Unlisted Deals:
×

Austral Coke & Projects Annual Reports, Balance Sheet and Financials

Last Traded Price 0.11 + 0.00 %

Austral Coke and Projects Limited (Austral Coke) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Austral Coke and Projects Limited

Austral Coke & Projects Limited Standalone Balance Sheet (In Rs)

Particulars

2019

2018

ASSETS

 

 

Non-current assets

 

 

Property, plant and equipment

26,58,62,746

30,77,09,808

Capital  work-in-progress

7,16,21,199

7,16,21,199

 

33,74,83,945

37,93,31,007

Current assets

 

 

Inventories

9,33,124

9,33,124

Financial  assets

 

 

Trade receivables

8,33,40,616

8,37,89,549

Cash and cash equivalents

56,86,001

56,89,510

Loans

1,98,80,164

2,01,77,638

Other financial assets

1,14,21,905

4,95,70,915

Other current assets

8,74,80,666

8,83,35,206

Income tax assets (net)

3,57,50,988

3,57,08,988

 

24,44,93,464

28,42,04,930

TOTAL ASSETS

58,19,77,410

66,35,35,937

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

29,02,96,040

29,02,96,040

Other equity

-2,99,91,54,134

-2,91,31,25,427

 

-2,70,88,58,094

-2,62,28,29,387

Liabilities

 

 

Non-current liabilities

 

 

Financial liabilities

 

 

Borrowings

42,79,05,970

42,79,05,970

Deferred tax Liabilities (Net)

3,88,26,045

3,88,26,045

 

46,67,32,015

46,67,32,015

Current liabilities

 

 

Financial liabilities

 

 

Borrowings

2,29,67,55,922

2,29,66,88,422

Trade payables

29,18,48,654

28,74,63,501

Other financial liabilities

87,72,291

87,43,041

Other current liabilities

14,10,97,621

14,11,09,343

Current income tax liabilities (net)

8,56,29,002

8,56,29,002

 

2,82,41,03,489

2,81,96,33,309

TOTAL EQUITY AND LIABILITIES

58,19,77,410

66,35,35,937

Austral Coke & Projects Limited Standalone Profit & Loss Statement (In Rs)

Particulars

2019

2018

REVENUE

 

 

Revenue from operations

6,00,000

15,00,000

Other income

6,976

4,855

Total income

6,06,976

15,04,855

Expenses

 

 

Finance costs

-

9,949

Depreciation and amortization expense

4,18,47,062

6,36,75,687

Other expenses

4,24,73,470

15,39,032

Total expenses

8,43,20,532

6,52,24,668

Loss before exceptional items and tax

-8,37,13,556

-6,37,19,813

Exceptional items

23,15,151

-

Loss before tax

-8,60,28,707

-6,37,19,813

Loss for the year

-8,60,28,707

-6,37,19,813

Total comprehensive loss for the year

-8,60,28,707

-6,37,19,813

Earnings per equity share for continuing operations

 

 

Basic

-0.3

-0.22

Diluted

-0.3

-0.22

Austral Coke & Projects Limited Standalone Cash Flow Statement (In Rs)

Particulars

2019

2018

A. CASH FROM OPERATING ACTIVITIES

 

 

Net Profit / (Loss ) before extraordinary items and Tax

-8,37,13,556

-63719813

Adjustment for:

 

 

Depreciation

4,18,47,062

6,36,75,687

Finance Cost debited to Profit and loss account

-

9,949

Non-Operating  Items

6,976

-4,855

Operating Profit Before Working Capital Changes

-4,18,59,518

-39032

Adjustment for:

 

 

(Increase)/Decrease in Trade and other Receivables

4,48,933

-1382630

(Increase)/Decrease in Inventories

-

-

(Increase)/Decrease in other Current Assets

3,92,59,023

637240

Increase/(Decrease)  Current Liabilities and Provisions

44,70,180

95550

Cash Generated From Other Operations

23,18,619

-688872

Cash Flow Before Extraordinary Items

23,18,619

-688872

Extraordinary Items

23,15,151

-

Net Cash From Operating Activities

3,468

-688872

B. CASH FLOW FROM INVESTING ACTIVITIES

 

 

Interest & Dividend received & Other Income

-6,976

4,855

Sale of Investment

-

643000

Net Cash Used in Investing activities

-6,976

647855

C. CASH FROM FINANCING ACTIVITY

 

 

Finance Cost

-

-9,949

Net Cash Used in Financing Activities

-

-9949

Net Increase in Cash and Cash Equivalents

-3,508

-50,966

Cash & Cash Equivalents (Opening Balance)

56,89,510

57,40,476

Cash & Cash Equivalents (Closing Balance)

56,86,001

56,89,510

Here is a summary of the Cash Flow Statement for the years 2019 and 2018:

Cash Flow from Operating Activities:

1. Net Profit/Loss Before Extraordinary Items: This represents the company 's earnings or losses from its core business activities before considering any extraordinary items or tax expenses. In 2019, the company reported a significant loss of -8,37,13,556 rupees, whereas in 2018, it also reported a loss, but of a lesser magnitude, at -6,37,19,813 rupees.

2. Depreciation: Depreciation represents the decrease in value of tangible assets over time. In 2019, depreciation amounted to 4,18,47,062 rupees, whereas in 2018, it was higher at 6,36,75,687 rupees.

3. Finance Cost Debited to Profit and Loss Account: This refers to the interest expenses incurred by the company. In 2018, a negligible amount of 9,949 rupees was recorded as finance cost.

4. Non-Operating Items: These are items not directly related to the company 's core business operations. In 2019, there were non-operating items generating a small income of 6,976 rupees, while in 2018, there was a slight loss of -4,855 rupees.

5. Adjustments for Working Capital Changes: Changes in working capital, including receivables, inventories, and current liabilities, affect cash flow. In 2019, there was an increase in trade receivables and other current assets but a decrease in current liabilities and provisions. Conversely, in 2018, there were fluctuations in trade receivables, inventories, and other current assets, along with an increase in current liabilities and provisions.

6. Cash Generated from Other Operations: This represents cash generated from ancillary business activities. In 2019, the company generated 23,18,619 rupees from such activities, while in 2018, it incurred a loss of -6,88,872 rupees.

7. Extraordinary Items: These are significant events or transactions outside the ordinary course of business. In 2019, extraordinary items contributed 23,15,151 rupees to the cash flow, while in 2018, there were no such items recorded.

8. Net Cash from Operating Activities: This is the final figure representing the net cash flow generated or used in the company 's core business operations. In 2019, there was a minor positive cash flow of 3,468 rupees, while in 2018, there was a significant negative cash flow of -6,88,872 rupees.

 

Cash Flow from Investing Activities:

1. Interest & Dividend Received & Other Income: This represents income generated from investments. In 2019, there was a minor loss of -6,976 rupees, while in 2018, there was a small income of 4,855 rupees.

2. Sale of Investment: In 2018, the company generated 6,43,000 rupees from the sale of investments.

3. Net Cash Used in Investing Activities: This represents the overall cash flow used for investment purposes. In 2019, there was a net cash outflow of -6,976 rupees, while in 2018, there was a net cash inflow of 6,47,855 rupees.

 

Cash Flow from Financing Activities:

1. Finance Cost: This represents interest expenses related to financing activities. In both 2019 and 2018, there were no significant finance costs recorded.

2. Net Cash Used in Financing Activities: This represents the overall cash flow used for financing purposes. In both 2019 and 2018, there were no significant financing activities recorded.

Overall:

- Net Increase in Cash and Cash Equivalents: This is the overall change in cash and cash equivalents during the period. In 2019, there was a minor decrease of -3,508 rupees, while in 2018, there was a larger decrease of -50,966 rupees.

- Cash & Cash Equivalents (Opening and Closing Balance): These figures represent the opening and closing balances of cash and cash equivalents. In 2019, the opening balance was 56,89,510 rupees, and the closing balance was 56,86,001 rupees. In 2018, the opening balance was 57,40,476 rupees, and the closing balance was 56,89,510 rupees.

Financial Ratios (NA)

Dividend History (NA)

Austral Coke & Projects Annual Report

Austral Coke And Projects Annual Report 2018-19

Download

Austral Coke And Projects Annual Report 2016

Download
Support Megha Support Neha

News Alert