Unlisted Deals:
×

Arcotech Ltd Annual Reports, Balance Sheet and Financials

Last Traded Price 2.00 + 0.00 %

Arcotech Limited (Arcotech Limited) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Arcotech Limited

Arcotech Limited Standalone Balance Sheet (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Non-current assets

 

 

Property, plant and equipment

12,735.12

13,778.94

Financial assets - Investments

-

1.20

Deferred tax assets (net)

17,398.50

16,246.90

Current assets

 

 

Inventories

2,733.24

2,733.24

Trade receivables

51.58

6,347.48

Cash and cash equivalents

0.38

0.92

Other bank balances

17.89

16.31

Other current financial assets

7.76

7.76

Other current assets

1,115.28

1,362.26

Total Assets

34,059.75

40,495.01

Equity

 

 

Equity share capital

2,100.00

2,100.00

Other equity

-31,148.05

-22,399.33

Non-current liabilities

 

 

Loan component of preference shares

437.89

381.10

Provisions

135.66

131.22

Current liabilities

 

 

Short Term Borrowings

52,763.15

50,456.93

Trade payables

 

 

Total outstanding dues of micro and small enterprises

-

6.10

Total outstanding dues other than micro and small

enterprises

10.16

65.17

Other financial liabilities

5,900.47

5,907.12

Other current liabilities

85.48

71.65

Provisions (Current)

2,565.92

2,565.98

Current tax liabilities (net)

1,209.07

1,209.07

Total Equity and Liabilities

34,059.75

40,495.01

Arcotech Limited Standalone Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2025

31-03-2024

Revenue from Operations

-

-

Other Income

95.46

0.32

Total Income

95.46

0.32

Expenses

 

 

Employee benefits expense

26.58

43.50

Finance costs

2,365.38

2,459.78

Depreciation

1,045.44

1,054.10

Other expenses

6,558.60

13,313.71

Total Expenses

9,996.00

16,871.09

Profit/(Loss) before tax

-9,900.54

-16,870.77

Deferred tax

-1,151.68

-2,511.49

Profit after tax (PAT)

-8,748.86

-14,359.28

OCI - Remeasurement gain/(loss)

0.22

0.22

Income tax effect on OCI

-0.08

-0.08

Total comprehensive income, net of tax

-8,748.72

-14,359.14

Earnings Per Share

 

 

Basic & Diluted EPS

-8.33

-13.68

Arcotech Limited Standalone Cash Flow Statement (Rs in Lakhs) 

Particulars

31-03-2025

31-03-2024

Cash flow from operating activities

 

 

Profit before tax

-9,900.54

-16,870.77

Adjustments:

 

 

Depreciation and amortization

1,045.44

1,054.10

Finance costs

2,365.38

2,459.78

Interest income

-0.38

-0.32

Provision for doubtful debts

6,296.40

9,173.79

Provision for doubtful advances

213.40

3,935.00

Provision for contingencies

-

24.00

Sundry balance written off

95.08

-

Total non-cash adjustments

9,920.24

16,646.35

Movement in working capital:

 

 

Trade receivable

-0.50

-

Current and non-current financial assets

-

50.38

Other Current and non-current assets

33.58

8.43

Current and non-current financial liabilities

-872.16

-90.86

Other Current and non-current liabilities

13.83

21.62

Current and non-current provisions

0.42

-0.45

Trade payable

-60.89

-

Net cash used in operating activities

-866.02

-235.30

Cash flow from investing activities

 

 

Purchase of property, plant and equipment

-1.62

-5.32

Net cash used in investing activities

-1.62

-5.32

Cash flow from financing activities

 

 

Net proceeds/(repayment) of current borrowings

867.10

240.62

Net cash from financing activities

867.10

240.62

Net change in cash & cash equivalents

-0.54

0.00

Opening cash and cash equivalents

0.92

0.92

Closing cash and cash equivalents

0.38

0.92

Summary of cash flow statement:

Cash Flow from Operating Activities:
The company continues to report negative operating cash flows, with an outflow of ₹866.02 lakhs in 2025 compared to ₹235.30 lakhs in 2024. Although the loss before tax narrowed (from -₹16,870.77 lakhs to -₹9,900.54 lakhs), the operating cash situation worsened. This is mainly because non-cash adjustments declined significantly, especially provisions for doubtful debts and advances, reducing the cushioning effect on cash flow. Additionally, adverse working capital movements—particularly reductions in financial liabilities and trade payables—further strained liquidity. Overall, the company is not generating cash from its core operations, indicating weak operational sustainability.

 

Cash Flow from Investing Activities:
Investing activities show minimal outflows, with only ₹1.62 lakhs spent in 2025 compared to ₹5.32 lakhs in 2024 on property, plant, and equipment. This indicates very limited capital expenditure, suggesting that the company is either conserving cash due to financial stress or not investing in growth and capacity expansion, which could impact long-term competitiveness.

 

Cash Flow from Financing Activities:
Financing activities provided a positive inflow of ₹867.10 lakhs in 2025 (up from ₹240.62 lakhs in 2024), mainly due to increased borrowings. This inflow almost entirely offsets the negative operating cash flow, indicating that the company is relying heavily on external financing to sustain its operations. Such dependence on borrowings is not sustainable in the long term, especially given weak profitability and negative coverage ratios.

 

Net Change in Cash and Cash Equivalents:
The net cash position slightly declined by ₹0.54 lakhs in 2025, compared to no change in 2024. This marginal decline reflects a fragile cash balance situation, where financing inflows are just enough to cover operational deficits.

Financial ratios of Arcotech Limited

Particulars

31-03-2025

31-03-2024

Current Ratio

0.06

0.17

Debt-Equity Ratio

-1.83

-2.50

Debt Service Coverage Ratio

-0.13

-0.27

Return on Equity Ratio

0.30

0.71

Return on Capital Employed

0.23

0.60

Return on Investment

-

0.05

Summary of ratios for the year 2025 and 2024:

Current Ratio:
The current ratio declined sharply from 0.17 in 2024 to 0.06 in 2025, indicating a severe deterioration in short-term liquidity. This suggests the company has very limited current assets relative to its current liabilities and may face significant difficulty in meeting its short-term obligations.

 

Debt-Equity Ratio:
The debt-equity ratio improved from -2.50 to -1.83, but it remains negative in both years. A negative ratio typically indicates negative shareholders’ equity, reflecting accumulated losses or erosion of net worth. Although the improvement is marginal, the capital structure is still highly stressed and financially unstable.

 

Debt Service Coverage Ratio:
The DSCR improved slightly from -0.27 to -0.13, but it remains negative, which means the company is not generating enough operating income to cover its debt servicing obligations. This signals continued financial distress, despite a minor improvement.

 

Return on Equity:
ROE decreased significantly from 0.71 in 2024 to 0.30 in 2025. This indicates that the company’s ability to generate returns for its shareholders has weakened considerably, reflecting lower profitability or inefficiencies in utilizing equity capital.

 

Return on Capital Employed:
ROCE dropped from 0.60 to 0.23, showing a substantial decline in the efficiency with which the company is using its overall capital. This suggests reduced operational performance and weaker returns from invested capital.

 

Return on Investment:
ROI was not reported in 2025, compared to 0.05 in 2024. The absence of this metric may indicate negligible or negative returns, or insufficient relevant data, further pointing toward weak investment performance.

Arcotech Annual Report

Arcotech Annual Report 2024-25

Download

Arcotech Annual Report 2022-23

Download

Arcotech Annual Report 2021-22

Download

Arcotech Annual Report 2020-21

Download
Support Puja Support Ishika Support Purvi

News Alert