Hot Deals:
a v thomas 11,770.00 (-0.25 %) adtech 29.00 (-3.33 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 575.00 (0.88 %) arkfin investments 50.00 arohan 181.00 (0.56 %) assam carbon 227.00 (-1.30 %) associated pigments 42.00 (-4.55 %) atlas copco 9,100.00 (1.11 %) auckland international 130.00 (-3.70 %) axles 162.00 (1.25 %) balmer lawrie 300.00 bharat hotels 162.00 (1.25 %) bima mandi 700.00 bira 91 750.00 (-2.85 %) boat 829.00 (-0.12 %) c & s electric 470.00 (-4.08 %) capgemini 12,100.00 (1.68 %) care health 135.00 (3.85 %) carrier aircon 260.00 (1.96 %) cial 180.00 (-1.64 %) csfbl 265.00 (-3.64 %) csk 170.00 (6.25 %) dalmia refract 81.00 (-4.71 %) dsp merrill lynch 1,000.00 east india pharma 44.00 (2.33 %) eaton fluid 380.00 (1.33 %) electronica plastic 4,100.00 (-4.65 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) esl steel 39.00 (11.43 %) fincare business 43.00 fincare sfbl 74.00 (1.37 %) fino paytech 160.00 (14.29 %) frick india 3,806.00 (0.16 %) gkn drive 1,240.00 (-0.80 %) go digit gil 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdbfsl 590.00 (-1.67 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,200.00 (-2.61 %) hella india 350.00 (6.06 %) hero fincorp 690.00 (-3.36 %) hicks 2,100.00 (-2.55 %) hira ferro 120.00 (-0.83 %) honeywell electrical 3,555.00 (-1.25 %) icex 5.00 (-0.20 %) incred financial 100.00 india carbon 1,010.00 (1.00 %) india exposition 146.00 (0.69 %) indian potash 1,405.00 (0.36 %) indofil 690.00 (-2.82 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 97.00 (-2.02 %) jana sfbl 75.00 kial 107.00 (-2.73 %) kurlon enterprise 640.00 (-3.03 %) kurlon limited 426.00 (-3.18 %) lava 127.00 (0.79 %) manipal hfsl 72.50 (0.69 %) manjushree tech 970.00 (-3.10 %) martin & harris 1,500.00 (0.33 %) merino 2,770.00 (0.73 %) minosha 280.00 (-3.45 %) mitsubishi heavy 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 425.00 (-5.56 %) mohan meakin 1,180.00 (-2.64 %) mohfl 10.75 (-9.66 %) msei 0.98 (-2.00 %) msil 56.00 (3.70 %) nayara energy 152.00 (0.66 %) nayara energy ncd 250.00 ncdex 275.00 ncl buildtek 200.00 (2.56 %) ncl holdings 47.50 (1.06 %) nse 3,050.00 (-1.61 %) orbis financial 86.00 (1.18 %) oswal minerals 65.00 (1.56 %) otis 3,700.00 (-2.63 %) oyo rooms 69.00 (-2.82 %) panasonic appliances 293.00 (-4.25 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharma easy 32.00 (-8.57 %) philips domestic 605.00 (0.83 %) philips india 1,100.00 (1.85 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 490.00 (-2.00 %) rasoi 32,000.00 (3.23 %) reliance gic 340.00 resins plastics 414.00 (1.97 %) ring plus 370.00 (1.37 %) rrl 2,800.00 (-1.75 %) sab miller 303.00 (1.00 %) satya micro 201.00 (0.50 %) scottish assam 500.00 (-3.85 %) shriram life 251.00 (0.40 %) sigachi lab 40.10 (0.25 %) signify 1,100.00 (4.46 %) simpson & company 3,500,000.00 smile micro 52.00 (-1.89 %) sportskeeda 3,303.00 sterlite power 524.00 (0.19 %) studds 950.00 (-0.52 %) svsml 510.00 (-2.30 %) t stanes 675.00 tata capital 56.00 (1.82 %) tata tech 5,400.00 (4.85 %) teesta agro 67.00 (-4.29 %) trl krosaki 1,224.00 (-2.16 %) utkarsh coreinvest 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %) xerox 243.00 (1.25 %)
×

a v thomas and company Limited

11,770.00
-0.25 %
Scrip Name
A V Thomas
ISIN No.
INE944K01010
PAN No.
AABCA8810G
Face Value
10
No. of Outstanding Shares
470,200
Market Capitalization
553.43 Crore

About A V THOMAS AND COMPANY LIMITED Unlisted Shares

A V THOMAS AND COMPANY LIMITED were established in 1935 with their primary business being Manufacturing, Trading, and Exports. Consumer products division, Exports, Trading, Logistics, and services are the main divisions of the company. AV Thomas and Company Limited is a part of ‘The A.V.T. Group of Companies. The group has a presence in various businesses including tea, coffee, spices, rubber, food ingredients, leather goods, natural extracts, shipping & warehousing, medical appliances, etc.

Consumer Products Division of A V Thomas and Company Limited includes Packed Tea, Coffee, and Premix of tea and coffee segment including the sale of tea and coffee in packet, bulk, or value-added forms.

The company manufactures roofing materials and aluminum & other related accessories. The trade segment of the company involves trading in premix of tea & coffee, cardamom, dairy products, and vending machines.

The Services division of the company includes logistics and C&F-related services.

The company is operating in Kerala, Andhra Pradesh, Tamil Nadu, Karnataka, and Orissa.

The company is the owner of ‘AVT Premium’, which is the second-largest-selling dust tea brand in India.

 

INCORPORATION DETAILS

CIN

U51109KL1935PLC000024

Registration Date

21 January 1935

Category/Sub-category of the Company

Company Limited by Shares

Address of the Registered office and contact details

W 21/674, Beach Road,

Alleppey, Kerala – 688012

Name, Address, and Contact Details of

Registrar and Transfer Agent, if any

Cameo Corporate Services Limited

Subramanian Building, No.1

Club House Road, Chennai – 600 002.

PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY

Name and Description of main products/services

NIC Code of the product/service

% to the total turnover of the Company

Packed Tea

10791

69.00%

Aluminum Sheets

24202

8.00%

GI Sheets

24109

14%

 

BOARD OF DIRECTORS

Mr. Ajit Thomas (Executive Chairman)

Mr. Dilip Thomas (Executive Vice - Chairman)

Mr. P. Shankar I.A.S. (Retd.)

Mr. A. D. Bopana

Mr. Habib Hussain

Mr. F.S.Mohan Eddy

Mrs. Kavitha Vijay

 

PARTICULARS OF ASSOCIATE COMPANIES

Name of the Company

% of shares held

AVT Gavia Foods PrivateLimited

50.00%

A V Thomas InvestmentsCompany Limited

48.77%

 

 

 

SHAREHOLDING PATTERN

   

(As of 31-03-2021)

     

S. No.

Shareholders’ Name

Number of shares

% of total Shares of the company

1

Mr. Ajit Thomas (Promoter)

2,26,867

48.50%

2

Mr. Dilip Thomas (Promoter)

1,57,020

33.39%

3

Others

86,313

18.11%

 

Total

4,70,200

100%

         

INDUSTRY OUTLOOK

India is the second-largest producer of Tea in the world. Not only that, but India is also a leading consumer of Tea. India attained the highest exports of Tea in the year 2017. However, India does not export much in the case of Tea, as around 80% of the produce is consumed in the country only. The tea market is growing significantly in India. It is projected to grow at a CAGR of 4.2% from 2021 to 2026. Assam is the largest tea-producing state of India followed by West Bengal. South India accounts for 1/5th of the industry.

Coming to the Construction Industry, The construction industry was one of the worst affected industries because of COVID 19 pandemic and subsequent lockdowns in 2020. The Industry fell by 12.4% in 2020. However, it is expected to grow by 13% in 2021. Moreover, the government spending on infrastructure has pushed up the sector in the last quarter of FY 2021. For FY 2020, the Government of India has allocated Rs. 5.5 Trillion for capital expenditure. The industry’s growth will be supported by the Government’s plan to increase the stock of affordable housing units for low and middle-income people under the ‘Housing for All’ program by 2022. This will in turn increase the demand for roofing and related activities.

 

KEY FINANCIALS OF A V THOMAS AND COMPANY LIMITED (In Rs. Lakhs)

 

STATEMENT OF PROFIT AND LOSS 

(In Rs. Lakhs)

 

 

2021

2020

2019

2018

Revenue from Operations

94324.96

81000.98

84746.59

81493.28

Other Income

232.06

9689.81

446.89

203.08

Total Revenue

94557.01

90690.78

85193.48

81696.36

 change %

4.263%

6.45%

4.28%

 

EBITDA

5842.74

12836.06

4052.11

4083.11

Change %

-54.48%

216.77%

-0.76%

 

EBITDA Margin

6.18%

14.15%

4.76%

5.00%

DEP

564.52

482.84

282.60

293.71

FINANCE COST

267.23

207.65

149.77

83.56

Change %

29%

39%

79%

 

PBT

5010.99

12145.57

3619.74

3705.85

Tax Expense I Current Taxes

1375.00

2900.00

1265.00

1375.00

Deferred taxes

-70.00

48.00

-26.00

-14.00

Total  Tax Expense

1305.00

2948.00

1239.00

1361.00

PAT

3705.99

9197.57

2380.74

2344.85

Share of profits of associate

81.14

-33.42

 

 

Total Profit for the period

3787.13

9164.15

2380.74

2344.85

Profit Margin

4.01%

10.10%

2.79%

2.87%

No of Shares

4,70,200

4,70,200

4,70,200

4,70,200

EPS (in Rs.)

805.4300808

1948.990766

506.3246959

498.6910187

 

Balance Sheet of A V THOMAS AND COMPANY LIMITED for the year ended 31st MARCH, 2021 (in Rs. lakhs)

Particulars

2021

2020

ASSETS

 

 

NON CURRENT ASSETS

 

 

Tangible assets

4139.07

4043.64

Intangible assets

155.20

4.34

Capital work-in-progress

42.01

1.63

Intangible Asset under Development

4.68

129.44

Non-Current Investments

4556.61

2474.07

Tax assets

245.00

175.00

TOTAL NON CURRENT ASSETS

9142.56

6828.11

CURRENT ASSETS

 

 

Inventories

16619.76

11995.78

Investments

5399.62

7047.41

Trade receivables

3555.94

3206.64

Cash and cash equivalent

239.59

1539.31

Short-term loans and advances

3614.38

4609.76

Other current assets

11.92

30.37

TOTAL CURRENT ASSETS

29441.22

28429.27

TOTAL ASSETS

38583.78

35257.38

EQUITY AND LIABILITIES

 

 

EQUITY

 

 

Equity Share Capital

47.02

47.02

Reserves and Surplus

27653.00

24887.41

TOTAL EQUITY

27700.02

24934.43

LIABILITIES

 

 

NON CURRENT LIABILITIES

 

 

Long term borrowings

585.00

773.02

Long term provisions

236.92

195.80

TOTAL NON CURRENT LIABILITIES

821.92

968.82

CURRENT LIABILITIES

 

 

Borrowings

3414.03

1078.88

Trade payables

3980.90

3622.19

Other current liabilities

817.69

1340.34

Short term provisions

1849.23

3312.72

TOTAL CURRENT LIABILITIES

10061.85

9354.13

TOTAL LIABILITIES

10883.76

10322.95

TOTAL EQUITY AND LIABILITIES

38583.78

35257.38

     

 

 

RATIO ANALYSIS

   

Particulars

2021

2020

Book Value per share

Rs. 5891.114

Rs.5302

P/B Multiple

1.867218848

NA

P/E Multiple

13.6572997

NA

Current ratio

2.926

3.039

ROE

13.67%

36.75%

Debt to Equity

0.3929

0.414

Debt to Asset

0.2821

0.2928

Debt capital ratio

28%

29%

 

 

DIVIDEND HISTORY

     

Particulars

2021

2020

2019

2018

Dividend (final + interim) (In Rs.)

 Rs.200

Rs.800+Rs.200(here Rs.800 is special dividend)

Rs.150

Rs.150

 

PERFORMANCE OF THE COMPANY

Revenue from Operations of the company has increased by 16.44% from Rs.81000.98 (in lakhs) in FY 2020 to Rs. 94324.96 (in lakhs) in FY 2021.

The Operation in the Roofing division of the company has improved. The roofing division accounts for 12.79% of the total operational revenue. The major source of revenue comes from the sale of Tea, coffee & Premix and makes up 74% of total revenue and the same has seen a significant increase of around 22%. Revenue from traded goods comprises 13% of total revenue and the same has reduced by 31% as compared to last year.

The EBITDA of the company fell 54%from Rs. 12836.06 lakhs in FY 2020 to Rs. 5842.74 lakhs in FY 2021. EBITDA margins have reduced from 14.15% in FY 2020 to 6.18%in FY 2021.

Profit after Tax of the company decreased from Rs. 9164.15 lakhs in FY 2020 to Rs. 3787.13 lakhs in the year FY 2021.

The current Ratio of the company as of 31st March 2021 was 2.926 in the previous year the current ratio was 3.039. This states that the company is not able to maintain its working capital very efficiently.

The debt-to-equity ratio of the company as of 31st March 2021 was 0.3929

The book value per share of the company as of 31st March 2020 stood at Rs. 5891.11.

The ROE of the company has reduced from 36.75% in FY2020 to 13.67% in FY 2021

Annual Reports

2021-22

Download

2020-21

Download

2019-20

Download

Research Reports

2021-22

Download

Corporate Actions

2020-21

Download

2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi