Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

P K Leasing And Finance Ltd Annual Report and Financials

P K Leasing And Finance Limited (PK Leasing ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
P K Leasing And Finance Limited

P K Leasing And Finance Limited Balance Sheet (Rs In Thousands)

Particulars

2023

2022

ASSETS

 

 

Financial Assets

 

 

Cash & Cash Equivalents

388.87

606.35

Loans

24,121.35

23,653.07

Investments

12,635.56

11,931.35

NonFinancial Assets

 

 

Current Tax Assets(Net)

254.53

396.2

Property, Plant & Equipment

459.66

527.28

Total Assets

37,859.96

37,114.24

LIABILITY AND EQUITY LIABILITIES

 

 

Financial Liabilities

 

 

Trade payables

 

 

(i) Total outstanding dues of creditors other than micro enterprises and small enterprises

50.26

34.46

Non Financial Liabilities

 

 

Deferred Tax liabilities(Net)

1,054.45

907.98

EQUITY

 

 

Equity Share Capital

31,104.00

31,104.00

Other Equity

5,651.25

5,067.80

Total Liabilities and Equity

37,859.96

37,114.24

 P K Leasing And Finance Limited Profit & Loss Statement (Rs In Thousand)

Particulars

2023

2022

Revenue from operations

 

 

Interest Income

2,646.90

2,416.94

Dividend Income

0.08

0.04

Total Revenue form Operations

2,646.99

2,416.98

Other Income Interest On IT Refund

21.47

 

Total Income

2,668.46

2,416.98

Expenses

 

 

Fees and Commission expense

59

47.2

Impairment of financial instrument

1.17

0.25

Employee Benefits Expenses

2,100.00

1,860.00

Depreciation, amortization and impairment

67.62

89.18

Others expenses

396.14

374.96

Total Expenses

2,623.94

2,371.59

 

59

47.2

Profit / (loss) before exceptional items and tax

44.52

45.4

Exceptional items

Profit/(loss) before tax

44.52

45.4

Tax Expense:

 

 

(1) Current Tax

10.16

12.35

(2) Deferred Tax

5.62

3.64

(3) Earlier Year Tax

8.66

 

24.44

15.99

Profit / (loss) for the period from continuing operations

20.08

29.41

Profit/(loss) for the period

20.08

29.41

Other Comprehensive Income

 

 

(A) (i) Items that will not be reclassified to profit or loss (specify items and amounts) Equity Instruments through Other Comprehensive Income

704.21

4,931.35

(ii) Income tax relating to items that will not be reclassified to profit or loss

-140.84

-986.27

Subtotal (A)

563.37

3,945.08

Total Comprehensive Income for the period (Comprising Profit (Loss) and other Comprehensive Income for the period)

583.45

3,974.48

Earnings per equity share (for continuing operations)

 

 

Basic (Rs.)

0.01

0.01

Diluted (Rs.)

0.01

0.01

 P K Leasing And Finance Limited Consolidated Cash Flow Statement (Rs In Thousand)

Particulars

2023

2022

A. Cash flow from Operating Activities

 

 

Profit before Taxation

44.52

45.4

Adjustments for :

 

 

Depreciation

67.62

89.18

Provision against Standard Asset

1.17

0.25

(Profit)/ Loss on sales of Investment/ Interest on IT

-21.47

 

Operating Profit before Working Capital changes

91.84

134.82

Adjustments for Working Capital Changes:

 

 

Increase/ ( Decrease ) in Trade Payable

15.8

(Increase)/ Decrease in Advances

-469.45

-98.18

(Increase)/ Decrease in Other Current Assest

 

 

Cash Generated from Operations

-361.81

36.65

Income Tax Paid

144.32

-241.69

Net cash flow from Operating Activities

-217.49

-205.05

Net Decrease in cash and cash equivalents

-217.49

-205.05

Cash and Cash equivalents Opening Balance

606.35

811.4

Cash and Cash equivalents Closing Balance

388.87

606.35

 Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

A. Cash Flow from Operating Activities:

1. Profit before Taxation:

In 2023, the profit before taxation was Rs 44.52 million, a slight decrease from the previous year 's Rs 45.4 million. This represents the company 's earnings before accounting for tax expenses.

2. Adjustments:

Depreciation:

Depreciation for 2023 amounted to Rs 67.62 million, showing a decrease from the previous year 's Rs 89.18 million. Depreciation reflects the allocation of the cost of assets over their useful life.

Provision against Standard Asset:

A provision of Rs 1.17 million was made against standard assets in 2023, compared to Rs 0.25 million in 2022. This provision is set aside to cover potential losses on standard assets.

(Profit)/Loss on sales of Investment/Interest on IT:

In 2023, there was a (profit)/loss of Rs -21.47 million related to the sales of investments or interest on IT. This figure was not reported for the year 2022.

3. Operating Profit before Working Capital Changes:

The operating profit before considering working capital changes was Rs 91.84 million in 2023, a decrease from Rs 134.82 million in 2022. This metric indicates the company 's profitability from its core operations.

4. Adjustments for Working Capital Changes:

Increase/(Decrease) in Trade Payable:

Trade payable increased by Rs 15.8 million in 2023, whereas no information was provided for 2022. This suggests a change in the company 's obligations to its suppliers.

(Increase)/Decrease in Advances:

There was a significant increase in advances in 2023, amounting to Rs -469.45 million, compared to a decrease of Rs -98.18 million in 2022. This reflects changes in the company 's financial advances.

5. Cash Generated from Operations:

The net cash generated from operations in 2023 was Rs -361.81 million. This indicates that the company 's operating activities resulted in a net outflow of cash during the year.

6. Income Tax Paid:

Income tax paid in 2023 amounted to Rs 144.32 million, a substantial increase from the negative Rs -241.69 million reported in 2022. This suggests a change from receiving tax benefits in 2022 to paying taxes in 2023.

7. Net Cash Flow from Operating Activities:

The net cash flow from operating activities in 2023 was Rs -217.49 million, representing the overall impact of the company 's operating activities on its cash position. This was a decrease from the negative Rs -205.05 million in 2022.

8. Net Decrease in Cash and Cash Equivalents:

The net decrease in cash and cash equivalents for both years was Rs -217.49 million, indicating a reduction in the company 's liquid assets.

9. Cash and Cash Equivalents - Opening and Closing Balance:

The opening balance of cash and cash equivalents in 2023 was Rs 606.35 million, which decreased to Rs 388.87 million by the end of the year. In 2022, the opening balance was Rs 811.4 million.

PK Leasing and Finance Key Financial Ratios

Particulars

Mar-22

Mar-21

Mar-20

Debt-Equity Ratio

0

0

0

Current Ratio

49.3

492

163.33

Turnover Ratios

 

 

 

Fixed Assets Turnover Ratio

1.14

1.14

1.14

Total Asset Turnover Ratio

0.07

0.07

0.07

PBIDTM (%)

4.17

4.17

8.33

PBDTM (%)

4.17

4.17

8.33

CPM (%)

4.17

4.17

8.33

Summary of given Key Financial Ratios

  • Debt-Equity Ratio: In this case, the debt-equity ratio for all three years is 0. This suggests that the company has not utilized any debt financing and relies solely on equity financing to fund its operations and investments.
  • Current Ratio: In March 2022, the current ratio is 49.3, indicating a substantial increase from the previous year when it was 492. However, in March 2020, the current ratio was 163.33, indicating a significant decrease compared to both the current and previous year. This suggests that there may have been fluctuations in the company 's liquidity and ability to meet short-term obligations during this period.
  • Turnover Ratios: The fixed assets turnover ratio remained constant at 1.14 for all three years. This indicates that the company generates approximately the same level of sales per unit of fixed assets consistently. The total asset turnover ratio, on the other hand, was 0.07 for all three years. This suggests that the company generates relatively low sales compared to its total assets. It indicates that the company may have underutilized its assets in generating revenue during this period.
  • Profitability Ratios: The PBIDTM, PBDTM, and CPM ratios were all consistent across the three years. The ratios were 4.17% or 8.33% for all three years, indicating a stable level of profitability and efficiency in generating profits.

These ratios suggest that the company maintained a consistent level of profitability during this period, with a moderate profit margin.

PK Leasing and Finance Share Dividend History

Particulars

2022

2021

2020

Dividend per Share

Nil

Nil

Nil

PK Leasing and Finance Limited Recent Financial Performance

  • Net Revenue from Operations increased by 1.47% from Rs. 2,416.98 Thousand in FY 2021 to Rs. 2,407.74 Thousand in FY 2022.
  • Total borrowings of the company were nil as of 31st March 2022.
  • Profit after Tax decreased by 31.11% from Rs. 29.41 Thousand in FY 2021 to Rs. 22.43 Thousand in FY 2022.
  • For FY 2022, the company’s EPS was Rs. 0.01.
  • The current Ratio of the company as of 31st March 2022 is 49.3.
  • The book value of the company as of 31st March 2022 is Rs. 11.63.

 

 

P K Leasing Finance Annual Report

P K Leasing Annual Report 2022-23

Download

P K Leasing Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert