Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Vam Holdings Annual Reports, Balance Sheet and Financials

Vam Holdings Limited (Vam Holdings) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Vam Holdings Limited

Vam Holdings Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

EQUITY AND LIABILITIES

 

 

Shareholders’ funds

 

 

Share capital

36.47

36.47

Reserves and Surplus

8315.55

7939.86

Minority Interest

31.48

29.86

Current liabilities

 

 

Micro Enterprises and Small Enterprises

-

-

Others

75.87

0.12

Other current liabilities

4.45

1.23

TOTAL Liabilities

8463.82

8007.54

ASSETS

 

 

Non current assets

 

 

Non-current investments

7082.01

7082.01

Long term loans and advances

7.15

7.81

Current assets

 

 

Trade Receivable

108.38

-

Cash and Bank Balances

1231.67

894.07

Short-term loans and advances

0.77

0.75

Other Current assets

33.84

22.9

TOTAL ASSETS

8463.82

8007.54

Vam Holdings Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from Operations

421

314

Other income

576

537.57

Total Income

997

851.41

Expenses

 

 

Purchase of Stock-in-Trade

415

312

Other expenses

9

8.55

Total Expense

424

320.66

Profit before prior period items and tax

573

531

Profit before tax

572.92

530.75

Tax expense

 

 

Current tax

196

185

Earlier year tax

-

0.32

Total Tax expense

196

185.43

Profit for the year before Minority Interest

377.31

345.32

Less: Share of Minority Interest

2

1.61

Profit for the year

376

343.71

Earnings per equity share

 

 

Basic

103

94

Diluted

103

94

Nominal value

10

10

 Vam Holdings Limited Consolidated Cash Flow Statement (Rs in Lakhs) 

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATIONS

 

 

Net Profit before tax

572.92

530.75

Adjustment

 

 

Provision no longer required written back

-0.16

-

Interest Income

74.48

35.87

Dividend received

-501.69

-501.69

Operating profit before working capital changes

145.55

64.93

Adjustment

 

 

(Increase)/ Decrease in loans & advances and other assets

-133.24

-38.87

Increase/(Decrease) in liabilities and provisions

79.13

-0.86

Cash generated from operations

91.44

25.2

Direct taxes paid (net)

181.05

170.03

Net cash (used in) operating activities

-89.61

-144.83

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Dividend received

501.69

501.69

Interest Income

-74.48

-35.87

Purchase of long term investment

-

-3610

Redemption of long term investments

-

3610

Movement in Fixed Deposits (Net)

-280.49

-887.08

Net cash (used in) / Generated from investing activities

146.72

-421.26

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Interest paid

-

-

Net cash from financing activities

-

-

Net increase/(decrease) in cash & cash equivalents

57.11

-566.09

Cash & cash equivalents at the beginning of the year

6.99

573.08

Cash & cash equivalents at the end of the year

64.1

6.99

 Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Net Profit Before Tax

2024: ₹572.92 lakhs

2023: ₹530.75 lakhs

The company’s net profit before tax has increased from the previous year, indicating an improvement in profitability.

Adjustment: Provision No Longer Required Written Back

2024: ₹-0.16 lakhs

2023: Nil

A small amount of provision was written back, slightly adjusting the net profit for the year 2024.

Interest Income

2024: ₹74.48 lakhs

2023: ₹35.87 lakhs

Interest income has more than doubled, contributing positively to the cash flow from operations.

Dividend Received

2024: ₹-501.69 lakhs

2023: ₹-501.69 lakhs

A significant dividend amount was received both years, impacting the operating profit but considered in cash flow separately.

Operating Profit Before Working Capital Changes

2024: ₹145.55 lakhs

2023: ₹64.93 lakhs

There was a noticeable increase in operating profit before adjustments for working capital, showing a better operational performance.

Adjustment: (Increase)/Decrease in Loans & Advances and Other Assets

2024: ₹-133.24 lakhs

2023: ₹-38.87 lakhs

The increase in loans and advances and other assets has been higher in 2024, reducing the cash generated from operations.

Adjustment: Increase/(Decrease) in Liabilities and Provisions

2024: ₹79.13 lakhs

2023: ₹-0.86 lakhs

There was an increase in liabilities and provisions in 2024, contributing positively to the cash flow, unlike the slight decrease in 2023.

Cash Generated from Operations

2024: ₹91.44 lakhs

2023: ₹25.2 lakhs

The overall cash generated from operations was higher in 2024, reflecting improved cash management and operational efficiency.

Direct Taxes Paid (Net)

2024: ₹181.05 lakhs

2023: ₹170.03 lakhs

Direct taxes paid have increased, which might be due to higher profits or changes in tax policies, reducing the net cash from operating activities.

Net Cash (Used in) Operating Activities

2024: ₹-89.61 lakhs

2023: ₹-144.83 lakhs

The net cash outflow from operating activities was lower in 2024 compared to 2023, indicating a relative improvement, though it still represents a cash outflow.

Cash Flow from Investing Activities: Dividend Received

2024: ₹501.69 lakhs

2023: ₹501.69 lakhs

The same amount of dividend was received in both years, providing a significant inflow to the investing activities.

Cash Flow from Investing Activities: Interest Income

2024: ₹-74.48 lakhs

2023: ₹-35.87 lakhs

Interest income was accounted for, reducing the cash flow from investing activities.

Cash Flow from Investing Activities: Purchase of Long-Term Investment

2024: Nil

2023: ₹-3610 lakhs

In 2023, there was a significant outflow due to the purchase of long-term investments, but there was no such purchase in 2024.

Cash Flow from Investing Activities: Redemption of Long-Term Investments

2024: Nil

2023: ₹3610 lakhs

The redemption of long-term investments in 2023 offset the purchase, but there were no such activities in 2024.

Cash Flow from Investing Activities: Movement in Fixed Deposits (Net)

2024: ₹-280.49 lakhs

2023: ₹-887.08 lakhs

A lesser amount was moved into fixed deposits in 2024 compared to 2023, contributing to a higher net cash from investing activities.

Net Cash (Used in)/Generated from Investing Activities

2024: ₹146.72 lakhs

2023: ₹-421.26 lakhs

In 2024, there was a positive net cash inflow from investing activities, a significant improvement from the negative cash flow in 2023.

Cash Flow from Financing Activities: Interest Paid

2024: Nil

2023: Nil

No interest payments were made in either year, so there was no impact on cash flow from financing activities.

Net Cash from Financing Activities

2024: Nil

2023: Nil

There were no financing activities in either year, so no cash flow was generated or used from this segment.

Net Increase/(Decrease) in Cash & Cash Equivalents

2024: ₹57.11 lakhs

2023: ₹-566.09 lakhs

The company saw an increase in cash and cash equivalents in 2024, in contrast to a significant decrease in 2023, indicating a stronger liquidity position at the end of 2024.

Cash & Cash Equivalents at the Beginning of the Year

2024: ₹6.99 lakhs

2023: ₹573.08 lakhs

The starting cash balance in 2024 was significantly lower than in 2023, reflecting the cash outflow experienced in the previous year.

Cash & Cash Equivalents at the End of the Year

2024: ₹64.1 lakhs

2023: ₹6.99 lakhs

By the end of 2024, the cash and cash equivalents had increased, showing a much healthier cash position compared to the end of 2023.

Financial Ratios of Vam Holdings Limited

Particulars

2024

2023

Current Ratio

17.11

679.79

Return on Equity Ratio

4.6

4.4

Net Profit Ratio

89.22

109.52

Return on capital employed

6.84

6.63

Here is a summary of the financial and operational metrics for Vam Holdings Limited for the years 2024 and 2023:

Current Ratio

2024: 17.11

2023: 679.79

Insight:

The current ratio has significantly decreased from 679.79 in 2023 to 17.11 in 2024. While a current ratio of 17.11 still indicates that the company has ample current assets to cover its current liabilities, the sharp decline suggests that there has been a considerable reduction in current assets, an increase in current liabilities, or both. This shift might indicate that the company is utilizing its current assets more effectively or possibly that it has taken on more short-term obligations. However, such a drastic drop may also suggest the need for closer monitoring of liquidity management.

Return on Equity (ROE) Ratio

2024: 4.6%

2023: 4.4%

Insight:

The ROE ratio has increased slightly from 4.4% in 2023 to 4.6% in 2024. This indicates that the company has generated a slightly higher return on shareholders ' equity compared to the previous year. While the improvement is modest, it shows that the company is becoming more efficient in generating profits from the equity invested by shareholders. However, a ROE of 4.6% might still be considered low, depending on the industry standards, suggesting there could be room for further improvement in profitability.

Net Profit Ratio

2024: 89.22%

2023: 109.52%

Insight:

The net profit ratio has decreased from 109.52% in 2023 to 89.22% in 2024. Despite the decline, the ratio is still very high, indicating that the company retains a significant portion of its revenue as profit after all expenses. The decrease could be due to increased expenses, reduced revenue, or a combination of both. While the ratio remains strong, the decline suggests that profit margins are tightening, which may require the company to control costs more effectively or find ways to boost revenue.

Return on Capital Employed (ROCE)

2024: 6.84%

2023: 6.63%

Insight:

The ROCE has increased slightly from 6.63% in 2023 to 6.84% in 2024. This indicates that the company has improved its efficiency in generating profits from its capital employed. A higher ROCE suggests that the company is using its capital more effectively to generate returns. Although the increase is modest, it reflects a positive trend in the company 's ability to generate higher returns on the resources it employs.

 

Vam Holdings Annual Report

Vam Holdings Financials 2023-24

Download

Vam Holdings Financials 2022-23

Download

Vam Holdings Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert