Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Ritman Infra Limited Annual Report and Financials

Ritman Infra Limited (Ritman Infra) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ritman Infra Limited

Ritman Infra Limited Balance Sheet (Rs In Thousands)

Particulars

2019

2018

ASSETS

 

 

Non- Current Assets

 

 

Property, plant and equipment

2,256

2,747

Capital work in progress

1,301

1,301

Investment property

34,060

33,245

Financial assets

 

 

Investments

8,029

7,982

Other financial assets

284

284

Deferred tax assets (net)

229

27

 

46,159

45,586

Current Assets

 

 

Inventories

23,772

40,577

Financial assets

 

 

Trade receivables

12,577

13,551

Cash and cash equivalents

1,162

2,366

Other bank balances

6,298

5,941

Other financial assets

3,615

4,981

Current tax assets (net)

475

-

Other current assets

48,045

49,377

 

95,944

1,16,793

Total Assets

1,42,103

1,62,379

EQUITY AND LIABILITIES

 

 

Equity

 

 

Equity share capital

31,925

31,925

Other equity

-6,350

4,878

Total Equity

25,575

36,803

Liabilities

 

 

Non- Current Liabilities

 

 

Financial liabilities

 

 

Borrowings

452

725

Other financial liabilities

6,284

7,473

 

6,736

8,198

Current Liabilities

 

 

Financial liabilities

 

 

Borrowings

8,672

12,683

Trade payables

14,367

11,788

Other financial liabilities

273

354

Other current liabilities

86,480

92,397

Current tax liabilities (net)

-

156

 

1,09,792

1,17,378

Total Equity and Liabilities

1,42,103

1,62,379

Ritman Infra Limited Profit & Loss Statement (Rs In Thousand)

Particulars

2019

2018

Revenue from operations

18,641

21,468

Other income

399

911

Total Income

19,040

22,379

Expenses

 

 

Cost of land and other developmental expenses

4,886

17,427

Purchases of stock in trade

294

405

Changes in inventories of Finished Goods, Stock in trade and work in progress

16,805

-7,314

Employee benefits expense

1,293

1,413

Finance costs

621

642

Depreciation and amortization expenses

1,199

1,240

Other expenses

5,366

6,439

Total Expenses

30,464

20,252

Profit/(loss) before tax

-11,424

2,127

Tax expenses

 

 

(a) Current tax

53

501

(b) Deferred tax expense / (income)

-212

-157

Profit/(loss) for the year

-11,265

1,783

Other comprehensive income

 

 

(a) Items that will be reclassified to the statement of profit and loss

 

 

Net changes in fair value of investments other than equity shares carried at fair value through OCI

47

86

(b) Income tax relating to these items

-10

-23

Other comprehensive income for the year, net of tax

37

63

Total comprehensive income for the year

-11,228

1,846

Earnings per equity share (face value of `10 each)

 

 

Basic and diluted

-3.53

0.56

Ritman Infra Limited Consolidated Cash Flow Statement (Rs In Thousand)

Particulars

2019

2018

Cash flow from Operating Activities

 

 

Net profit before tax

-11,424

2,127

Adjustments to reconcile net profit to net cash provided by operating activities:

 

 

Depreciation and amortization expenses

1,199

1,240

Interest expenses

621

642

Misc. balances written off

-

-

(Profit)/loss on sale of fixed assets

-

348

(Profit)/loss on sale of investments in subsidiaries

-

-513

Provision for doubtful debts

458

161

Interest income

-399

-398

Cash flow before working capital changes

-9,545

3,607

Adjustments for working capital changes:

 

 

(Increase)/Decrease in inventories

16,805

-7,314

(Increase)/Decrease in trade receivables

518

1,456

(Increase)/Decrease in other financial assets

1,366

-1,556

(Increase)/Decrease in other assets

1,332

7,049

Increase/(Decrease) in trade payables and other financial liabilities

1,283

10,347

Increase/(Decrease) in other non-financial liabilities

-5,917

-8,576

Cash flow from operating activities before taxes paid

5,842

5,013

Less: Taxes paid

684

484

Net cash provided by operating activities

5,158

4,529

Cash flow from Investing Activities

 

 

Interest received

40

40

Sale of non-current investments

-

615

Purchase of investment property

-1,370

-

Purchase of non-current investments

-

-31

Sale of fixed assets

-

600

Purchase of fixed assets

-153

-966

Net cash provided by/(used in) financing activities

-1,483

258

Cash flow from Financing Activities

 

 

Borrowings made/(refunded), net of interest expenses

-4,879

-2,718

Net cash provided by financing activities

-4,879

-2,718

Net increase/(decrease) in cash flows

-1,204

2,069

Cash and cash equivalents at the beginning of the year

2,366

297

Cash and cash equivalents at the end of the year

1,162

2,366

Fixed Deposits with bank1

6,298

5,941

Cash and bank balances at the end of the year

7,460

8,307

Certainly, here is a summary of the Cash Flow Statement for the years 2019 and 2018:

A. Cash Flow from Operating Activities:

1. Net Profit Before Tax:

In 2019, the company reported a significant decrease in net profit before tax, moving from a profit of Rs 2,127 in 2018 to a loss of Rs -11,424 in 2019. This indicates a substantial decline in profitability.

2. Adjustments to Reconcile Net Profit to Net Cash Provided by Operating Activities:

Depreciation and Amortization Expenses:

2019: Rs 1,199

2018: Rs 1,240

Depreciation and amortization expenses remained relatively stable between the two years, indicating consistent non-cash expenses.

Interest Expenses:

2019: Rs 621

2018: Rs 642

Interest expenses also showed a slight decrease, suggesting potential cost management efforts.

Misc. Balances Written Off, (Profit)/Loss on Sale of Fixed Assets, (Profit)/Loss on Sale of Investments in Subsidiaries:

No specific information is provided for these items, indicating a lack of detail in the disclosure.

Provision for Doubtful Debts:

2019: Rs 458

2018: Rs 161

The provision for doubtful debts increased in 2019, which could be indicative of higher anticipated credit losses.

Interest Income:

2019: -Rs 399

2018: -Rs 398

The negative interest income suggests that the company paid more interest than it received, impacting the overall cash flow.

3. Cash Flow Before Working Capital Changes:

In 2019, the cash flow before working capital changes decreased to Rs -9,545 from Rs 3,607 in 2018. This indicates challenges in generating positive cash flow from core operations.

4. Adjustments for Working Capital Changes:

(Increase)/Decrease in Inventories:

2019: Rs 16,805

2018: -Rs 7,314

The substantial increase in inventories in 2019 may be attributed to changes in production or inventory management practices.

(Increase)/Decrease in Trade Receivables:

2019: Rs 518

2018: Rs 1,456

The increase in trade receivables in 2019 may indicate delayed payments from customers.

(Increase)/Decrease in Other Financial Assets, (Increase)/Decrease in Other Assets:

These adjustments involve changes in other financial and non-financial assets, indicating shifts in the composition of the company 's asset base.

Increase/(Decrease) in Trade Payables and Other Financial Liabilities, Increase/(Decrease) in Other Non-Financial Liabilities:

These adjustments involve changes in trade payables and other financial and non-financial liabilities, suggesting variations in the company 's liabilities.

5. Cash Flow from Operating Activities Before Taxes Paid:

In 2019, the cash flow from operating activities before taxes paid was Rs 5,842 million, reflecting the net effect of operating activities and working capital changes.

6. Taxes Paid:

2019: Rs 684

2018: Rs 484

Taxes paid increased in 2019, potentially due to the change in profitability and other tax-related factors.

7. Net Cash Provided by Operating Activities:

The net cash provided by operating activities was Rs 5,158 million in 2019 and Rs 4,529 million in 2018. This represents the net cash generated or used by the company 's operating activities.

B. Cash Flow from Investing Activities:

1. Interest Received:

2019: Rs 40

2018: Rs 40

Interest received remained constant between the two years.

2. Sale of Non-Current Investments, Purchase of Investment Property, Purchase of Non-Current Investments, Sale of Fixed Assets, Purchase of Fixed Assets:

Specific details for these activities are not provided, limiting the ability to assess the nature of investments and capital expenditures.

3. Net Cash Provided by/(Used in) Investing Activities:

2019: -Rs 0.12

2018: -Rs 9.3

The company reported a significant improvement in net cash used in investing activities, moving from -Rs 9.3 in 2018 to -Rs 0.12 in 2019.

C. Cash Flow from Financing Activities:

1. Borrowings Made/(Refunded), Net of Interest Expenses:

2019: -Rs 4,879

2018: -Rs 2,718

The company borrowed a net amount of -Rs 4,879 in 2019 and -Rs 2,718 in 2018.

2. Net Cash Provided by Financing Activities

2019: -Rs 4,879

2018: -Rs 2,718

The net cash provided by financing activities reflects the overall impact of borrowing and repayment activities.

D. Net Increase/(Decrease) in Cash Flows:

The net increase/(decrease) in cash flows was -Rs 1,204 n in 2019 and Rs 2,069 in 2018. This indicates a decrease in cash resources in 2019 compared to an increase in 2018.

E. Cash and Cash Equivalents:

1. Cash and Cash Equivalents at the Beginning of the Year:

2019: Rs 2,366

2018: Rs 297

The company began 2019 with cash and cash equivalents of Rs 2,366, significantly higher than the Rs 297 in 2018.

2. Cash and Cash Equivalents at the End of the Year:

2019: Rs 1,162

2018: Rs 2,366

The company ended 2019 with cash and cash equivalents of Rs 1,162, indicating a decrease from the previous year.

F. Fixed Deposits with Bank1 and Cash and Bank Balances at the End of the Year:

1. Fixed Deposits with Bank1:

2019: Rs 6,298

2018: Rs 5,941

2. Cash and Bank Balances at the End of the Year:

2019: Rs 7,460

2018: Rs 8,307

These items provide additional details on the company 's financial assets at the end of the year.

Ritman Infra Annual Report

Ritman Infra Limited Annual Report

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert