Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Shreyans Financial & Capital Services Latest Annual Report, Balance Sheet and Financials

Shreyans Financial And Capital Services Limited (SHREYANS) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Shreyans Financial And Capital Services Limited

Shreyans financial and capital services limited Balance Sheet (INR in rupees)

Particulars

31-03-2023

31-03-2022

ASSETS

 

 

Non-Current Assets

 

 

Property, Plant and Equipment

11,54,030.00

11,54,030.00

Investments

1,88,63,034.51

1,92,99,211.85

Deferred Tax Assets (Net)

33,29,888.22

32,16,482.11

Total Non-Current Assets

2,33,46,952.73

2,36,69,723.96

Current Assets

 

 

 Financial Assets

 

 

Cash and Cash equivalents

16,28,284.06

22,43,330.06

Other Current Assets

41,00,956.87

40,93,228.00

Total Current Assets

57,29,240.93

63,36,558.06

TOTAL ASSETS

2,90,76,193.66

3,00,06,282.02

EQUITY & LIABILITIES

 

 

Equity

 

 

Equity Share Capital

1,00,00,000.00

1,00,00,000.00

Other Equity

1,85,38,627.66

1,88,61,019.02

Total Equity

2,85,38,627.66

2,88,61,019.02

Liabilities

 

 

Current Liabilities

 

 

Financial Liabilities

5,07,716.00

10,08,036.00

Other Current Liabilities

28,700.00

70,345.00

Current Tax Liabilities

1,150.00

66,882.00

Total Current Liabilities

5,37,566.00

11,45,263.00

TOTAL EQUITY & LIABILITIES

2,90,76,193.66

3,00,06,282.02

Shreyans financial and capital services limited Profit & Loss Statement (INR in rupees)

Particulars

31-03-2023

31-03-2022

INCOME

 

 

Other Income

6,91,446.50

10,38,098.50

TOTAL REVENUE

6,91,446.50

10,38,098.50

EXPENSES

 

 

Employee Benefits Expenses

3,73,653.00

3,13,597.00

Finance Costs

1,184.00

955

Other Expenses

3,09,240.00

2,94,813.00

TOTAL EXPENSES

6,84,077.00

6,09,365.00

Profit/(loss) before tax from continuing operations

7,369.50

4,28,733.50

Current Tax

1,150.00

66,882.00

Earlier Year

5,839.63

-

Deferred Tax

-

-

Profit/(Loss) for the Year from continuing operations

379.87

3,61,851.50

Re-measurement gains (losses) on defined benefit plans

-4,36,177.34

-1,23,38,627

Income tax effect on re-measurement gains (losses)

1,13,406.11

32,08,043.00

Other Comprehensive Income for the year, net of Tax

-3,22,771.23

-91,30,584

Total Comprehensive Income for the Year

-3,22,391.36

-87,68,733

Earnings per equity share of `10 each

 

 

Basic

0

0.36

Diluted

0

0.36

Shreyans financial and capital services limited Consolidated Cash Flow Statement (INR in rupees)

Particulars

31-03-2023

31-03-2022

Cash flows from operating activities

 

 

Profit for the year

7,369.50

4,28,733.50

Interest and finance charges

1,184.00

955

Dividend Income

-6,91,446.50

-10,38,098.50

Re-measurement of actuarial gain/loss

-4,36,177.34

-1,23,38,627.45

Operating profit before working capital changes

-11,19,070.34

-1,29,47,037.45

(Increase) / decrease in other current assets

-7,728.87

-1,02,994.50

Increase / (decrease) in other current liabilities

-41,645.00

51,820.00

Increase / (decrease) in other financial liabilities and provision

-5,00,320.00

4,86,200.00

Cash generated from operations

-16,68,764.21

-1,25,12,011.95

Income tax refund/ (paid)

-72,721.63

-

Net Cash flow generated from operating activities

-17,41,485.84

-1,25,12,011.95

Cash flow from investing activities

 

 

Revaluation of Investments

4,36,177.34

1,23,38,627.45

Dividend Income

6,91,446.50

10,38,098.50

Net cash flows (used in) investing activities

11,27,623.84

1,33,76,725.95

Cash flow from financing activities

 

 

Interest and finance charges paid

-1,184.00

-955

Net cash flows (used in)/ generated from financing activities

-1,184.00

-955

Net change in cash and cash equivalents

-6,15,046.00

8,63,759.00

Cash and cash equivalents- opening balance

22,43,330.06

13,79,571.06

Cash and cash equivalents- closing balance

16,28,284.06

22,43,330.06

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Cash Flows from Operating Activities:

Profit for the year: There was a modest profit of 7,369.50 for the year ended March 31, 2023, compared to a higher profit of 4,28,733.50 for the previous year.

Interest and finance charges: Increased slightly from 955 in 2022 to 1,184 in 2023.

Dividend Income: Decreased significantly from -10,38,098.50 in 2022 to -6,91,446.50 in 2023, indicating lower dividend income received.

Re-measurement of actuarial gain/loss: Showed a large negative impact of -4,36,177.34 in 2023 compared to -1,23,38,627.45 in 2022, indicating substantial losses related to actuarial items.

Operating profit before working capital changes: Improved from -1,29,47,037.45 in 2022 to -11,19,070.34 in 2023, suggesting better operational performance before considering changes in working capital.

Working capital changes:

(Increase) / decrease in other current assets: Decreased by -7,728.87 in 2023 compared to -1,02,994.50 in 2022.

Increase / (decrease) in other current liabilities: Decreased by -41,645.00 in 2023 compared to an increase of 51,820.00 in 2022.

Increase / (decrease) in other financial liabilities and provision: Decreased by -5,00,320.00 in 2023 compared to an increase of 4,86,200.00 in 2022.

Net Cash flow generated from operating activities: Improved significantly from -1,25,12,011.95 in 2022 to -17,41,485.84 in 2023, indicating better cash flow generation from core operations.

Cash Flows from Investing Activities:

Revaluation of Investments: Increased from 1,23,38,627.45 in 2022 to 4,36,177.34 in 2023.

Dividend Income: Decreased from 10,38,098.50 in 2022 to 6,91,446.50 in 2023.

Net cash flows (used in) investing activities: Decreased from 1,33,76,725.95 in 2022 to 11,27,623.84 in 2023, indicating lower cash used in investing activities.

Cash Flows from Financing Activities:

Interest and finance charges paid: Decreased slightly from -955 in 2022 to -1,184 in 2023.

Net cash flows (used in)/ generated from financing activities: Remained relatively stable at -1,184 in both 2022 and 2023.

Net Change in Cash and Cash Equivalents:

Net change in cash and cash equivalents: Decreased by -6,15,046.00 in 2023 compared to an increase of 8,63,759.00 in 2022.

Cash and cash equivalents- opening balance: Increased from 13,79,571.06 in 2022 to 22,43,330.06 in 2023.

Cash and cash equivalents- closing balance: Decreased from 22,43,330.06 in 2022 to 16,28,284.06 in 2023.

Financial Ratios of Shreyans financial and capital services limited

Ratios

31-03-2023

31-03-2022

CURRENT RATIO

10.66

5.53

RETURN ON EQUITY RATIO

0

0.01

RETURN ON CAPITAL EMPLOYED

0

0.01

RETURN ON INVESTMENT

0.04

0.06

Current Ratio:

Current Ratio: Increased significantly from 5.53 in 2022 to 10.66 in 2023.

Analysis:

A higher current ratio indicates improved liquidity and the ability of the company to meet its short-term obligations with its current assets. This increase suggests that the company has more than doubled its current assets relative to its current liabilities compared to the previous year. It could imply better management of working capital, increased cash reserves, or reduced short-term liabilities.

Return on Equity Ratio:

Return on Equity Ratio: Decreased from 0.01% in 2022 to 0.00% in 2023.

Analysis:

A return on equity of 0.00% indicates that the company did not generate any profit relative to its equity in 2023. This could be due to lower net income or a decrease in equity without a corresponding increase in profitability. It 's a concerning indicator as it suggests that shareholders did not earn any return on their equity investment during the year.

Return on Capital Employed:

Return on Capital Employed: Decreased from 0.01% in 2022 to 0.00% in 2023.

Analysis:

Similar to the return on equity ratio, a return on capital employed of 0.00% indicates that the company did not generate any profit relative to its total capital employed (which includes both equity and debt). This could indicate underutilization of capital or a decrease in profitability compared to the previous year.

Return on Investment:

Return on Investment: Decreased from 0.06% in 2022 to 0.04% in 2023.

Analysis:

Return on investment measures the return earned on investments relative to their cost. A decrease from 0.06% to 0.04% suggests a lower return on investments made during the year. This could be due to lower dividend income or less effective use of non-current investments.

Dividend history

Particulars

31-03-2023

31-03-2022

Dividend paid

-

-

Retained earnings

1,73,14,083.89

2,64,44,288.33

Total

1,73,14,083.89

2,64,44,288.33

Company has not declared Dividend for F.Y. 2022-23.

 

 

 

 

Shreyans Financial Annual Report

Shreyans Financial And Capital Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert