Hot Deals:
a v thomas 11,770.00 (-0.25 %) adtech 29.00 (-3.33 %) amol minechem 620.00 (1.64 %) anand i-power 20.00 anglo french 370.00 (-2.37 %) aricent 575.00 (0.88 %) arkfin investments 50.00 arohan 181.00 (0.56 %) assam carbon 227.00 (-1.30 %) associated pigments 42.00 (-4.55 %) atlas copco 9,100.00 (1.11 %) auckland international 130.00 (-3.70 %) axles 162.00 (1.25 %) balmer lawrie 300.00 bharat hotels 162.00 (1.25 %) bima mandi 700.00 bira 91 750.00 (-2.85 %) boat 829.00 (-0.12 %) c & s electric 470.00 (-4.08 %) capgemini 12,100.00 (1.68 %) care health 135.00 (3.85 %) carrier aircon 260.00 (1.96 %) cial 180.00 (-1.64 %) csfbl 265.00 (-3.64 %) csk 170.00 (6.25 %) dalmia refract 81.00 (-4.71 %) dsp merrill lynch 1,000.00 east india pharma 44.00 (2.33 %) eaton fluid 380.00 (1.33 %) electronica plastic 4,100.00 (-4.65 %) elgi ultra 400.00 elofic 1,909.00 (0.47 %) esl steel 39.00 (11.43 %) fincare business 43.00 fincare sfbl 74.00 (1.37 %) fino paytech 160.00 (14.29 %) frick india 3,806.00 (0.16 %) gkn drive 1,240.00 (-0.80 %) go digit gil 354.00 (1.14 %) godavari bio 71.00 (1.43 %) hdbfsl 590.00 (-1.67 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,200.00 (-2.61 %) hella india 350.00 (6.06 %) hero fincorp 690.00 (-3.36 %) hicks 2,100.00 (-2.55 %) hira ferro 120.00 (-0.83 %) honeywell electrical 3,555.00 (-1.25 %) icex 5.00 (-0.20 %) incred financial 100.00 india carbon 1,010.00 (1.00 %) india exposition 146.00 (0.69 %) indian potash 1,405.00 (0.36 %) indofil 690.00 (-2.82 %) infinite computer 700.00 inkel 12.95 (-0.38 %) ixigo 97.00 (-2.02 %) jana sfbl 75.00 kial 107.00 (-2.73 %) kurlon enterprise 640.00 (-3.03 %) kurlon limited 426.00 (-3.18 %) lava 127.00 (0.79 %) manipal hfsl 72.50 (0.69 %) manjushree tech 970.00 (-3.10 %) martin & harris 1,500.00 (0.33 %) merino 2,770.00 (0.73 %) minosha 280.00 (-3.45 %) mitsubishi heavy 355.00 (1.43 %) mkcl 415.00 (1.22 %) mobikwik 425.00 (-5.56 %) mohan meakin 1,180.00 (-2.64 %) mohfl 10.75 (-9.66 %) msei 0.98 (-2.00 %) msil 56.00 (3.70 %) nayara energy 152.00 (0.66 %) nayara energy ncd 250.00 ncdex 275.00 ncl buildtek 200.00 (2.56 %) ncl holdings 47.50 (1.06 %) nse 3,050.00 (-1.61 %) orbis financial 86.00 (1.18 %) oswal minerals 65.00 (1.56 %) otis 3,700.00 (-2.63 %) oyo rooms 69.00 (-2.82 %) panasonic appliances 293.00 (-4.25 %) panasonic avc 29.10 (0.34 %) paymate india 600.00 (-3.38 %) pharma easy 32.00 (-8.57 %) philips domestic 605.00 (0.83 %) philips india 1,100.00 (1.85 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 490.00 (-2.00 %) rasoi 32,000.00 (3.23 %) reliance gic 340.00 resins plastics 414.00 (1.97 %) ring plus 370.00 (1.37 %) rrl 2,800.00 (-1.75 %) sab miller 303.00 (1.00 %) satya micro 201.00 (0.50 %) scottish assam 500.00 (-3.85 %) shriram life 251.00 (0.40 %) sigachi lab 40.10 (0.25 %) signify 1,100.00 (4.46 %) simpson & company 3,500,000.00 smile micro 52.00 (-1.89 %) sportskeeda 3,303.00 sterlite power 524.00 (0.19 %) studds 950.00 (-0.52 %) svsml 510.00 (-2.30 %) t stanes 675.00 tata capital 56.00 (1.82 %) tata tech 5,400.00 (4.85 %) teesta agro 67.00 (-4.29 %) trl krosaki 1,224.00 (-2.16 %) utkarsh coreinvest 127.00 (-2.31 %) vikram solar 55.50 (-0.89 %) xerox 243.00 (1.25 %)
×

kurlon Limited

426.00
-3.18 %
Scrip Name
Kurlon Limited
ISIN No.
INE781F01032
PAN No.
AABCK2150K
Face Value
10
No. of Outstanding Shares
14,882,605
Market Capitalization
634.00 Crore

ABOUT KURLON LIMITED UNLISTED SHARE

 

KURLON LIMITED was first established as Karnataka Coir Products Limited in 1962. The name was later changed to KURL-ON LIMITED in 1995 to fully reflect its diversified business activities. The company manufactures mattresses in 126 different configurations. Apart from a wide range of mattresses, the company also manufactures and markets an entire range of home comfort solutions and a wide range of high-end soft furnishings such as pillows, cushions, bed linen, ergonomically designed furniture, furnishing, etc.

 

Kurlon Limited was the first company to introduce rubberized coir mattresses in 1965 using the know-how from Austria. The company is known as the innovator of Coir Mattresses in India. The company not only serves retail consumers but also institutional clients like Hotels, Hospitals, and Hostels. Products of the company are exported to various Asian countries.

 

Kurlon Limited is the Holding company of Kurlon Enterprises Limited. Consequent to the business transfer agreement between Kurlon Limited and Kurlon Enterprises Limited, the business of Rubberized coir, latex foam, polyurethane foam, pillows, spring mattresses, furniture, furnishing, and related products were transferred to Kurlon Enterprises Limited with effect from April 2014. So, Kurlon Enterprises Limited is the operating company now.

 

Today, the company is the largest manufacturer of rubberized coir mattresses. The company is now working with a network of more than 10,000 dealers, 72 branches and stock points, and 9 manufacturing facilities across Orissa, Karnataka, Madhya Pradesh, Gujarat, and Uttaranchal.

 

INCORPORATION DETAILS

 

CIN

U17214KA1962PLC001443

Registration Date

09 February 1962

Category/Sub-category of the Company

Company Limited by Shares

Address of the Registered office and contact details

N-301, III Floor, North Block, Front Wing, Manipal Centre, 47,Dickenson Road, Bangalore- 560042

Email: [email protected]

Name, Address and Contact Details of

Registrar and Transfer Agent, if any

Purva Sharegistry (India) Private Limited

Ms. Purva Shah 9, Shiv Shakti Ind. Estt. J.R. Boricha Marg, Lower Parel(E), Mumbai-400011

+91-022-2301-6761/2518

[email protected]

 

PRINCIPAL BUSINESS ACTIVITIES OF THE COMPANY

Name and Description of main products/services

NIC Code of the product/service

% to total turnover of the Company

Mattresses/Pillows/Cushions/Foam/EPE sheet

31005

88.65%

 

BOARD OF DIRECTORS

Mr. T. Sudhakar Pai (Managing Director)

Mrs. Jaya S. Pai (Director)

Dr. Nitin G. Khot (Independent Director)

Mr. S. Ananthnarayanan (Independent Director)

Mrs. Jyothi Ashish Pradhan (Director)

Mrs. Deepa Pai (Director)

Mr. Narendra Kudva (Alternate Director)

Mr. N. Srinivasa Ulloor (Chief Financial Officer)

Mr. Monu Kumar (Company Secretary)

 

PARTICULARS OF SUBSIDIARY COMPANIES

Name of the Company

Subsidiary

% of shares held

Kurlon Enterprise Limited

Subsidiary

85.06%

Kurlon Retail Limited

Stepdown Subsidiary

100.00%

Sevalal Solar (P) Ltd

Stepdown Subsidiary

5.00%

Sirar Dhotre Solar (P) Ltd

Stepdown Subsidiary

5.00%

Sirar Solar Energies (P) Ltd

Stepdown Subsidiary

5.00%

 

 

KURLON LIMITED UNLISTED SHARE DETAILS

 

Total Available Shares:

1,48,82,605

Face Value:

Rs. 10 Per Equity Share

ISIN:

INE781F01032

PAN No.

AABCK2150K

Lot Size:

50 Shares

Last Traded Price:

Rs. 560

Market Cap:

RS. 833.43 Crore

 

SHAREHOLDING PATTERN

(As on 31-03-2020)

S. No.

Shareholders’ Name

Number of shares

% of total Shares of the company

1

Promoter Holding

1,39,84,565

93.96%

2

Public Shareholding

8,49,354

6.04%

 

Total

1,48,82,605

100.00%

 

INDUSTRY OUTLOOK

India's overall mattress market has grown at a CAGR of above 11% over the last five years. The rise in income levels, health consciousness, and growth in the real estate and hospitality sectors are major factors that accelerated the growth of the Indian mattress market. A visible shift has been observed in the consumer’s perspective, where the main focus now is on the comfort and functionality of the product.

 

Several new trends are expected in the mattress industry during the coming years. The demand for customized and luxury mattresses is expected to increase significantly. Mattresses are no longer considered as mere consumer durables, they are an indicator of the quality of life.

 

Demand in both residential and institutional sectors is expected to grow in India. Among various sizes available, king-size mattresses are the most preferred ones, and comfort and durability are the most important factors for dominance in the market.

 

The Online segment is now a key focus for mattresses manufacturing companies. With COVID 19 pandemic, this segment has attained great significance and its potential has multiplied. With Work From Home expected to be the new normal and more people spending greater time at home, it is expected that the demand for the products used at home would go up especially in the Mattress and furniture space.

 

The unorganized sector has a major share in the Indian mattress market. This sector includes a street-side shop and the local ginner. However, the organized sector is now growing, with the increasing demand for good-quality mattresses among Indian consumers.

 

Growing residential units are creating a demand for mattresses all over the country. Additionally, every new hotel requires hundreds of beds and mattresses, and this particular industry appears to be thriving, owing to growth in the construction, real estate, and tourism, and hospitality sectors.

 

PROFIT & LOSS STATEMENT OF KURLON LIMITED (In Rs. Lakhs)

 

PARTICULARS

2020

2019

2018

2017

Revenue from Operations

96,173.05

1,02,379.64

1,08,645.10

1,01,580.51

EBITDA

13,251.27

12,386.27

13,924.91

10,427.65

EBITDA margin

13.78%

12.10%

12.82%

10.27%

Finance Cost

1,053.85

766.71

660.89

483.42

Depreciation

3,888.17

2,349.99

1,815.23

1,606.28

Other Income

1,259.49

3,310.51

2,215.27

1,162.24

Profit before Exceptional Items and Tax

9,568.74

12,580.08

13,664.06

9,500.19

Exceptional items

0

-21.65

0.00

0

Total Tax

2,002.84

5,062.46

5,071.09

3,241.37

Profit After Tax (PAT)

7,565.91

7,495.96

8,592.97

6,258.82

PAT margin

7.77%

7.09%

7.75%

6.09%

EPS

51.13

51.04

57.6

42.3

 

BALANCE SHEET OF KURLON LIMITED (In Rs. Lakhs)

PARTICULARS

2020

2019

ASSETS

   

NON CURRENT ASSETS

   

Tangible assets

43,172.96

33,466.68

Intangible assets

2,647.09

2,743.16

Financial assets

3,069.44

3,234.25

Other non-current assets

5,294.85

6,439.62

TOTAL NON CURRENT ASSETS

54,184.34

45,883.71

CURRENT ASSETS

   

Inventories

13,775.53

13,407.88

Financial assets

11,511.78

3,783.68

Trade receivables

6,645.77

12,030.26

Cash and cash equivalent

1,716.82

3,695.77

Tax assets

1,917.67

1,216.21

Other current assets

2,945.66

2,918.54

TOTAL CURRENT ASSETS

38,513.23

37,052.34

TOTAL ASSETS

92,697.57

82,936.05

EQUITY AND LIABILITIES

   

EQUITY

   

Equity Share Capital

1,488.26

1,488.26

Other Equity

56,382.04

49,262.40

Non-Controlling Interest

4,143.99

4,136.04

TOTAL EQUITY

62,014.29

54,886.70

LIABILITIES

   

NON CURRENT LIABILITIES

   

Long term borrowings

343.95

781.35

Lease Liabilities

4,533.28

0.00

Long term provisions

409.42

409.42

Other financial liabilities

5,858.01

6,123.33

Tax liabilities

2,373.10

2,834.23

Other non current liabilities

0.00

0.01

TOTAL NON CURRENT LIABILITIES

13,517.76

10,148.34

CURRENT LIABILITIES

   

Borrowings

2,389.01

2,238.05

Lease Liabilities

662.62

0

Trade payables

12,734.71

13,700.21

Other financial liabilities

510.73

486.22

Other current liabilities

454.65

1067.11

Provisions

413.8

409.42

TOTAL CURRENT LIABILITIES

17,165.52

17,901.01

TOTAL LIABILITIES

30,683.28

28,049.35

TOTAL EQUITY AND LIABILITIES

92,697.57

82,936.05

 

DIVIDEND HISTORY

Particulars

2020

2019

2018

Dividend (final + interim) (In Rs.)

Nil

Nil

Nil

Retained Earnings (Consolidated) (In Rs. Lakhs)

35,270.93

27,772.86

21,599.76

 

PERFORMANCE OF THE COMPANY

Revenue from Operations of the company decreased by 6.06% from Rs. 1,02,379.64 lakhs in FY 2019 to Rs. 96,173.05 lakhs in FY 2020.

 

Despite the decrease in revenue from operations, the EBITDA of the company increased by 6.98% from Rs. 12,386.27 lakhs in FY 2019 to Rs. 13,251.27 lakhs in FY 2020. EBITDA margins of the company improved from 12.10% in FY 2019 to 13.78% in FY 2020.

 

Borrowings of the company decreased by 9.49% from Rs. 3,019.40 lakhs as of 31st March 2019 to Rs. 2,732.96 lakhs as of 31st March 2020. However, due to significant lease liabilities, Finance cost to the company increased by 37.4% from Rs. 766.71 lakhs in FY 2019 to Rs. 1,053.85 lakhs in FY 2020.

 

Profit after tax of the company increased slightly from Rs. 7,495.96 lakhs in FY 2019 to Rs. 7,565.91 lakhs in FY 2020.

 

The current Ratio of the company as of 31st March 2020 was 2.24. The company is managing its financial liquidity effectively and efficiently.

 

The debt to Equity ratio of the company as of 31st March 2020 was 0.04

Wealth Wisdom - WWIPL
Support Megha Support Neha Support Pallavi