NCL BUILDTEK LIMITED UNLISTED SHARE
ABOUT NCL BUILDTEK LIMITED
NCL BUILDTEK LIMITED, (Formerly known as NCL ALLTEK & SECCOLOR LIMITED) is a part of NCL Group. The company has expanded its product portfolio to AAC Blocks, Dry-Mix Mortars, Tile Adhesives & Flooring segments. And mainly to represent the company’s complete portfolio, company’s name was changed to NCL Buildtek Limited.
Now NCL Buildtek Ltd is successfully working in four business verticals; NCL Coatings, NCL Windoors, NCL Wall Solutions and NCL Services.
In Coatings division, Putties, textures, wide range of emulsion paints are manufactured. In Windoors division, the company manufactures colour coated GI windows, and over a period started manufacturing ABS Doors in collaboration with KOS, South Korea, uPVC Doors & Windows in collaboration with Veka AG, Germany, and high-end Aluminium Windows in partnership with SCHUCO, Germany. AAC Blocks, Dry Mix Cement mortars & tiles adhesives come under the roof of Walls division.
NCL is the sole licensee in India for ICP plasters. Alltek was the first company to manufacture putty (acrylic) and textured paint.
Manufacturing plants and fabrication units are located in Mattapally-Nalgonda, Ratnapuri-Medak, Chopanki- Rajasthan, Vijayawada-AP, Nellore- AP, Gundlapochampally-Hyderabad, Hosur, Ghaziabad, Pune, Bhubaneswar, Visakhapatnam, Guntur, Tirupati, Trichy, Jeedimetla-Hyderabad and a state of the art R & D unit at Kandlakoya, Hyderabad. Company works with a network of over 6 Depots C&F Distributors, servicing over 1500 dealers and hundreds of builders, and Government departments (like Housing, MES, CPWD, defence, Infrastructure etc).
NCL BUILDTEK LIMTIED plans to come up with IPO of around 300 Crore. However, due to COVID 19 pandemic, the plans are kept on hold. It will be a fresh issue of shares and promoters are also expected to offer their stake with Offer for Sale.
INCORPORATION DETAILS
CIN | U72200TG1986PLC006601 | |||
Registration Date | 11 July 1986 | |||
Category / Sub-Category of the Company | Public Limited Company, Limited by Shares | |||
Address of the Registered office and contact details |
| |||
Name, Address & contact details of the Registrar & Transfer Agent, if any |
|
Principal Business Activities of the Company
Name and Description of main products / services | NIC Code of the Product/service | % to total turnover of the company |
Spray Plasters | 20229 | 20.30% |
Doors & Windows (Steel & UPVC) | 22209 | 48.95% |
Fly ash Bricks | 26931(3204) | 14.41% |
BOARD OF DIRECTORS
Mrs. Rajni Mishra (Chairperson)
Mr. K. Madhu (Vice Chairman)
Mr. Ashven Datla (Vice Chairman)
Mr. Kamlesh Gandhi (Independent Director)
Mr. D. Niranjan Reddy (Independent Director)
Mr. K. Narasaraju (Independent Director)
Mr. K. Ravi (Director)
Mr. P. Aditya Krishna Varma (Executive Director)
Mr. K. Satya Subram (Executive Director)
Mr. K.A. Reddy (Joint Managing Director)
Mr. Bh. Subba Raju (Managing Director)
PARTICULARS OF SUBSIDIARY COMPANIES
Name of the Company | Subsidiary/Associate | % of shares held |
NCL ASL Services Pvt. Ltd. (Formerly Span Tile Manufacturing Company Private Limited) | Subsidiary | 100% |
NCL Veka Ltd (Formerly NCL Wintech India Limited) | Associate | 23.7% |
NCL BUILDTEK LIMITED UNLISTED SHARE DETAILES
Total Available Shares: | 1,15,69,736 |
Face Value: | Rs. 10 Per Equity Share |
PAN No. | AACCA9318G |
ISIN: | INE243S01010 |
Last Traded Price: | Rs. 280 |
Lot Size: | 100 |
Market Capitalisation: | Rs. 323.95 Crore |
SHAREHOLDING PATTERN
(As on 31-03-2020)
S. No. | Shareholders’ Name | No. of Shares | % of total Shares of the company |
1 | Promoter and promoter groups | 79,28,984 | 68.53% |
2 | Public Shareholding | 36,40,752 | 31.47% |
Total | 1,15,69,736 | 100% |
INDUSTRY OUTLOOK
Covid 19 pandemic impacted the Construction Industry very intensely. Construction Industry employs nearly 5.1 Crore people (the second largest employer in the country) and it contributes around 9% to the country’s GDP. The Construction Industry in India is expected to see a steep upside curve in FY 2021-2022. The constructions sector is expected to increase by 11-12% in 2021.
The growth will mainly be driven by investments in residential, infrastructure and energy projects under flagship programs such as the 100 Smart Cities Mission, Housing for All 2022, the Atal Mission for Urban Rejuvenation and Transformation (AMRUT), the National Skill Development Mission (NMSD), Pradhan Mantri Gram Sadak Yojana (PMGSY), Make in India, and Power for All (PFA) by Indian Government.
According to the data released by Department for Promotion of Industry and Internal Trade Policy (DPIIT), construction is the third-largest sector in terms of FDI inflow.
Budget of 2021 has proposed to set up a DEVELOPMENT FINANCIAL INSTITUTION (DFI). It will be called as National Bank for Financial Infrastructure and Development, which is expected to have an initial capital base of Rs. 20,000 Crore. This would enable FPIs to debt finance REITs, which would likely assist cash stressed real estate sector.
India’s Union Budget 2021 – 22 has given a major boost to the country’s construction industry with a planned capital expenditure of US$75.8 billion, which is an increase of 34.5% from last year’s budget.
In addition, to facilitate growth, Indian Government has relaxed foreign investment norms for the industry by allowing 100% FDI under automatic route in completed projects for operations and management of townships, malls/shopping complexes, and business constructions.
The country’s urban population is expected to be 50 percent of the total population by 2025. This will be a definite boost to Construction Industry. The real estate sector in India is expected to be valued at US$1 trillion by 2030 and is expected to contribute approximately 13% to the India’s GDP by 2025.
In 2019, 2.61 lakh units of houses were sold. From July 2020 to September 2020, housing sales in eight major cities in India increased 2.5 times from 9,632 units in the previous quarter to 33,403 units, indicating a healthy rebound.
PROFIT & LOSS STATEMENT OF NCL BUILDTEK LIMITED (In Rs. Lakhs)
PARTICULARS | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
Revenue from Operations | 26,488.50 | 28,543.94 | 37,245.50 | 25,827.69 |
EBIDTA | 1,580.61 | 3,488.58 | 5,806.22 | 3,794.05 |
EBITDA Margin | 5.97% | 12.22% | 15.59% | 14.69% |
Finance Cost | 1,329.59 | 968.47 | 729.65 | 583.53 |
Depreciation Cost | 1,047.96 | 580.76 | 523.67 | 428.82 |
Other Income | 109.42 | 48.9 | 139.11 | 69.85 |
Profit before Exceptional items and Tax | -687.52 | 1,988.25 | 4,692.01 | 2,851.55 |
Exceptional items | 133.01 | 7.03 | 125.18 | 3,879.5 |
Tax | 115.64 | 236.88 | 1,721.26 | 1,640.6 |
Net Profit after Tax | -670.15 | 1,758.40 | 3,095.93 | 5,090.45 |
Share of profit of associates | 82.78 | 0 | 72.97 | 138.72 |
Profit for the Year | -587.37 | 1,758.40 | 3,168.90 | 5,229.17 |
EPS (In Rs.) | -6.23 | 15.14 | 26.52 | 90.39 |
BALANCE SHEET OF NCL BUILDTEK LIMITED (In Rs. Lakhs)
PARTICULARS | 31st March 2021 | 31st March 2020 | 31st March 2019 |
ASSETS | |||
NON CURRENT ASSETS | |||
Property, Plant and Equipment | 16,329.04 | 16,083.07 | 8,873.06 |
Capital Work in Progress | 386.39 | 1,312.68 | 4,158.91 |
Intangible assets | 39.57 | 47.42 | 45.09 |
Assets held for sale | 103.32 | 0.00 | 0.00 |
Investments | 1,643.12 | 1,585.99 | 1,342.38 |
Other Financial assets | 36.43 | 29.44 | 165.79 |
Trade receivables | 983.41 | 0.00 | 0.00 |
Other noncurrent assets | 49.54 | 49.54 | 49.55 |
TOTAL NON CURRENT ASSETS | 19,570.82 | 19,108.14 | 14,634.78 |
CURRENT ASSETS | |||
Inventories | 3,885.70 | 3,116.60 | 2,746.29 |
Trade receivables | 7,861.51 | 10,571.17 | 8,720.30 |
Cash and Cash Equivalents | 173.10 | 152.71 | 747.57 |
Bank Balance | 426.47 | 365.64 | 825.05 |
Other Financial assets | 404.22 | 120.66 | 56.57 |
Current Tax assets | 41.14 | 0.00 | 4.73 |
Other Current assets | 2,644.19 | 1,915.38 | 959.98 |
TOTAL CURRENT ASSETS | 15,436.33 | 16,242.16 | 14,060.49 |
TOTAL ASSETS | 35,007.15 | 35,350.30 | 28,695.27 |
EQUITY AND LIABILITIES | |||
EQUITY | |||
Equity Share Capital | 1,156.97 | 1,156.97 | 578.49 |
Other Equity | 13,193.97 | 13,756.26 | 12,732.59 |
TOTAL EQUITY | 14,350.94 | 14,913.23 | 13,311.08 |
NON CURRENT LIABILITIES | |||
Borrowings | 6,700.57 | 5,975.53 | 3,345.02 |
Provisions | 735.31 | 744.07 | 600.92 |
Deferred Tax liabilities | 969.07 | 862.23 | 602.80 |
TOTAL NON CURRENT LIABILITIES | 8,404.95 | 7,581.83 | 4,548.74 |
CURRENT LIABILITIES | |||
Borrowings | 2,499.32 | 5,449.09 | 4,526.23 |
Trade Payables | 4,151.48 | 2,447.41 | 1,427.78 |
Other financial liabilities | 4,418.30 | 4,079.93 | 3,774.72 |
Provisions | 152.46 | 126.23 | 200.13 |
Current Tax liabilities | 0.00 | 178.74 | 251.62 |
Other current liabilities (net) | 1,029.70 | 573.86 | 654.97 |
TOTAL CURRENT LIABILITIES | 12,251.26 | 12,855.26 | 10,835.45 |
TOTAL LIABILITIES | 20,656.21 | 20,437.09 | 15,384.19 |
TOTAL EQUITY AND LIABILITIES | 35,007.15 | 35,350.32 | 28,695.27 |
DIVIDEND AND RETAINED EARNINGS
Particulars | 2020 | 2019 | 2018 | 2017 |
Dividend (In Rs.) | 2.5 | 5.5 | 5.5 | 5.5 |
Retained Earnings (Consolidated) (In Rs. Lakhs) | 1,611.00 | 979.93 | 578.17 | 531.95 |
PERFORMANCE OF THE COMPANY
Revenue from Operations of the company decreased by 7.20% from Rs. 28,543.94 lakhs in FY 2020 to Rs. 26,448.50 lakhs in FY 2021.
EBITDA of the company decreased significantly by 54.69% from Rs. 3,488.58 lakhs in FY 2020 to Rs. 1,580.61 lakhs in FY 2021. EBITDA margins of the company decreased from 12.22% in FY 2020 to 5.97% in FY 2021.
Net Profit of the company turned from a profit of Rs. 1,758.40 lakhs in FY 2020 to a loss of Rs. 670.15 lakhs in FY 2021.
Current Ratio of the company as of 31st March 2021 was 1.25.
Debt to Equity ratio of the company as of 31st March 2021 was 0.64, improved from 0.76 as of 31st March 2020.
The book value per equity share of the company as of 31st March 2021 was Rs. 124.03.
The company has given a dividend of Rs. 2.5 per equity share for FY 2020.
Powered by Froala Editor
