Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Ray Global Consumer Trading Latest Annual Report, Balance Sheet and Financials

Ray Global Consumer Trading Limited (Ray Global Consumer Trading) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Ray Global Consumer Trading Limited

Ray Global Consumer Trading Limited Balance Sheet (Amt. in lakhs)

ASSETS

2023

Non-current assets

 

Property, plant and equipment

1,081.96

Right of use assets

159.64

Capital work-in-progress

10.22

Intangible assets

-

Financial assets:

 

Investments

1,82,988.76

Other financial assets

174.36

Deferred tax assets (net)

208.26

Non-current tax assets (net)

197.20

Other non-current assets

1,622.48

 

 

Current assets

571.09

Inventories

 

Financial assets:

 

Investments

60,451.47

Trade receivables

1,132.15

Cash and cash equivalents

818.93

Loans

2,500.00

Other financial assets

5,157.51

Other current assets

218.93

 

70,850.08

Total assets

2,57,292.96

 

 

EQUITY AND LIABILITIES

 

Equity

 

Equity Share capital

732.22

Other equity

2,25,695.80

Total equity

2,26,428.02

 

 

LIABILITIES

 

Current liabilities

 

Financial liabilities:

 

Borrowings

10.00

Lease liabilities

193.89

Trade payables:

 

total outstanding dues of micro and small enterprises

127.70

total outstanding dues of creditor other than micro and small enterprises

1,260.36

Other financial liabilities

691.35

Provisions

101.48

Current tax liabilities (net)

28,155.55

Other current liabilities

324.61

 

 

Total liabilities

30,864.94

Total equity and liabilities

2,57,292.96

 

Ray Global Consumer Trading Limited Profit & Loss Statement (Amt. in lakhs)

PARTICULARS

2023

CONTINUING OPERATION

 

Income

 

Revenue from operations

 4316.75

Other income:

8220.17

Interest earned on loans and investments

765.01

Others

13301.93

Total Income

 

Expenses

 

Cost of raw materials consumed

453.82

Purchases of stock-in-trade

127.77

Changes in inventory of finished goods, stock-in-trade and work- in-progress

338.51

Employee benefits expense

1337.83

Finance costs

22.05

Depreciation and amortisation expense

146.21

Other expenses:

 

Manufacturing and operating expenses

1321.76

other expenses

876.68

Total expenses

4624.63

Profit before tax

8677.30

Tax expense:

 

Current tax

2144.40

Deferred tax

21.30

Total tax expense

2165.70

Profit for the Period from Continuing Operation

6511.60

 

 

Profit for the Period from Discontinuing Operation

 

Profit before tax from discontinued operations

533.59

Profit before tax from Discontinuing Operation

266683.75

Tax expenses on Discontinuing Operations

59923.86

Deferred tax expenses on Discontinuing Operation

1384.89

Profit for the Period from Discontinuing Operation

205906.59

 

 

Profit for the Period from Continuing and  Discontinuing Operation

 

 

 

Other comprehensive income

 

Items that will not be reclassified to profit or loss:

 

Re-measurements of defined benefit obligations

37.31

Income tax relating to these items

-9.39

Other comprehensive income for the period

27.92

Total other comprehensive income for the period

212418.19

 

 

Earnings per equity share of Rs. 10 each

 

Continuing operations

 

Basic (Rs.)

88.93

Diluted (Rs.)

88.93

Discontinued operations

 

Basic (Rs.)

2812.09

Diluted (Rs.)

2812.09

Continuing and Discontinued Operations

 

Basic (Rs.)

2901.02

Diluted (Rs.)

2901.02

 

Ray Global Consumer Trading Limited Consolidated Cash Flow Statement (Amt. in lakhs)

 

Particulars

2023

Cash flows from operating activities

 

Profit before exceptional items and tax

275894.64

Adjustments for:

 

Depreciation and amortization expenses

168.06

Finance cost

22.05

Interest income

-8220.17

Gain on sale of business

-266683.75

Net gain on sale/ fair valuation of investments

-568.59

Net gain on foreign exchange fluctuations

-24.97

Gain on termination of lease contracts

-17.78

Inventory provision written back

-47.99

Employee stock option/ Expenses

-32.89

Operating Profit before Working Capital Changes

-275406.03

Changes in Working Capital

488.61

Adjustments for:

 

(Increase) in trade and other receivables

-10932.76

(Increase) in inventories

-374.53

Increase in trade and other payables

1353.65

(Decrease) in provisions

-175.18

Direct taxes paid

-7213.10

Net cash flow generated from operating activities

16853.31

Cash flows from investing activities

 

Inflows

 

Proceeds from sale of business

250899.85

Proceeds from redemption of trade deposits

6836.16

Proceeds from sale of property, plant and equipment

3348.23

Outflows

 

Purchase of property, plant and equipment

-20.12

Purchase of non-current investments

-182988.76

Purchase of current investments

-59882.88

Loans given to corporates

-2500.00

Net Cash Flow (used in)/ generated from investing activities

15692.49

Cash flow from financing activities

 

Outflows

 

Principal portion of lease payments

-129.19

Interest paid on lease liability

-15.16

Net cash flows (used in) Financing Activities

-144.35

Net (decrease)/ increase in cash and cash equivalents

-1305.17

Cash and cash equivalents at the beginning of the financial year

2124.10

Cash and cash equivalents at the end of the financial year

818.93

 

Let 's break down the Cash Flow Statement for the year 2023 in a point-wise manner:

1. Cash Flows from Operating Activities:

   The year began with a Profit before exceptional items and tax of 275,894.64. Adjustments were made for various factors, including depreciation and amortization expenses of 168.06, finance cost of 22.05, and interest income of -8,220.17. Significant adjustments include a gain on the sale of a business amounting to -266,683.75 and a net gain on sale/fair valuation of investments totalling -568.59. These adjustments resulted in an Operating Profit before Working Capital Changes of -275,406.03.

2. Changes in Working Capital:

   Working capital changes included a reduction in trade and other receivables by -10,932.76, a decrease in inventories by -374.53, and an increase in trade and other payables by 1,353.65. Additionally, there was a decrease in provisions by -175.18 and direct taxes paid amounting to -7,213.10. These changes contributed to a net cash flow generated from operating activities of 16,853.31.

3. Cash Flows from Investing Activities:

   Investing activities saw inflows from the proceeds of the sale of a business (250,899.85), redemption of trade deposits (6,836.16), and the sale of property, plant, and equipment (3,348.23). Outflows included the purchase of property, plant, and equipment (-20.12), non-current investments (-182,988.76), current investments (-59,882.88), and loans given to corporates (-2,500.00). The net result was a positive cash flow of 15,692.49 from investing activities.

4. Cash Flow from Financing Activities:

   Financing activities primarily involved outflows, including the principal portion of lease payments (-129.19) and interest paid on lease liability (-15.16). The net cash flow used in financing activities amounted to -144.35.

5. Net (Decrease)/Increase in Cash and Cash Equivalents:

   The overall net decrease in cash and cash equivalents for the year was -1,305.17.

6. Cash and Cash Equivalents:

   The financial year concluded with cash and cash equivalents amounting to 818.93, compared to 2,124.10 at the beginning of the year. This provides a snapshot of the company 's liquidity position at the end of the reporting period.

Below are the Financial Ratios:

Particulars

2021

EBITDA

 63.60 %

Net-worth

 -0.63 %

Debt/Equity Ratio

0.01

Return on Equity

-0.0064

Total Assets

 0.98 %

Fixed Assets

 0.00 %

Current Assets

 3,761.54 %

Current Liabilities

 87.02 %

Trade Receivables

 0.00 %

Trade Payables

 10.78 %

Current Ratio

0.14

Let 's break down and analyze the key metrics:

1. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization): 63.60%

This percentage indicates the company 's operating profitability before accounting for non-operating expenses and taxes. A higher EBITDA margin is generally positive, but the context of the industry and company specifics should be considered.

2. Net-worth: -0.63%

A negative net worth suggests that the company 's liabilities exceed its assets. This can be a cause for concern, and it 's crucial to understand the reasons behind it. Negative net worth can indicate financial instability.

3. Debt/Equity Ratio: 0.01

This ratio compares a company 's debt to its equity. A low ratio (like 0.01) generally implies low financial risk, as it suggests the company relies less on debt for financing.

4. Return on Equity (ROE): -0.0064

ROE measures the profitability of a company in relation to its equity. A negative ROE indicates that the company did not generate a profit from its equity during the period. Investigating the reasons behind the negative ROE is important.

5. Total Assets: 0.98%

This percentage might represent the growth or decline in total assets. A positive value indicates growth, while a negative value suggests a decrease. A comprehensive analysis would require industry benchmarks and historical data.

6. Fixed Assets: 0.00%

This could imply minimal or no growth in fixed assets during the period. It 's important to consider the nature of the business and its capital expenditure requirements.

7. Current Assets: 3,761.54%

A very high percentage increase in current assets could be unusual. This might be due to factors like acquisitions, changes in accounting methods, or a significant increase in short-term assets like cash and receivables.

8. Current Liabilities: 87.02%

A substantial increase in current liabilities may indicate increased short-term obligations. It 's crucial to understand the nature of these liabilities and their impact on the company 's liquidity.

9. Trade Receivables: 0.00%

This suggests no change or negligible change in trade receivables during the period. Monitoring receivables is important for cash flow management.

10. Trade Payables: 10.78%

An increase in trade payables may indicate that the company is taking longer to pay its suppliers. This could positively impact short-term cash flow.

11. Current Ratio: 0.14

The current ratio is a liquidity ratio that measures the company 's ability to cover its short-term liabilities with its short-term assets. A ratio below 1 indicates potential liquidity issues. In this case, the company may struggle to meet its short-term obligations.

Ray Global Annual Report

Ray Global Consumer Trading Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert