Hot Deals:
a v thomas 11,770.00 (-0.25 %) adtech 29.00 (-3.33 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 575.00 (0.88 %) arkfin investments 50.00 arohan 181.00 (0.56 %) assam carbon 227.00 (-1.30 %) associated pigments 42.00 (-4.55 %) atlas copco 9,100.00 (1.11 %) auckland international 130.00 (-3.70 %) axles 162.00 (1.25 %) balmer lawrie 300.00 bharat hotels 162.00 (1.25 %) bima mandi 700.00 bira 91 750.00 (-2.85 %) boat 829.00 (-0.12 %) c & s electric 470.00 (-4.08 %) capgemini 12,100.00 (1.68 %) care health 135.00 (3.85 %) carrier aircon 260.00 (1.96 %) cial 180.00 (-1.64 %) csfbl 265.00 (-3.64 %) csk 170.00 (6.25 %) dalmia refract 81.00 (-4.71 %) dsp merrill lynch 1,000.00 east india pharma 44.00 (2.33 %) eaton fluid 380.00 (1.33 %) electronica plastic 4,100.00 (-4.65 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) esl steel 39.00 (11.43 %) fincare business 43.00 fincare sfbl 74.00 (1.37 %) fino paytech 160.00 (14.29 %) frick india 3,806.00 (0.16 %) gkn drive 1,240.00 (-0.80 %) go digit gil 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdbfsl 590.00 (-1.67 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,200.00 (-2.61 %) hella india 350.00 (6.06 %) hero fincorp 690.00 (-3.36 %) hicks 2,100.00 (-2.55 %) hira ferro 120.00 (-0.83 %) honeywell electrical 3,555.00 (-1.25 %) icex 5.00 (-0.20 %) incred financial 100.00 india carbon 1,010.00 (1.00 %) india exposition 146.00 (0.69 %) indian potash 1,405.00 (0.36 %) indofil 690.00 (-2.82 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 97.00 (-2.02 %) jana sfbl 75.00 kel 630.00 (-1.56 %) kial 107.00 (-2.73 %) kurlon limited 426.00 (-3.18 %) lava 127.00 (0.79 %) manipal hfsl 72.50 (0.69 %) manjushree tech 970.00 (-3.10 %) martin & harris 1,500.00 (0.33 %) merino 2,770.00 (0.73 %) minosha 280.00 (-3.45 %) mitsubishi heavy 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 425.00 (-5.56 %) mohan meakin 1,180.00 (-2.64 %) mohfl 10.75 (-9.66 %) msei 0.98 (-2.00 %) msil 56.00 (3.70 %) nayara energy 152.00 (0.66 %) nayara energy ncd 250.00 ncdex 275.00 ncl buildtek 190.00 (-5.00 %) ncl holdings 50.00 (5.26 %) nse 3,100.00 (1.64 %) orbis financial 86.00 (1.18 %) oswal minerals 65.00 (1.56 %) otis 3,700.00 (-2.63 %) oyo rooms 69.00 (-2.82 %) panasonic appliances 293.00 (-4.25 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharma easy 32.00 (-8.57 %) philips domestic 605.00 (0.83 %) philips india 1,100.00 (1.85 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 490.00 (-2.00 %) rasoi 32,000.00 (3.23 %) reliance gic 340.00 resins plastics 414.00 (1.97 %) ring plus 370.00 (1.37 %) rrl 2,800.00 (-1.75 %) sab miller 303.00 (1.00 %) satya micro 201.00 (0.50 %) scottish assam 500.00 (-3.85 %) shriram life 251.00 (0.40 %) sigachi lab 40.10 (0.25 %) signify 1,100.00 (4.46 %) simpson & company 3,500,000.00 smile micro 52.00 (-1.89 %) sportskeeda 3,303.00 sterlite power 524.00 (0.19 %) studds 950.00 (-0.52 %) svsml 510.00 (-2.30 %) t stanes 675.00 tata capital 56.00 (1.82 %) tata tech 5,400.00 (4.85 %) teesta agro 67.00 (-4.29 %) trl krosaki 1,224.00 (-2.16 %) utkarsh coreinvest 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %) xerox 243.00 (1.25 %)
×

the scottish assam india Limited

500.00
-3.85 %
Scrip Name
Scottish Assam
ISIN No.
INE010G01018
PAN No.
AAACT9788P
Face Value
10
No. of Outstanding Shares
800,000
Market Capitalization
40.00 Crore

About THE SCOTTISH ASSAM (INDIA) LIMITED Unlisted Shares

THE SCOTTISH ASSAM (INDIA) LIMITED was first started in the year 1977 with a garden named Heeleakah Tea Estate of about 950 Hectares. The brand name of the tea produced by the company is known as ‘Heeleakah’. It has become a popular brand among upper Assam tea.

The company started manufacturing teas from brought leaf marked as ‘Dhopatbari’ from the year 2012.

Prices for teas in India, due to the drop in supply, have currently increased, post the lockdown opening. The prospects are encouraging. However, the majority of the production for the current season is still to be sold, and the company's prospects for the year would be largely influenced by how the tea prices in the market behave for the remaining of the production season. The labor and the staff were unable to work at their full capacity as only 50% of the staff worked during the lockdown period in the garden.

The equity shares of THE SCOTTISH ASSAM (INDIA) LIMITED are listed on Calcutta Stock Exchange.

INCORPORATION DETAILS

CIN

L01132WB1977PLC031175

Registration Date

27th September 1977

Category/Sub-category of the Company

Limited by Shares

Address of the Registered office 

1, Crooked Lane, Kolkata – 700 069

Phone: (033) 2248 7062

Email: [email protected]

Registrar and Transfer Agent, if any

M/s. ABS Consultant Private Limited

“Stephen House” Room No-99, 6th Floor

4, B.B.D. Bagh (East) Kolkata – 700 001

Tel : (033) 2230-1043

 PRINCIPAL BUSINESS ACTIVITES OF THE COMPANY

Name and Description of main products/services

% to total turnover of the Company

Manufacturing and Sale of Tea

100%

 BOARD OF DIRECTORS

Mr. Dhirendra Kumar

Ms. Shashi Kumar

Ms. Divya Jalan

Mr. Hemant Kumar Agrawal

Mr. Golam Momen (Independent Director)

Mr. Ghanshyam Das Gupta (Independent Director)

Mr. Gaurav Gupta (Independent Director)

Mr. Naveen Bansal (Independent Director)

Mr. Kartik Narayan Singh (Whole-time Director)

PARTICULARS OF SUBSIDIARY AND ASSOCIATE COMPANIES

THE SCOTTISH ASSAM (INDIA) LIMITED does not have any subsidiary or associate company.

 THE SCOTTISH ASSAM (INDIA) LIMITED SHARE DETAILS

Total Available Shares:

8,00,000

Face Value:

Rs. 10 Per Equity Share

ISIN:

INE010G01018

PAN No. 

AAACT9788P

Lot Size:

100 Shares

Current Price:

Rs. 600

Market Capitalization:

Rs. 48.00 Crore

SHAREHOLDING PATTERN

(As on 31-03-2020)

S. No.

Shareholders’ Name

Number of shares

% of total Shares of the company

1

Promoters & Promoter Group

6,00,000

75.00%

2

Public Shareholding

2,00,000

25.00%

 

Total

8,00,000

100.00%

INDUSTRY OUTLOOK 

India is the second largest producer of Tea in world. Not only that, India is also a leading consumer of Tea. Indian Tea is considered to be the finest tea in the world. North East and North Bengal are known to be the main tea growing regions of India. However, Tea is also grown in Nilgiris in South India at a very large level. Assam is the largest tea producing state of India followed by West Bengal. South India accounts for 1/5th of the industry. India produces various varieties of Tea including CTC Tea, Orthodox Tea, Green Tea, etc.

All India tea production during FY 2020 was 1,360.10 million kgs compared to 1,349.60 million kgs in the FY 2019. In January 2021, India produced 16.05 million kg of tea. The Indian tea market is estimated to be Rs. 26,000 Crores, with unbranded tea market being 30-35% of the overall market value.

Total Tea exports in FY 2020 stood at US$ 826.47 million as against US$ 830.90 million in FY 2019. India attained the highest exports of Tea in year 2017. However, India does not export much in case of Tea, as around 80% of the produce is consumed in the country only. India is the world leader in production and consumption of tea for the last 150 years. India is the 4th largest exporter of tea after Kenya, China and Sri Lanka. But in 2019, India became the 2nd Largest tea producer in world and produced around 1,339.70 million kg. India accounts for around 31% of world’s production of Tea. In January 2021, India produced 16.05 million kg of tea.

The tea market is growing significantly in India. It is projected to grow at a CAGR of 4.2% from 2021 to 2026. Indian Government has established ‘Tea Board of India’ in 1954. It performs developmental and regulatory functions of the tea industry in India. It also undertakes direct promotional activities for tea producers of India. 

PROFIT & LOSS STATEMENT OF THE SCOTTISH ASSAM (INDIA) LIMITED (In Rs. Lakhs) 

PARTICULARS

FY 2021

FY 2020

FY 2019

FY 2018

Revenue from Operations

3,150.74

3,148.00

2,985.84

2,766.04

EBITDA

570.23

-261.33

686.91

326.07

Finance Cost

28.70

32.36

29.48

27.64

Depreciation

38.02

45.47

46.15

41.31

Other Income

1,202.31

9.38

6.39

268.81

Profit/Loss before Tax

1,705.82

-329.78

617.67

525.93

Total Tax

286.26

86.48

127.58

102.01

Profit After Tax (PAT) 

1,419.56

-416.26

490.09

423.92

EPS

177.45

-52.03

61.26

52.99

 BALANCE SHEET OF THE SCOTTISH ASSAM (INDIA) LIMITED                         (In Rs. Lakhs)

PARTICULARS

31st March 2021

31st March 2020

31st March 2019

ASSETS

     

NON CURRENT ASSETS

     

Tangible assets

387.97

376.04

370.46

Intangible assets

0.45

1.22

0.01

Financial assets

5,555.39

3,900.34

4,459.82

Tax assets

102.01

145.91

153.32

TOTAL NON CURRENT ASSETS

6,045.82

4,423.51

4,983.61

CURRENT ASSETS

     

Inventories

185.87

148.5

220.04

Financial assets

4.78

32.87

32.83

Trade receivables

51.83

13.27

51.26

Cash and cash equivalent

223.8

55.83

20.29

Other current assets

47.9

51.74

42.39

TOTAL CURRENT ASSETS

514.18

302.21

366.81

TOTAL ASSETS

6,560.00

4,725.72

5,350.42

EQUITY AND LIABILITIES

     

EQUITY

     

Equity Share Capital

80

80

80

Other Equity

5,309.69

3,948.14

4,409.76

TOTAL EQUITY

5,389.69

4,028.14

4,489.76

LIABILITIES

     

NON CURRENT ASSETS

     

Financial liabilities

74.47

0

0

Tax liabilities

135.68

0

0

TOTAL NON CURRENT ASSETS

210.15

0

0

CURRENT LIABILITIES

     

Borrowings

396.58

183.86

289.24

Trade payables

148.42

208.14

134.85

Other financial liabilities

307.72

231.81

261.85

Other current liabilities

38.47

32.13

40.38

Provisions

68.97

41.62

107.01

Tax liabilities

0

0.02

27.33

TOTAL CURRENT LIABILITIES

960.16

697.58

860.66

TOTAL EQUITY AND LIABILITIES

6,560.00

4,725.72

5,350.42

 DIVIDEND HISTORY

Particulars

2020

2019

2018

Dividend (final + interim) (In Rs.)

4

4

4

Retained Earnings (Consolidated) (In Rs. Lakhs)

1,653.23

2,214.85

1,918.85

 PERFORMANCE OF THE COMPANY

In FY 2020, the company’s total production of tea was 15.96 lakh kgs, which includes 2.52 lakh kgs produced from bought leaves.

Revenue from Operations of the company remained stable from Rs. 3,148 lakhs in FY 2020 to Rs. 3,150.74 lakhs in FY 2021.

The EBITDA of the company turned from a loss of Rs. 261.33 lakhs in FY 2020 to a profit of Rs. 570.23 lakhs in FY 2021.

The company turned profitable again in FY 2021 and made a profit of Rs. 1,419.56 lakhs, as against a loss of Rs. 416.26 lakhs in FY 2020.

The current Ratio of the company as of 31st March 2020 was 0.53.

The total borrowings of the company as of 31st March 2021 was Rs. 396.58 lakhs. The debt to equity ratio of the company as of 31st March 2021 was 0.07.

The Scottish Assam (India) Limited has given a dividend of Rs. 4 per equity share for FY 2020.

The book value per equity share of the company as of 31st March 2021 was Rs. 673.71.

Annual Reports

2021-22

Download

2020-21

Download

2019-20

Download

Corporate Actions

2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi