to 9.95 in 2024 signifies strong capability to service debt from operational cash flow, a significant improvement over the previous year’s negative DSCR, which indicated a struggle to meet debt payments.

Return on Equity (ROE)

2024: 2.06%; 2023: 0.2%

ROE reflects the company’s profitability relative to shareholder equity. The ROE has improved, suggesting that the company generated higher returns for shareholders in 2024. Although still relatively low, the increase is a positive sign of improving efficiency in generating profit from equity.

Trade Receivables Turnover Ratio

2024: 0.42; 2023: 0.23

This ratio measures how efficiently the company collects its receivables. The improvement from 0.23 to 0.42 indicates better collection efficiency in 2024, meaning the company is turning receivables into cash more effectively than in 2023.

Trade Payables Turnover Ratio

2024: 5.77; 2023: 1.33

This ratio indicates the speed at which the company pays off its suppliers. The higher turnover ratio in 2024 suggests that the company paid its suppliers more promptly, improving from 2023, when payables were settled more slowly.

Net Capital Turnover Ratio

2024: 0.16; 2023: -0.1

This measures the efficiency in using working capital to generate revenue. The positive 0.16 ratio in 2024 indicates that the company is now able to generate revenue from its working capital, a notable improvement from the negative value in 2023, suggesting better efficiency in 2024.

Net Profit Ratio

2024: 5.24%; 2023: -0.86%

This ratio shows how much net income is generated as a percentage of revenue. The positive value in 2024 reflects profitability, a significant turnaround from the negative profit margin in 2023. This indicates the company has moved from a loss-making position to profitability.

Return on Capital Employed (ROCE)

2024: 23.51%; 2023: 0.07%

ROCE indicates the company’s efficiency in generating profit from capital employed (debt + equity). The large increase in 2024 suggests that the company is utilizing its capital more effectively to generate returns, which is a positive signal of operational and financial improvements.

Consolidated Construction Consortium Annual Report

Consolidated Construction Consortium (CCCL) Annual Report 2024

Download

Consolidated Construction Consortium (CCCL) Annual Report 2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert