Hot Deals:
adtech 29.10 (0.34 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 525.00 (1.94 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-4.78 %) arkfin investments 50.00 arohan 125.00 (3.31 %) assam carbon 200.00 (2.56 %) atlas copco 10,000.00 (1.01 %) auckland international 129.00 (-0.77 %) av thomas 16,750.00 (1.18 %) axles 220.00 (-2.22 %) balmer lawrie 199.00 (1.02 %) bharat hotels 200.00 (-2.44 %) bima mandi 700.00 bira 600.00 (1.69 %) boat 900.00 (1.12 %) c & s electric 550.00 (0.92 %) cable corporation 12.10 (0.83 %) capgemini 11,300.00 (1.70 %) care health 170.00 (-0.58 %) carrier aircon 290.00 (-3.33 %) cial 189.00 (1.07 %) csfbl 380.00 (2.70 %) csk 160.00 (0.00 %) dalmia refract 145.00 (-2.03 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 4,100.00 (-0.24 %) elgi ultra 400.00 elofic 2,100.00 (2.44 %) esl steel 23.00 (0.44 %) fincare business 45.50 (1.11 %) fincare sfbl 136.00 (-2.86 %) finopaytech 139.00 (-0.71 %) flipkart india 231,001.00 (0.00 %) frick india 7,300.00 (2.82 %) gkn driveline 1,250.00 (4.17 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdb financial 640.00 (-1.54 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,700.00 (-0.93 %) hella india 810.00 (1.25 %) hero fincorp 1,180.00 (1.72 %) hexaware 600.00 (1.69 %) hicks 1,450.00 (2.11 %) hira ferro 150.00 (0.67 %) honeywell electrical 3,600.00 (-0.28 %) ikf finance 221.00 (0.45 %) incred financial 100.00 india carbon 900.00 (-1.10 %) india exposition 135.00 (-0.74 %) indian potash 1,300.00 (-0.38 %) indo alusys 25.75 (-0.96 %) indofil 635.00 (-0.78 %) infinite computer 405.00 (1.25 %) inkel 12.00 (-1.64 %) ixigo 95.00 (-1.04 %) jana small finance bank 75.00 kel 510.00 (-1.92 %) kial 97.00 (1.04 %) klm axiva 16.20 (0.62 %) kurlon limited 490.00 (-2.00 %) lava 92.00 (-1.08 %) mahindra rural mrhfl 100.00 manipal housing 72.50 (0.69 %) manjushree technopack 1,010.00 (1.00 %) martin & harris 1,125.00 (4.17 %) merino 3,030.00 (-2.26 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 410.00 (1.23 %) mobikwik 315.00 (-1.56 %) mohan meakin 1,640.00 (0.92 %) mohfl 9.30 (3.33 %) msei 0.86 (-2.27 %) msil 41.00 (-8.89 %) nayara energy 250.00 (-1.96 %) nayara energy ncd 255.00 (-1.92 %) ncdex 275.00 ncl buildtek 200.00 (2.56 %) ncl holdings 65.00 (8.33 %) nsdl 700.00 nse 3,400.00 (1.49 %) orbis financial 117.00 (1.74 %) oswal minerals 60.10 (-1.48 %) otis 4,000.00 (2.56 %) oyo 73.00 (1.39 %) panasonic appliances 202.00 (1.00 %) panasonic avc 29.00 (-0.34 %) paymate india 360.00 (2.86 %) pharmeasy 9.00 (-3.23 %) philips domestic 540.00 (2.86 %) philips india 875.00 (2.94 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 320.00 (1.59 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) resins plastics 415.00 (-1.89 %) ring plus aqua 405.00 (0.25 %) rrl 1,275.00 (2.00 %) sab miller 365.00 (-3.69 %) sbi amc 1,075.00 (1.90 %) sbi general insurance 569.00 scottish assam 446.00 (0.68 %) shriram life 261.00 (0.38 %) sigachi laboratories 39.00 (-2.74 %) signify 1,510.00 (0.67 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 520.00 (1.96 %) studds 800.00 (-3.61 %) svsml 333.00 (-4.86 %) swiggy 361.00 (0.28 %) t stanes 770.00 (2.67 %) tata capital 480.00 (2.13 %) tata tech 940.00 (1.62 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,200.00 (1.69 %) utkarsh coreinvest 190.00 (2.70 %) vadilal dairy 10.00 vikram solar 350.00 (2.94 %) waree energies 900.00 (12.50 %) zylog 0.01 (-0.99 %)
×

Inkel Limited Unlisted Share Price

Company Name
Inkel Limited
Scrip Name
INKEL
Last Traded Price
12.00
-1.64 %
Sector
Infrastructure
PAN No.
AABCI6802J
Face Value
10
No. of Outstanding Shares
177,814,334
EPS
0.765
PE ratio
15.686
Market Capitalization
213.38 Crore
Book value
11.53
P/BV
1.0408
ISIN No.
INE308U01017
Available on
nsdlcdsl
ROFR Require
No

About INKEL LIMITED UNLISTED SHARE

INKEL LIMITED is a joint initiative among Prominent global investors, Government agencies and NRI industrialists/businessmen. INKEL Limited was established by the Government of Kerala to channelize private capital and professional expertise into large scale projects such as roads & bridges, industrial business park, transport, power, trade centres, etc.

 

Inkel Limited vision is to become an one stop destination for executing large scale projects related to infrastructure and to develop the state’s economy. It will act as a platform for private investors to invest in Kerala’s infrastructural projects.

 

The company provides services ranging from initial planning to the completion and maintenance of projects. The sectors in which Inkel Limited is working are Construction, roads & services, industrial infrastructure, solar energy, engineering designs & consultancy, PMC, advisory & management consultancy, health & hospitality and Education & skill development.

 

Inkel Limited has got the status of Special Purpose Vehicle by the Government of Kerala to handle health care projects under the ‘Healthcare to the Poor’ mission. Moreover, The company is responsible to develop 39 schools. Inkel Limited is also working on construction of 23 Sub Treasury Buildings in different districts of Kerala.

 

INCORPORATION DETAILS

CIN

U45209KL2007PLC020471

Registration Date

09 March 2007

Category/Sub-category of the Company

Closely held public Company limited by shares

Address of the Registered office and contact details

Door No. 7/473 ZA-5&6, 2nd Floor, Ajiyal Complex,

Kakkanad, Cochin - 682030

Ph: 0484 – 6491138

Name, Address and Contact Details of

Registrar and Transfer Agent, if any

Integrated Registry Management Services Pvt. Ltd.

No. 30 Ramana Residency, 4th Cross Sampige Road

Malleswaram, Bengaluru - 560 003

Tel: (080) 23460815

PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY

Name and Description of main products/services

NIC Code of the product/service

% to the total turnover of the Company

Infrastructural projects

45

100%

 

BOARD OF DIRECTORS

Shri E P Jayarajan (Chairman)

Dr. K Ellangovan IAS (Principal Secretary, Industries)

Shri. Varghese Kurian (Managing Director, ALNAMAL Group)

Shri. C V Rappai (Director & GM, Video Home)

Shri. Jayakrishnan Krishna Menon (Chairman, ABN Corporation, Doha)

Shri. Jacob Kovoor(Independent Director)

Smt. Vidhya Sangeeth(Independent Director)

Mr. A Mohanlal (Managing Director)

 

PARTICULARS OF SUBSIDIARY AND ASSOCIATE COMPANIES

Name of the Company

Subsidiary/Associate

% of shares held

INKEL-KSIDCProjects Limited

Subsidiary

74%

MIV LogisticsPrivate Limited

Associate

39.43%

Thalikulam PURAPrivate Limited

Subsidiary

98.86%

Tirurangadi PURAPrivate Limited

Subsidiary

98.84%

INKES TradeCentre Limited

Subsidiary

74%

Seguro – INKELConsortium LLP

Associate

45%

INKEL-EKK RoadsPrivate Limited

Subsidiary

72%

Seguro Foundations& Structure Pvt Ltd

Subsidiary

65%

INKELInfrastructureDevelopmentProjects Limited

Subsidiary

100%

 

SHAREHOLDING PATTERN (As of 31-03-2020)

S. No.

Shareholders’ Name

Number of shares

% of total Shares of the company

1

Government of Kerala

4,05,00,000

22.78%

2

Government Companies

1,20,00,000

6.74%

3

Directors / Relatives of Directors

7,70,74,042

43.35%

4

Foreign Holdings

2,31,33,953

13.01%

5

Banks & Corporate Holdings

90,85,544

5.11%

6

Others

1,60,20,795

9.01%

 

Total

17,78,14,334

100.00%

 

INDUSTRY OUTLOOK

 The infrastructure sector is a key driver not just for India’s economy but also for the economy of states. The infrastructure sector is heavily responsible for driving India’s overall development. The sector mainly includes bridges & dams, power, roads, and urban infrastructure development.

The path to infrastructure development in India is exciting and promising. The COVID 19 pandemic and the nationwide lockdown made the infrastructure sector to stop. But, after the restriction of COVID 19 being uplifted, the work in the infrastructure sector has progressed. Additionally, the government's reforms and financing models are increasing the confidence of investors. In November 2020, the Government of India extended the viability gap funding for public-private partnership projects till FY 2024-25 and allocated Rs. 8,100 Crores for the same purpose. To increase foreign funding in the infrastructure sector, Tax exemptions were given on interest dividend and capital gain incomes of sovereign wealth funds & global pension funds.

In the Union budget of 2021, the Government of India has given very high importance to infrastructure development. They proposed Rs. 5.54 lakh crore for capital expenditure. In which, Rs. 20,000 Crores are allocated to set up Development Financial Institution (DFI) to act as a provider, enabler, and catalyst for infrastructure financing.

In Kerala, a project named Integrated Manufacturing Cluster is proposed to facilitate investment, and innovation, enhance skill development and build manufacturing infrastructure. A Multi-Modal Logistics park including a Free Trade Warehousing Zone is proposed to be set up in Cochin Port. More projects like Kochi Metro Bliss City, International Exhibition and Conference Centre, etc are proposed.

 

KEY FINANCIALS OF INKEL LIMITED (In Rs. Lakhs)

Particulars

2020

2019

2018

2017

Revenue from Operations

6,615.17

10,235.45

19,130.33

4,077.34

EBITDA

1,667.09

829.53

3,137.68

400.01

EBITDA margin

25.20%

8.10%

16.40%

9.81%

Finance Cost

2,561.22

2,085.83

978.23

257.39

Depreciation

572.64

555.26

467.12

464.71

Other Income

1,114.89

938.17

478.79

380.91

Profit Before share in profit/loss from associates and Tax

-351.88

-873.39

2,171.12

58.81

Share of profit/loss from associates

61.31

37.01

0.00

0.00

Total Tax

-44.15

287.88

232.25

273.28

Profit After Tax (PAT)

-246.42

-1,124.26

1,938.88

-214.47

EPS

-0.11

-0.3

1.1

-0.07

 

BALANCE SHEET OF INKEL LIMITED(In Rs. Lakhs)

Particulars

2020

2019

ASSETS

   

NON CURRENT ASSETS

   

Tangible assets

10,880.42

11,202.66

Intangible assets

17.28

7.34

Investments

2,041.09

1,963.20

Long term loans and advances

2,809.51

1,203.30

Tax assets

213.78

195.34

Other non current assets

14,138.07

15,294.18

TOTAL NON CURRENT ASSETS

30,100.14

29,866.01

CURRENT ASSETS

   

Inventories

265.45

131.60

Trade Receivables

5,413.05

6,890.20

Cash and Cash Equivalents

7,592.18

5,706.10

Short-Term Loans and Advances

5,220.31

3,457.30

Other Current Assets

2,953.75

2,173.91

TOTAL CURRENT ASSETS

21,444.74

18,359.12

TOTAL ASSETS

51,544.88

48,225.13

EQUITY AND LIABILITIES

   

EQUITY

   

Share capital

17,781.43

17,781.43

Reserves and Surplus

786.77

1,498.30

Minority Interest

1,545.82

1,603.95

TOTAL EQUITY

20,114.02

20,883.69

LIABILITIES

   

NON CURRENT LIABILITIES

   

Long Term Borrowings

18,518.03

13,487.86

Deferred Tax Liabilities (Net)

238.49

299.46

Other long term liabilities

249.47

201.19

Long Term Provisions

129.59

149.39

TOTAL NON CURRENT LIABILITIES

19,135.57

14,137.89

CURRENT LIABILITIES

   

Short Term Borrowings

7,156.81

6,407.61

Trade Payables

641.48

1,861.78

Other Current Liabilities

4,452.20

4,530.33

Short-Term Provisions

44.80

403.83

TOTAL CURRENT LIABILITIES

12,295.29

13,203.55

TOTAL LIABILITIES

31,430.86

27,341.44

TOTAL EQUITY AND LIABILITIES

51,544.88

48,225.13

 

DIVIDEND HISTORY

Particulars

2020

2019

2018

Dividend (final + interim) (In Rs.)

Nil

0.20

0.35

 

PERFORMANCE OF THE COMPANY

Revenue from Operations of the company reduced by 35.37% from Rs. 10,235.45 lakhs in FY 2019 to Rs. 6,615.17 lakhs in FY 2020.

 

Despite sharp fall in operational revenue, EBITDA of the company increased by 101% from Rs. 829.53 lakhs in FY 2019 to Rs. 1,667.09 lakhs in FY 2020. EBITDA margins have grown from 8.10% in FY 2019 to 25.20% in FY 2020. This clearly states that the company has improved its efficiency and productivity in FY 2020.

 

Finance cost of the company increased by 22.79% from Rs. 2,085.83 lakhs in FY 2019 to Rs. 2,561.22 lakhs in FY 2020.

 

In FY 2019, the company incurred a loss of Rs. 1,124.26 lakhs, which improved in FY 2020 to a loss of Rs. 246.42 lakhs.

 

Total debt of the company increased by 29.04% from Rs. 19,895.47 lakhs in FY 2019 to Rs. 25,674.84 lakhs in FY 2020.

 

Total book value of the company as of 31st March 2020 was Rs. 20,114.02 lakhs, which translates to book value of Rs. 11.31 per equity share.

 

Current ratio of the company as of 31st march 2020 was 1.74. This states that the company is not facing any liquidity issues.

 

Reserves and surplus of the company decreased by 47% in FY 2020 to Rs. 786.77 lakhs from Rs. 1,498.30 lakhs in FY 2019.

 

Debt to Equity ratio of the company as of 31st March 2020 was 1.27.

Annual Report

Inkel Annual Report 2022-23

Download

Inkel Annual Report 2021-22

Download

Inkel Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha