Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Bihariji Ispat Annual Reports, Balance Sheet and Financials

Bihariji Ispat Udyog Limited (Bihariji Ispat) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Bihariji Ispat Udyog Limited

Bihariji Isapt Udyog Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

Assets

 

 

Financial Assets

 

 

Cash & Cash Equivalents

1064.8

11973.39

Trade Receivables

235213.21

48315.48

Loans and Advances

765582.63

238125.01

Investments

 

140497.29

Non Financial Assets

 

 

Inventories

1140373.2

46525.78

Deferred tax Assets (Net)

17388.16

8437.83

Property, Plant & Equipment

31659.73

11198.21

Goodwill

2.38

 

Other Non Financial Assets

20301.57

18.696.93

Total Assets

2211586

523770

LIABILITIES AND EQUITY

 

 

Liability

 

 

Financial Liability

 

 

Payables

 

 

(i) Trade Payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

32293.42

46020.92

(ii) Other Payables

 

 

Borrowings

740509.27

127670.78

Other Financial Liabilities

20578.09

 

Non Financial Liabilities

 

 

Current Tax Liabilities (Net)

8083

7308.01

Provision

 

131.79

Other Non Financial Liabilities

73365.01

223.14

Equity

60000

60000

Equity Share Capital

60000

60000

Other Equity

1276756.8

282415.27

Total

2211586

523770

Bihariji Isapt Udyog Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Revenue From Operation

 

 

Interest Income

25278.17

11222.06

Dividend Income

14.77

30.35

Sales Of Products

325086.5

440359.4

Sales Of Services

1716.75

 

Other

1541.4

 

Total Revenue From Operation

353638

451672

Other Income

977762.1

 

Total Income

1331400

451672

Expenses

 

 

Finance Cost (Net)

35190.27

29790.79

Purchase of Stock-in-Trade

1389217

438061.3

Changes in Inventories Of Finished Goods And Stock In Trade

-1093847

13029.56

Employee Benefit Expenses

7614.79

2057.99

Depreciation and amortization expense

1350.6

583.06

Other Expenses

10764.52

2308.46

Total Expenses

350290

459772

Profit Before exceptional items and tax

981109

-8160.3

Profit before tax

981109

-8160.3

Prior period income

1777.33

 

Tax Expense

 

 

(1) Current Tax

 

 

MAT Credit available/used/apsed

 

-3888.79

(2) Deffered Tax

9089.63

5479.68

Profit for the year

991976

-6569.4

Other Comprehensive Income

 

182.59

Less: Provision for Tax On Other Comprehensive Income

 

-50.8

Total Comprehensive Income

991976

-6437.6

Earning per Equity Share:- Basic & Diluted

 

 

Basic

165.33

-1.07

Diluted

165.33

-1.07

Bihariji Isapt Udyog Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars 2023 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net profit/(loss) before Tax & Extra Ordinary Items 981109.4 -8160.26
Other Comprehensive Income   182.59
Adiustments for:    
Depreciation 1350.6 583.06
Prior Period Income 1777.33  
Dividend Received -14.77 -30.35
Interest Received -25278.17 -11222.06
Impact of measuring investments at Fair Value   -182.59
lnterest Paid 35190.27 29790.79
Profit On Sale Of Fixed Assets -36745.12  
Bad Debts 2085.32  
Operating profit/(loss) before working capital changes 959474.87 10691.18
Adiustments for:    
Trade & Other Receivables -186897.7 66057.03
Short Term Provisions   -50.8
Change in Current Assets 6090.35 2649.2
Inventories -1093559 -13029.56
Trade Payables -13766.44 53472.06
Other Liabilities 39885.96  
Cash generated from Operations -288772.1 13114.99
Direct Taxes Paid (Net) 883.81 -3823.47
Net Cash from Operating activites  -287888.3 9291.52
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase/Sale of Investments (Net) 134097.02  
Sale of Fixed Assets 36000  
lnvestement in Fixed Assets -7130.71 -315.12
Loans given/Received back (Net) -489417.9 73267.07
lnterest Received 25278.17 11222.06
Dividend Received 14.77 30.35
Net Cash Flow lnvesting Activities  -301158.7 84204.36
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase/decrease in Unsecured Borrowings 612838.49 -72056.14
Interest paid -35190.27 -29790.79
Net cash generated in Financing Activities 577648.2 101846.9
NET Change in Cash and Cash Equivalents -11398.8 -8351.04
Cash and cash equivalents as at 1st April (Opening Balance) 11973.39 20324.44
Cash and cash equivalents as at 31st March (Closing Balance) 574.59 11973.39

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

CASH FLOWS FROM OPERATING ACTIVITIES:

In 2023, the company reported a net profit before tax and extraordinary items of Rs.981,109.4, a significant improvement from the previous year 's loss of -Rs.8,160.26. Other comprehensive income amounted to Rs.182.59 in 2023. The adjustments made for operating activities included depreciation of Rs.1,350.6, prior period income of Rs.1,777.33, dividend received of -Rs.14.77, interest received of -Rs.25,278.17, impact of measuring investments at fair value of -Rs.182.59, interest paid of Rs.35,190.27, profit on the sale of fixed assets of -Rs.36,745.12, and bad debts of Rs.2,085.32. The operating profit before working capital changes in 2023 was Rs.959,474.87, whereas in 2022, it was Rs.10,691.18.

Adjustments for working capital changes in 2023 included trade and other receivables decreasing by -Rs.186,897.73, short-term provisions of -Rs.50.8, change in current assets of Rs.6,090.35, a significant decrease in inventories of -Rs.1,093,559.15, trade payables decreasing by -Rs.13,766.44, and other liabilities increasing by Rs.39,885.96. As a result, cash generated from operations in 2023 was -Rs.288,772.14, contrasting with the previous year 's Rs.13,114.99. Direct taxes paid (net) in 2023 were Rs.883.81, while in 2022, they were -Rs.3,823.47. The net cash from operating activities in 2023 was -Rs.287,888.33, whereas in 2022, it was Rs.9,291.52.

CASH FLOWS FROM INVESTING ACTIVITIES:

In 2023, the company engaged in various investing activities. These included a net purchase/sale of investments amounting to Rs.134,097.02, the sale of fixed assets worth Rs.36,000, an investment in fixed assets of -Rs.7,130.71, net loans given/received back of -Rs.489,417.93, interest received of Rs.25,278.17, and dividend received of Rs.14.77. The net cash flow from investing activities in 2023 was -Rs.301,158.68, while in 2022, it was Rs.84,204.36.

CASH FLOWS FROM FINANCING ACTIVITIES:

Financing activities in 2023 involved an increase in unsecured borrowings of Rs.612,838.49 and interest paid of -Rs.35,190.27. The net cash generated in financing activities in 2023 was Rs.577,648.2. In 2022, there was a decrease in unsecured borrowings of -Rs.72,056.14 and interest paid of -Rs.29,790.79. The net cash generated in financing activities in 2022 was Rs.101,846.92.

NET CHANGE IN CASH AND CASH EQUIVALENTS:

The net change in cash and cash equivalents in 2023 was -Rs.11,398.8, while in 2022, it was -Rs.8,351.04.

CASH AND CASH EQUIVALENTS:

The company had cash and cash equivalents amounting to Rs.11,973.39 as of 1st April (opening balance) in 2023, which decreased to Rs.574.59 by 31st March (closing balance). In 2022, the opening balance was Rs.20,324.44, and the closing balance was the same at Rs.11,973.39.

Below are the Financial Ratios

Particulars

2023

2022

Current Ratio

2.65

1.94

Debt Equity Ratio

0.55

0.37

Debt Service coverage ratio

1.8

3.54

Return on Equity Ratio

16.53

-0.11

Inventory Turnover Ratio

0.5

2.66

Trade Receivables turnover ratio

2.49

5.55

Trade Payables turnover ratio

8.05

10.92

Net capital turnover ratio

0.27

2.47

Net profit ratio

2.81

-0.01

Return on Capital employed

0.72

-0.02

Here is a summary of the financial and operational metrics for Bihariji Isapt Udyog Limited 

Current Ratio:

In 2023, the current ratio improved to 2.65 from 1.94 in 2022, indicating a healthier liquidity position. This means the company has more current assets to cover its current liabilities.

Debt Equity Ratio:

The debt equity ratio increased to 0.55 in 2023 from 0.37 in 2022, suggesting a higher reliance on debt for financing compared to equity. This may imply increased financial leverage.

Debt Service Coverage Ratio:

In 2023, the debt service coverage ratio declined to 1.8 from 3.54 in 2022, indicating reduced ability to cover debt service obligations from operating income. This may raise concerns about the company 's ability to meet its debt payments.

Return on Equity Ratio:

The return on equity ratio improved significantly in 2023, reaching 16.53%. In contrast, it was in negative territory at -0.11% in 2022, indicating that the company is now more profitable in relation to its equity.

Inventory Turnover Ratio:

The inventory turnover ratio dropped to 0.5 in 2023 from 2.66 in 2022, suggesting that the company is selling its inventory at a slower rate, which might lead to excess inventory and potential carrying costs.

Trade Receivables Turnover Ratio:

In 2023, the trade receivables turnover ratio decreased to 2.49 from 5.55 in 2022, indicating that the company is taking longer to collect payments from its customers.

Trade Payables Turnover Ratio:

The trade payables turnover ratio also decreased to 8.05 in 2023 from 10.92 in 2022, suggesting that the company is taking longer to pay its suppliers, which may have implications for its relationships with vendors.

Net Capital Turnover Ratio:

In 2023, the net capital turnover ratio decreased to 0.27 from 2.47 in 2022, indicating a decrease in the efficiency of capital utilization.

Net Profit Ratio:

Bihariji Isapt Udyog Limited achieved a net profit ratio of 2.81% in 2023, a substantial improvement from the previous year when it was at -0.01%. This indicates a return to profitability.

Return on Capital Employed:

The return on capital employed improved to 0.72% in 2023 from -0.02% in 2022, suggesting a more efficient utilization of capital resources.

 

Bihariji Ispat Annual Reports

Bihari Ji Ispat Udyog Limited Annual Report -2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert