Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Sun Finlease Gujarat Ltd Annual Report, Financials, Balance Sheet

Sun Finlease Gujarat Limited (Sun Finlease) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Sun Finlease Gujarat Limited

Sun Finlease Gujarat Limited Balance Sheet (Rs In Lakhs)

Particulars

2023

2022

ASSETS:

 

 

Financial assets

 

 

(a) Cash and cash equivalent

2.64

15.69

(b) Loans

-

1.68

(c) Investments

0.51

147.28

(d) Other financial assets

150.51

265.62

Total Financial Assets

153.66

430.27

Non Financial Asset

 

 

(a) Property Plant and Equipment

12.06

15.98

(b) Deferred Tax Assets

15.43

8.46

(c) Other Non Financial Assets

1.45

7.99

Total Non Financial Assets

28.94

32.43

Total Assets

182.6

462.7

LIABILITIES AND EQUITY:

 

 

LIABILITIES

 

 

Financial Liabilities

 

 

(a) Other Payables

 

 

(i) Total outstanding dues of creditors other than above

0.06

0.01

(b) Borrowings (Other than Debt Securities)

125

-

(c) Other financial Liabilities

3.92

0.16

Total Financial Liabilities

128.98

0.17

Non Financial Liabilities

 

 

(a) Provisions

3.49

3.3

Total Non Financial Liabilities

3.49

3.3

Equity

 

 

(a) Equity share capital

303.34

303.34

(b) Other Equity

-253.21

155.89

Total Equity

50.13

459.23

Total Liabilities and Equity

182.6

462.7

 Sun Finlease Gujarat Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2023

2022

Revenue From Operations

 

 

Interest Income

46.23

37.69

Dividend Income

0.86

2.3

Net Gain /(loss) on financial instruments

-

4.94

Net gain on fair value changes

-

4.53

Total Revenue from operations

47.09

49.46

Other Income

2.04

1.54

Total Income

49.13

51

Expenses

 

 

Finance Costs

39.8

20.83

Net loss on financial instruments

353.14

-

Net loss on fair value changes

22.93

-

Employee benefit expenses

24.61

31.46

Depreciation , amortization and impairment

3.2

3.29

Others expenses

21.51

23.53

Total Expenses

465.19

79.11

Profit/(Loss) before Exceptional items and tax

-416.06

-28.11

Exceptional Items

-

-10.04

Prior Period expense

-

-35.47

Profit/(Loss) before tax

-416.06

-73.62

Tax expense:

 

 

(A) Deferred Tax (Income)/ Expense

-6.97

-35.38

 

-6.97

-35.38

Profit/(Loss) for the year

-409.09

-38.24

Total comprehensive income for the year

-409.09

-38.24

Earnings/(Loss) per equity share

 

 

Basic

-13.49

-1.26

Diluted

-13.49

-1.26

Sun Finlease Gujarat Limited Consolidated Cash Flow Statement (Rs In Lakhs)

 

 

 

Particulars

2023

2022

Cash Flow From Operating Activities

 

 

Net Profit/(Loss) Before Tax

-416.06

-73.62

Add :Non operating and non cash items debited in P&L

 

 

Depreciation and Amortization expense

3.2

3.29

Provision

0.8

0.1

Net Gain And Loss Fair Value changes

22.93

-4.53

 

26.93

-1.14

Less :Non operating and non cash items credited in P&L

 

 

Profit on Sale of car

1.54

-

Interest on Income tax refund

0.4

0.96

 

1.94

0.96

Operating Profit Before Working Capital Changes

-391.08

-75.72

(Increase) / Decrease in Financial Assets

 

 

Changes in Financial Assets-Loans

1.68

-

Changes in Other Financial Assets

115.11

5.43

Changes in Other Financial Liabilities- Other payables

0.05

-0.89

Changes in Other financial liabilities

3.76

0.09

Cash Generated From Operations

-270.48

-71.09

Net Cash Inflow/(outflow) flow from operating activities (A)

-270.48

-71.09

Cash Flow From Investing Activities

 

 

Purchase of fixed assets

-0.06

-

Sale of Fixed Assets

16.76

-

Changes in Investment

108.33

-89.62

Dividend Income

0.86

2.3

Net Cash Inflow/(outflow) flow from Investing activities (B)

125.89

-87.32

Cash Flow From Financing Activities

 

 

Changes in Non Financial Assets

6.54

162.84

Changes In borrowings

125

 

Net Cash Inflow/(outflow) flow from Financing activities (C)

131.54

162.84

Net Increase / (Decrease) in Cash and Cash Equivalents

-13.05

4.43

Add : Cash and Cash Equivalents as at 1st April, 2021

15.69

11.26

Cash and Cash Equivalents as at 30th September, 2021

2.64

15.69

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

2023:

1. Cash Flow from Operating Activities:

The company experienced a net cash outflow of -270.48 Rs from its operating activities in 2023, indicating a significant use of cash in its core operations.

The net profit before tax was -416.06 Rs, showing a loss before accounting for taxes.

Various non-operating and non-cash items, including depreciation and amortization expenses of 3.2 Rs, provisions of 0.8 Rs, and net gains and losses from fair value changes of 22.93 Rs, were added back.

Non-operating and non-cash items credited in the Profit & Loss statement included a profit on the sale of a car (1.54 Rs) and interest on income tax refund (0.4 Rs), with a total credit of 1.94 Rs.

The operating profit before working capital changes was -391.08 Rs.

Changes in financial assets and liabilities included increases in loans (1.68 Rs), significant changes in other financial assets (115.11 Rs), and minor changes in other financial liabilities.

Cash generated from operations amounted to -270.48 Rs, resulting in a net cash outflow from operating activities of the same amount.

2. Cash Flow from Investing Activities:

The company had a net cash inflow of 125.89 Rs from its investing activities in 2023.

This included the purchase of fixed assets (-0.06 Rs), sale of fixed assets (16.76 Rs), significant changes in investments (108.33 Rs), and dividend income (0.86 Rs).

3. Cash Flow from Financing Activities:

The company had a net cash inflow of 131.54 Rs from its financing activities in 2023.

This was primarily due to changes in non-financial assets (6.54 Rs) and changes in borrowings (125 Rs).

4. Net Increase/(Decrease) in Cash and Cash Equivalents:

The overall net decrease in cash and cash equivalents for the year was -13.05 Rs.

The year began with 15.69 Rs in cash and cash equivalents and ended with 2.64 Rs, indicating a decrease in cash reserves.

2022:

1. Cash Flow from Operating Activities:

The company experienced a net cash outflow of -71.09 Rs from its operating activities in 2022, indicating a significant use of cash in its core operations.

The net profit before tax was -73.62 Rs, showing a loss before accounting for taxes.

Non-operating and non-cash items added back included depreciation and amortization expenses (3.29 Rs), provisions (0.1 Rs), and net gains and losses from fair value changes (-4.53 Rs).

The company credited non-operating and non-cash items in the Profit & Loss statement, including a profit on the sale of a car, and interest on income tax refund, totaling 0.96 Rs.

The operating profit before working capital changes was -75.72 Rs.

Changes in financial assets and liabilities included minor changes in loans, other financial assets, and other financial liabilities.

Cash generated from operations amounted to -71.09 Rs, resulting in a net cash outflow from operating activities of the same amount.

2. Cash Flow from Investing Activities:

The company had a net cash outflow of -87.32 Rs from its investing activities in 2022.

This included a minor purchase of fixed assets, no sale of fixed assets, significant changes in investments (-89.62 Rs), and dividend income (2.3 Rs).

3. Cash Flow from Financing Activities:

The company had a net cash inflow of 162.84 Rs from its financing activities in 2022, primarily due to changes in non-financial assets (162.84 Rs).

4. Net Increase/(Decrease) in Cash and Cash Equivalents:

The overall net increase in cash and cash equivalents for the year was 4.43 Rs.

The year began with 11.26 Rs in cash and cash equivalents and ended with 15.69 Rs, indicating an increase in cash reserves.

In summary, the company experienced significant cash outflows from operating activities in both 2023 and 2022, with a substantial loss before tax. The net increase or decrease in cash and cash equivalents was negative in 2023 and positive in 2022. The cash flow from investing and financing activities contributed to these changes in cash reserves. The detailed figures provide insights into the company 's financial performance and resource management during these years.

Bellow are the Financial Ratios

Particulars

2023

2022

Current Ratio

1.19

7.22

Debt Equity Ratio

2.49

N.A

Operating Profit Margin

0.0101

0.0101

Here is a summary of the financial and operational metrics for Sun Finlease Gujarat Limited for the years 2023 and 2022:

2023:

1.Current Ratio:

The current ratio in 2023 was 1.19, which indicates that the company 's current assets are higher than its current liabilities. This suggests relatively healthy short-term liquidity, allowing the company to meet its immediate financial obligations.

2. Debt Equity Ratio:

In 2023, the Debt Equity Ratio was 2.49, suggesting that the company has a significant amount of debt in its capital structure relative to equity. However, it 's important to note that "N.A" is mentioned for 2022, which may imply that the company did not have this ratio calculated or did not have any debt in its capital structure that year.

3. Operating Profit Margin:

The operating profit margin in 2023 was 0.0101, indicating that the company earned a 1.01% profit on its operating activities. This margin remained the same as in 2022.

2022:

1.Current Ratio:

In 2022, the current ratio was significantly higher at 7.22, which indicates very strong short-term liquidity and the ability to meet immediate financial obligations with ease.

2. Debt Equity Ratio:

"N.A" is mentioned for 2022, suggesting that the company either didn 't calculate this ratio or had no debt in its capital structure during that year.

3. Operating Profit Margin:

In 2022, the operating profit margin was the same as in 2023, at 0.0101, signifying a 1.01% profit on operating activities.

Sun Finlease Annual Report

Sun Finlease Gujarat Ltd Annual Report for FY 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert