Hot Deals:
a v thomas 13,300.00 (1.53 %) adtech 27.05 (0.19 %) agarwal bolts 1,201.00 (0.08 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 515.00 (0.98 %) arkfin investments 50.00 arohan 170.00 (-0.58 %) assam carbon 208.00 (-0.95 %) associated pigments 42.01 (0.02 %) atlas copco 10,000.00 (1.01 %) auckland international 130.00 (-3.70 %) axles 162.00 (1.25 %) balmer lawrie 197.00 (-1.50 %) bharat hotels 149.00 (-0.67 %) bima mandi 700.00 bira 91 750.00 (-2.85 %) boat 830.00 (3.75 %) c & s electric 471.00 (0.21 %) capgemini 12,100.00 (-0.82 %) care health 150.00 (2.04 %) carrier aircon 260.00 (1.96 %) cial 179.00 (0.56 %) csfbl 264.00 (-0.38 %) csk 168.00 (1.20 %) dalmia refract 82.00 (1.23 %) dsp merrill lynch 1,000.00 east india pharma 44.00 (2.33 %) eaton fluid 414.00 (2.22 %) electronica plastic 4,110.00 (0.24 %) elgi ultra 400.00 elofic 1,925.00 (0.84 %) esl steel 38.00 (2.70 %) fincare business 43.00 fincare sfbl 74.00 (1.37 %) fino paytech 155.00 (-1.90 %) flipkart 231,000.00 (0.00 %) frick india 2,800.00 (-3.45 %) gkn drive 1,161.00 (0.09 %) go digit gil 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdbfsl 625.00 (2.46 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,400.00 (2.70 %) hella india 375.00 (-0.53 %) hero fincorp 680.00 (-1.45 %) hicks 1,579.00 (-1.31 %) hira ferro 120.00 (-0.83 %) honeywell electrical 3,333.00 (-1.97 %) icex 0.10 (0.10 %) incred financial 100.00 india carbon 1,010.00 (1.00 %) india exposition 146.00 (0.69 %) indian potash 1,405.00 (0.36 %) indofil 703.00 (0.43 %) infinite computer 700.00 inkel 12.00 (-1.64 %) ixigo 72.00 (-2.70 %) jana sfbl 75.00 kel 460.00 (2.22 %) kial 107.00 (-2.73 %) kurlon limited 292.00 (0.69 %) lava 127.00 (0.79 %) manipal housing 72.50 (0.69 %) manjushree tech 990.00 (2.06 %) martin & harris 1,240.00 (-0.80 %) merino 2,775.00 (0.18 %) minosha 280.00 (-3.45 %) mitsubishi heavy 355.00 (1.43 %) mkcl 400.00 (-3.61 %) mobikwik 390.00 (-2.50 %) mohan meakin 1,210.00 (0.83 %) mohfl 8.10 (1.25 %) msei 1.00 (1.01 %) msil 57.00 (1.79 %) nayara energy 150.00 (-1.32 %) nayara energy ncd 250.00 ncdex 275.00 ncl buildtek 190.00 (-0.52 %) ncl holdings 53.00 (1.92 %) nse 3,100.00 (-1.59 %) orbis financial 81.00 (1.25 %) oswal minerals 65.00 (1.56 %) otis 3,600.00 (-2.70 %) oyo rooms 68.00 (-1.45 %) panasonic appliances 295.00 (0.68 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharmeasy 29.00 (-3.01 %) philips domestic 605.00 (0.83 %) philips india 979.00 (-1.11 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 390.00 (-2.50 %) rasoi 31,400.00 (-1.88 %) reliance gic 340.00 resins plastics 414.00 (1.97 %) ring plus 405.00 (2.27 %) rrl 2,525.00 (-2.88 %) sab miller 305.00 (0.66 %) scottish assam 443.00 (-1.56 %) shriram life 251.00 (0.40 %) sigachi lab 40.10 (0.25 %) signify 1,161.00 (0.96 %) simpson & company 3,500,000.00 smile micro 52.00 (-1.89 %) sportskeeda 3,303.00 sterlite power 485.00 (-3.00 %) studds 850.00 (-2.30 %) svsml 430.00 (-2.27 %) t stanes 601.00 (0.17 %) tata capital 56.00 (1.82 %) tata tech 740.00 (2.78 %) teesta agro 60.00 (-1.64 %) trl krosaki 1,200.00 (-1.96 %) utkarsh coreinvest 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %)
×

the methoni tea company Limited

150.01
+ 0.01 %
Scrip Name
Methoni Tea
ISIN No.
INE869D01014
PAN No.
AABCT3901H
Face Value
10
No. of Outstanding Shares
908,000
Market Capitalization
13.62 Crore
Book value
658.33
P/BV
0.228
EPS
502.779
PE ratio
0.298
Available on
nsdlcdsl
ROFR Required
No

About THE METHONI TEA COMPANY LIMITED Unlisted Shares

THE METHONI TEA COMPANY LIMITED is engaged in the business of growing, manufacturing, and selling Black Tea. The Methoni Tea Estate spreads over 462 hectares. It is located near Kaziranga National Park in Golaghat, Assam.

Methoni produces the finest quality Assam Orthodox Teas. The company uses ideal mixes of seeds and clonal bushes. The company is continuously focusing on its product quality. The company strictly follows an aggressive uprooting and replanting program to grow the highest quality crops.

The company has subscribed to Tea Research Association to carry out Research and Development Activities on Tea. The Association provides strong scientific support to the tea estate and tea cultivation practices.

The Equity shares of the company are listed on Calcutta Stock Exchange Limited.

INCORPORATION DETAILS

CIN

L15492WB1929PLC006618

Registration Date

19 December 1929

Category/Sub-category of the Company

Company Limited by Shares

Address of the Registered office and contact details

75-C Park Street, 1st Floor,

Kolkata 700 016

Tel. 91 33 22293241/7638

Name, Address and Contact Details of

Registrar and Transfer Agent, if any

M/s Maheshwari Datamatics Private Limited,

23 R N Mukherjee Road,

5th Floor, Kolkata 700 001,

Tel. 2243 - 5029

 PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY

Name and Description of main products/services

NIC Code of the product/service

% to total turnover of the Company

Tea

0100

100%

 BOARD OF DIRECTORS

Rajendra Prasad Bubna (Whole Time Director)

Anita Bubna (Non-Executive Director)

Prahalad Lal Jain (Independent Director)

Sona Goenka (Independent Director)

Sumit Bhartia (Chief Financial Officer)

Priyanka Mohta (Company Secretary)

 

SHAREHOLDING PATTERN (As of 31-03-2020)

S. No.

Shareholders’ Name

Number of shares

% of total Shares of the company

1

Anita Bubna (Promoter)

1,65,188

40.49%

2

Rajendra Prasad Bubna (Promoter)

83,000

20.34%

6

Public Shareholding

1,59,812

39.17%

 

Total

4,08,000

100.00%

INDUSTRY OUTLOOK 

Tea is the most common drink throughout the country. The global tea production (excluding China) in the FY 2020 was at par with FY 2019. All India tea production during FY 2020 was 1,360.10 million kgs compared to 1,349.60 million kgs in the FY 2019. In January 2021, India produced 16.05 million kg of tea. The Indian tea market is estimated to be Rs. 26,000 Crores, with unbranded being 30-35% of the overall market value. Total Tea exports in FY 2020 stood at US$ 826.47 million as against US$ 830.90 million in FY 2019. India attained the highest exports of Tea in year 2017. India is the 4th largest exporter of tea after Kenya, China and Sri Lanka.

Black Tea is the predominant sub-category. Green Tea is estimated to be around 3% of the branded category and is growing at 12.5% annually. The tea produced in the country is almost sufficient to meet the internal domestic demands. North East and North Bengal are known to be the main tea growing regions of India. However, Tea is also grown in Nilgiris in South India at a very large level. Assam is the largest tea producing state of India followed by West Bengal. South India accounts for 1/5th of the industry. India produces various varieties of Tea including CTC Tea, Orthodox Tea, Green Tea, etc.

The tea market is growing significantly in India. It is projected to grow at a CAGR of 4.2% from 2021 to 2026. Indian Government has established ‘Tea Board of India’ in 1954. It performs developmental and regulatory functions of the tea industry in India. It also undertakes direct promotional activities for tea producers of India. 

 

PROFIT & LOSS STATEMENT OF THE METHONI TEA COMPANY LIMITED (In Rs. Lakhs) 

Particulars

FY 2021

FY 2020

FY 2019

FY 2018

Revenue from Operations

1,964.55

1,769.95

1,563.33

1,468.39

EBITDA

190.95

-63.89

-89.03

-114.67

Finance Cost

16.57

18.26

3.99

20.24

Depreciation

49.46

49.27

53.49

36.08

Other Income

60.67

156.86

17.77

59.69

Profit Before Tax and Exceptional items

185.59

25.44

-128.73

-111.3

Exceptional items

0

0

0

16.81

Total Tax

1.97

-11.92

14.84

17.09

Profit After Tax (PAT)

183.62

37.36

-143.57

-145.2

Earnings Per Share (EPS) (In Rs.)

45.01

9.16

-35.19

-35.59

BALANCE SHEET OF THE METHONI TEA COMPANY LIMITED                         (In Rs. Lakhs)

PARTICULARS

31st March 2021

31st March 2020

31st March 2019

ASSETS

     

NON CURRENT ASSETS

     

Tangible assets

365.28

325.28

320.4

Financial assets

155.17

0.03

262.83

Tax assets

64.93

59.3

41.17

Other noncurrent assets

156.81

141.83

143.89

TOTAL NON-CURRENT ASSETS

742.20

526.44

768.29

CURRENT ASSETS

     

Inventories

131.39

123.63

148.83

Biological assets other than bearer plants

2.49

0

3.51

Financial assets

311.00

341

0

Trade receivables

12.24

31.04

0

Cash and cash equivalent

42.86

36.84

9.79

Other current assets

151.63

68.42

49.23

TOTAL CURRENT ASSETS

651.62

600.93

211.35

TOTAL ASSETS

1,393.82

1,127.38

979.64

EQUITY AND LIABILITIES

     

EQUITY

     

Equity Share Capital

40.80

40.8

40.8

Other Equity

573.21

402.17

367.65

TOTAL EQUITY

614.01

442.97

408.45

LIABILITIES

     

NON CURRENT LIABILITIES

     

Long term borrowings

0.00

0.38

4.71

Provisions

6.87

6.87

6.87

Other noncurrent liabilities

24.15

25.39

13.01

TOTAL NON CURRENT LIABILITIES

31.02

32.64

24.58

CURRENT LIABILITIES

     

Short term borrowings

246.85

207.26

82.64

Trade payables

98.20

101.61

153.54

Provisions

330.69

286.27

222.26

Other current liabilities

73.06

56.63

87.17

TOTAL CURRENT LIABILITIES

748.79

651.77

545.61

TOTAL LIABILITIES

779.81

684.4

570.19

TOTAL EQUITY AND LIABILITIES

1,393.82

1,127.38

978.64

DIVIDEND HISTORY

Particulars

2020

2019

2018

Dividend (final + interim) (In Rs.)

Nil

Nil

Nil

Retained Earnings (Consolidated) (In Rs. Lakhs)

-633.73

-671.10

-565.83

 

PERFORMANCE OF THE COMPANY

Revenue from Operations increased by 10.99% from Rs. 1,769.95 lakhs in FY 2020 to Rs. 1,964.55 lakhs in FY 2021.

EBITDA of the company incurred a loss of Rs. 63.89 lakhs in FY 2020. In FY 2021, the EBITDA of the company was a profit was of Rs. 190.95 lakhs.

The company earned a net profit of Rs. 183.62 lakhs in FY 2021 as against a profit of Rs. 37.36 lakhs in FY 2020, an increase of 391.49%.

Current Ratio of the company as of 31st March 2021 was 0.87. The company needs to improve its working capital management.

Debt to Equity ratio of the company as of 31st March 2021 was 0.40. Total debt on the company as of 31st March 2021 was Rs. 246.85 lakhs.

The company has not given any dividend from the past three years.

The book value per equity share of the company as of 31st March 2021 was Rs. 150.49.

Annual Reports

2021-2022

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi