Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Arcotech Ltd Annual Reports, Balance Sheet and Financials

Arcotech Limited (Arcotech Limited) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Arcotech Limited

Arcotech Limited Balance Sheet (Rs in Lakhs)

 

Particulars

31-03-2023

31-03-2022

ASSETS

   

Non-current assets

   

Property, plant and equipment

14,827.72

15,928.61

Investments

1.14

1.08

Other financial assets

50.38

50.38

Deferred tax assets (net)

13,735.49

9,936.42

Other non-current assets

-

753

Current assets

   

Inventories

2,733.24

2,733.24

Trade receivables

15,521.26

21,509.42

Cash and cash equivalents

0.92

0.51

Other bank balances

16.06

15.82

Other current financial assets

7.76

9.53

Other current assets

5,305.69

6,561.61

Total Assets

52,199.66

57,499.62

EQUITY AND LIABILITIES

   

Equity share capital

2,100.00

2,100.00

Other equity

-8,040.19

175.18

Non-current liabilities

   

Borrowings

331.51

288.14

Provisions

127.97

136.11

Current liabilities

   

Short Term Borrowings

48,777.19

46,736.44

Total outstanding dues of micro and small enterprises

5.17

4.38

Total outstanding dues other than micro and small enterprises

65.17

65.48

Other financial liabilities

5,031.68

4,183.06

Other current liabilities

50.03

56.83

Provisions

1,221.69

1,224.56

Current tax liabilities (net)

2,529.44

2,529.44

Total Equity and Liabilities

52,199.66

57,499.62

Arcotech Limited Profit & Loss Statement (Rs in Lakhs)

 

Particulars

31-03-2023

31-03-2022

Revenue from Operations

-

7,473.20

Other Income

3.60

1,086.20

Total Income

3.60

8,559.40

Cost of raw materials & components consumed

-

6,759.21

Changes in inventories of finished goods, stock-in -trade and work-in-progress

-

3,215.12

Employee benefits expense

36.44

78.88

Finance costs

2,172.55

2,166.98

Depreciation

1,097.82

1,104.61

Other expenses

8,711.78

4,281.35

Total expenses

12,018.59

17,606.15

Profit/(Loss) before tax

-12,014.99

-9,046.75

Deferred tax

-3,799.26

-3,037.83

Profit after tax

-8,215.73

-6,008.92

Remeasurement gain/(loss) on defined benefit plans

0.55

-7.61

Income tax effect

-0.19

2.66

Other comprehensive income/(expense) for the year, net of tax

0.36

-4.95

Total comprehensive income for the year, net of tax

-8,215.37

-6,013.87

Earnings per equity share:

 

 

Basic

-7.82

-5.72

Diluted

-7.82

-5.72

Arcotech Limited Consolidated Cash Flow Statement (Rs in Lakhs)

 

Particulars

31-03-2023

31-03-2022

Cash flow from operating activities

 

 

Profit before tax

-12,014.99

-9,046.75

Non cash adjustments:

 

 

Depreciation and amortization

1,097.82

1,104.61

Finance costs

2,172.55

2,166.98

Interest Income

-0.32

-2.17

Reversal of interest expense

-

-795.67

Unrealised foreign exchange fluctuation (net)

-

-1.55

Provision for doubtful debts

5,988.00

2,262.14

Capital advances written off

753

-

Provision for doubtful advances

1,916.00

1,500.00

Sundry balance written of (creditors)

-3.28

-282.87

Profit/Loss on sale of PPE

2.57

-3.94

Movement in working capital:

 

 

Inventories

-

3,215.41

Trade receivable

0.15

-12.42

Other bank balances

-

-0.25

Current and non-current financial assets

1.77

1.68

Other current and non-current assets

-660.08

-40.86

Current and non-current financial liabilities

163.1

230.5

Other current and non-current liabilities

-6.8

-18.72

Current and non-current provisions

-14.18

-2.35

Trade payable

2.97

-48.65

Cash generated from operations

-601.72

225.12

Direct taxes paid (net of refunds)

-

-54.07

Net cash flow used in operating activities

-601.72

171.06

Cash flow from investing activities

 

 

Purchase of property, plant and equipment

-

-11.05

Proceeds from sale of property, plant and equipment

0.5

4.55

Interest received

-

1.92

Net cash used in investing activities

0.5

-4.58

Cash flow from financing activities

 

 

Net proceeds / (repayment) of current borrowings

601.63

-166.54

Net cash used in financing activities

601.63

-166.54

Net change in cash & cash equivalents

0.41

-0.06

Cash and cash equivalents at the beginning of year

0.51

0.57

Cash and cash equivalents at the end of year

0.92

0.51

Components of cash and cash equivalents

 

 

Cash in hand

0.01

-

Balance with banks

0.91

0.51

Total cash & cash equivalents

0.92

0.51

 

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

 

Profit Before Tax: In the year ending March 31, 2023, the company reported a profit before tax of -12,014.99, showing a decrease from -9,046.75 in the previous year.

Non-Cash Adjustments: The company made several non-cash adjustments, including depreciation and amortization, finance costs, interest income, reversal of interest expense, unrealized foreign exchange fluctuation, provision for doubtful debts, capital advances written off, provision for doubtful advances, and sundry balance written off. These adjustments are necessary to reflect the actual cash flow situation by accounting for non-cash items and adjustments.

Movement in Working Capital: There were movements in various working capital components, such as inventories, trade receivables, other bank balances, current and non-current financial assets, other current and non-current assets, financial liabilities, other current and non-current liabilities, current and non-current provisions, and trade payable. These movements impacted the cash flow generated from operations.

Cash Generated from Operations: After considering the operating profit and adjustments in working capital, the cash generated from operations was -601.72 in 2023, indicating a net outflow of cash from operating activities. In contrast, it was 225.12 in 2022, showing a significant decrease in cash generated from operations.

Direct Taxes Paid: Direct taxes paid (net of refunds) were not specified for 2023, while they amounted to -54.07 in 2022.

Net Cash Flow Used in Operating Activities: Taking into account cash generated from operations and direct taxes paid, the net cash flow used in operating activities was -601.72 in 2023 and 171.06 in 2022

Cash Flow from Investing Activities: The company engaged in the purchase and sale of property, plant, and equipment (PPE). Additionally, it received interest income. The net cash used in investing activities was 0.50 in 2023 and -4.58 in 2022.

Cash Flow from Financing Activities: The company obtained net proceeds or made repayments of current borrowings. The net cash used in financing activities was 601.63 in 2023 and -166.54 in 2022.

Net Change in Cash & Cash Equivalents: After considering cash flows from operating, investing, and financing activities, there was a net change in cash and cash equivalents of 0.41 in 2023 and -0.06 in 2022.

Cash and Cash Equivalents at the Beginning and End of the Year: The cash and cash equivalents at the beginning of the year were 0.51 in 2023 and 0.57 in 2022. By the end of the year, cash and cash equivalents increased to 0.92 in 2023 and decreased to 0.51 in 2022.

Components of Cash and Cash Equivalents: The components include cash in hand and balances with banks. These components together make up the total cash and cash equivalents.

Financial Ratios of Arcotech Limited

 

Particulars

2023

2022

Current Ratio

0.41

0.56

Debt-Equity Ratio

8.27

20.67

Debt service coverage ratio

-0.19

-0.14

Return on Equity

1.38

-2.64

Inventory Turnover Ratio

-

2.30

Trade Receivables Turnover Ratio

-

0.33

Trade payables turnover ratio

-

57.92

Net capital turnover ratio

-

3.28

Net profit ratio

-

-0.80

Return on Capital employed

1.07

-1.83

Return on investment

0.05

0.06

 

Here is a summary of the financial and operational metrics for Arcotech Limited for the years 2023 and 2022:

 

Current Ratio: The current ratio decreased from 0.56 in 2022 to 0.41 in 2023. This indicates a decline in the company 's ability to cover its short-term liabilities with its current assets. A current ratio below 1.0 suggests potential liquidity issues and may indicate difficulty in meeting short-term obligations.

Debt-Equity Ratio: The debt-equity ratio decreased significantly from 20.67 in 2022 to 8.27 in 2023. This indicates a reduction in the proportion of debt relative to equity in the company 's capital structure. A lower debt-equity ratio suggests a lower financial risk and indicates a more conservative financing approach.

Debt Service Coverage Ratio: The debt service coverage ratio decreased from -0.14 in 2022 to -0.19 in 2023. A negative debt service coverage ratio indicates that the company 's operating income is insufficient to cover its debt obligations. This suggests financial distress and an increased risk of default on debt payments.

Return on Equity: The return on equity improved significantly from -2.64% in 2022 to 1.38% in 2023. This indicates that the company generated a positive return on its shareholders ' equity during the year. However, the return is still relatively low, suggesting room for improvement in profitability.

Inventory Turnover Ratio: The inventory turnover ratio is not provided for 2023, indicating that this information might not be available or applicable for the given period.

Trade Receivables Turnover Ratio: Similarly, the trade receivables turnover ratio is not provided for 2023, indicating that this information might not be available or applicable for the given period.

Trade Payables Turnover Ratio: The trade payables turnover ratio is not provided for 2023, indicating that this information might not be available or applicable for the given period.

Net Capital Turnover Ratio: The net capital turnover ratio is not provided for 2023, indicating that this information might not be available or applicable for the given period.

Net Profit Ratio: The net profit ratio is not provided for 2023, indicating that this information might not be available or applicable for the given period.

Return on Capital Employed: The return on capital employed improved significantly from -1.83% in 2022 to 1.07% in 2023. This indicates that the company generated a positive return on its capital investments during the year. However, the return is still relatively low, suggesting room for improvement.

Return on Investment: The return on investment remained relatively stable at 0.06% in 2023 compared to 2022.

Dividend History:

 

Particulars

2023

2022

Dividend Per Share

-

-

Retained Earnings (in Lakhs)

 

-11,767.30


-3551.57

Arcotech Limited Recent Financial Performance

Dividend per Share: The specific dividend per share figure for 2023 and 2022 is not provided. Dividend per share represents the portion of a company 's earnings that is distributed to shareholders in the form of dividends. A higher dividend per share may indicate that the company is sharing more of its profits with shareholders.

Retained Earnings: Retained earnings for 2023 amounted to Rs -11,767.30 Lakhs, while in 2022, they were Rs. -3551.57 Lakhs. Retained earnings represent the portion of a company 's profits that is reinvested in the business rather than distributed as dividends. An increase in retained earnings suggests that the company has retained more of its profits for reinvestment or future growth.

To provide a more comprehensive analysis, it would be necessary to consider additional financial metrics such as revenue, net profit, assets, liabilities, and cash flows. Additionally, an analysis of trends over multiple years and a comparison to industry benchmarks and competitors would help in assessing the company 's financial health and performance.

Arcotech Annual Report

Arcotech Annual Report 2022-23

Download

Arcotech Annual Report 2021-22

Download

Arcotech Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert