Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

The Patna Electric Supply Co Annual Reports, Balance Sheet and Financials

The Patna Electric Supply Co Limited (Patna Electric) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
The Patna Electric Supply Co Limited

The Patna Electric Supply Company Limited Balance Sheet (Rs In Hundreds)

Particulars

2023

2022

ASSET

 

 

Non Current Asset

 

 

Property , Plant & Equipment

 

 

Financial  Assets

62,282.83

4800

(i) Investments

21,059.58

39762.81

(ii) Loans

 

2999.91

Other   Non  Current  Assets

4,370.96

4,370.96

Total Non Current Asset

87,713.37

51,933.68

Current Asset

 

 

Inventories

25,141.89

10,105.76

Financial Asset

 

 

1.Trade Receivables

 

17291.82

2.Cash and Cash Equivalents

18,302.72

20,525.70

3. Loans

362.48

300.19

4. Other Current  Assets

2,770.92

1,397.24

Total  Current Asset

46,578.01

49,620.71

TOTAL ASSEST

134,291.38

101,554.39

Equity and Liability

 

 

Equity

 

 

1.Equity Share Capital

46765

46765

Other Equity

-44,306.54

-44,431.15

Total Equity

2,458.46

2,333.85

Non Current Liability

 

 

(a) Financial Liability

 

 

1.Borrowings

 

2,034.52

 Total Non Current Liability

 

2,034.52

Current Liability

 

 

(a) Financial Liability

 

 

(1) Trade Payable

6,903.72

8,448.44

Other  Financial Liability

124,777.41

54,000.00

Other  Current Liability

115.00

34,667.87

Provisions

36.80

69.71

Total  Current  Liability

131,832.93

97,186.02

Total  Equity and  Liability

134,291.39

101,554.39

 The Patna Electric Supply Company Limited Profit & Loss Statement (Rs In Hundreds)

PARTICULARS

2023

2022

Revenue from operations

73420.4

27744.91

Other Income

1320

6132.26

Total income

74740.4

33877.2

Expenses

 

 

Purchase   of Stock in trade

81053.2

35795.5

Change  in inventories

-15036.13

-10105.76

Employee  Benefits   Expenses

3252.65

456

Finance Cost

19.71

10.3

Adminstrative  &Other Expenses

5339.32

7634

Total expenses

74628.8

33790

Profit before exceptional  items  and  Tax

111.65

87.13

Profit before tax

111.65

87.13

Tax Expense

 

 

Current Tax

36.8

22.65

Profit For the year

74.85

64.48

Total Comprehensive Income

74.85

64.48

Earning Per Share:- Basic and Diluted

0.02

0.01

 The Patna Electric Supply Company Limited Consolidated Cash Flow Statement (Rs In Hundreds)

Particulars

2023

2022

A. Cash flow from operating activities

 

 

Net Profit before tax & Extraordinary Items

111.65

87.13

Adjustments for:

 

 

Income Tax

-36.8

-22.65

Operating profit before working capital changes

74.85

64.48

Adjustment for:

 

 

Increase /Decrease  in trade payable  &Borrowings

74885

31001.31

Increase / Decrease    in receivables  &Loans  / advances

13202.12

-890.29

increase / Decrease in  Inventories

-54001.16

-10105.76

 

34085.96

20005.26

Cash Generated  From Operations

34160.81

20069.74

Cash  Flow From  Operating Activity

34160.81

20069.74

B. Cash flow from investing activities

 

 

Net cash used in investing activities

 

 

C. Cash flow from financing activities

 

 

Net Decrease /Increase  in cash and cash Equivalents

34160.81

20069.74

Opening  Balance  of Cash and  Cash Equivalents

20525.7

1909.55

Closing  Balance  of Cash and  Cash Equivalents

18302.72

20525.7

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

2023:

1. Cash Flow from Operating Activities:

The company experienced a net cash inflow of 34,160.81 Rs from its operating activities in 2023.

The net profit before tax and extraordinary items was 111.65 Rs.

Adjustments for income tax amounted to -36.8 Rs.

Operating profit before changes in working capital was 74.85 Rs.

There were adjustments for changes in working capital, including a substantial increase in trade payables and borrowings (74,885 Rs), an increase in receivables and loans/advances (13,202.12 Rs), and a significant decrease in inventories (-54,001.16 Rs).

The net result was a positive cash flow of 34,160.81 Rs generated from operations.

2. Cash Flow from Investing Activities:

There is no information provided regarding cash flow from investing activities, indicating that there were no significant investing activities reported.

3. Cash Flow from Financing Activities:

There is no information provided regarding cash flow from financing activities, indicating that there were no significant financing activities reported.

4. Net Increase in Cash and Cash Equivalents:

The overall net increase in cash and cash equivalents for the year was 34,160.81 Rs.

The year began with 20,525.7 Rs in cash and cash equivalents and ended with 18,302.72 Rs, indicating an increase in cash reserves.

2022:

1. Cash Flow from Operating Activities:

The company experienced a net cash inflow of 20,069.74 Rs from its operating activities in 2022.

The net profit before tax and extraordinary items was 87.13 Rs.

Adjustments for income tax amounted to -22.65 Rs.

Operating profit before changes in working capital was 64.48 Rs.

There were adjustments for changes in working capital, including a substantial increase in trade payables and borrowings (31,001.31 Rs), a decrease in receivables and loans/advances (-890.29 Rs), and a significant decrease in inventories (-10,105.76 Rs).

The net result was a positive cash flow of 20,069.74 Rs generated from operations.

2. Cash Flow from Investing Activities:

There is no information provided regarding cash flow from investing activities, indicating that there were no significant investing activities reported.

3. Cash Flow from Financing Activities:

There is no information provided regarding cash flow from financing activities, indicating that there were no significant financing activities reported.

4. Net Increase in Cash and Cash Equivalents:

The overall net increase in cash and cash equivalents for the year was 20,069.74 Rs.

The year began with 1,909.55 Rs in cash and cash equivalents and ended with 20,525.7 Rs, indicating a significant increase in cash reserves.

The Patna Electric Annual Report 2022-23

Download

The Patna Electric Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert