Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Ocl Iron & Steel Ltd Annual Report and Financials

OCL Iron And Steel Ltd (OISL) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
OCL Iron And Steel Ltd

OCL Iron And Steel Limited Balance Sheet (Rs In Lakhs)

Particulars

2019

2018

ASSETS

 

 

1 Non-current  assets

 

 

(a)  Property, plant and equipment

139,944.61

144,152.15

(b)  Capital work-in-progress

4,553.37

8,713.10

(c)  Financial assets

 

 

Investments

19,850.00

19,850.00

Other Financial Assets

415.96

173.55

(d)  Deferred tax assets (net)

34,892.37

25,595.81

(e)  Other non-current assets

22,611.96

22,874.93

Sub total-Non-current  assets

222,268.26

221.359.54

Current  assets

 

 

(a)  Inventories

8,664.62

3,854.78

(b)  Financial assets

 

 

Trade receivables

1,007.12

1,740.69

Cash and cash equivalents

1,844.88

329.24

Other financial assets

51.08

69.25

(c)  Current Tax Assets(Net)

359.68

343.47

(d)  Other current assets

5,612.26

3,915.98

Sub  total-Current  assets

17,539.64

10,253.41

TOTAL-ASSETS

239,807.91

231,612.95

EQUITY AND LIABILITIES

 

 

Equity

 

 

(a)  Equity share capital

1,341.43

1,341.43

(b)  Other equity

-31,481.80

-15,150.64

Sub total-Equity

-30,140.37

-13,809.21

Liabilities

 

 

Non-current  liabilities

 

 

(a)  Financial liabilities

 

 

Borrowings

17,596.34

15,615.86

(b)  Provisions

637.18

517.59

(c)  Other non-current liabilities

68,683.41

69,256.02

Sub  total-Non-current  liabilities

86,916.93

85,389.47

Current  liabilities

 

 

(a)  Financial liabilities

 

 

Borrowings

5,304.28

4,476.29

Trade payables

 

 

(i) Total outstanding dues of Micro enterprises & Small enterprises

140.3

125.68

(ii) Total outstanding dues other than Micro enterprises & Small enterprises

11,952.82

9,203.66

Other financial liabilities

151,824.16

135,985.91

(b)  Other current liabilities

13,715.19

10,176.40

(c)  Provisions

91.6

64.74

Sub total-Current liabilities

183,031.36

160,032.68

TOTAL EQUITY AND LIABILITIES

239,807.91

231,612.95

 OCL Iron And Steel Limited Profit & Loss Statement (Rs In Lakhs)

Particulars

2019

2018

Revenue from operations

47,106.69

41,446.19

Other Income

142.32

457.26

 

47,249.02

41,903.45

Expenses

 

 

Cost of materials consumed

38,719.66

40,739.27

 

-689.3

-1,017.00

Employee benefit expenses

2,122.50

2,176.24

Financial costs

21,479.31

15,711.03

Depreciation and amortization expenses

9,153.39

9,071.57

Other expenses

6,892.48

7,633.04

Total Expenses (IV)

77,678.04

74,314.14

Profit  before  exceptional  items  and  tax  (III-IV)

-30,429.03

-32,410.69

Exceptional Items

-4,797.42

Profit before tax (V-VII)

-25,631.60

-32,410.69

 

 

 

Deferred tax

-9,297.76

-6,924.95

Profit(Loss)  for  the  period  from  continuing  operations  (V-VI)

-16,333.84

-25,485.74

Profit/(loss) for  the  period  (VII+VIII)

-16,333.84

-25,485.74

 

 

 

A ) (i) Items that will not be reclassified to profit or loss

3.87

42.11

ii) Income tax relating to items that will not be reclasified to profit or loss

-1.2

-13.01

Total of Other comprehensive Income

2.68

29.1

XIII  Total Comprehensive Income/(Loss) for the period (IX+X) (ComprisingProfit  (Loss)  and  Other  Comprehensive  Income  for  the  period)

-16,331.17

-25,456.64

XIV  Earning per equity share(for continuing operation):

 

 

( 1 )  Basic

-12.18

-19

( 2 )  Diluted

-12.18

-19

Earning  per  equity  share(for  continuing  & discontinued  operation)

 

 

(1) Basic

-12.18

-19

(2) Diluted

-12.18

-19

OCL Iron And Steel Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars

2019

2018

A Cash Flow From Operating Activities

 

 

Profit /(Loss) Before Tax

-25,631.60

-32,410.14

Adjustment for :

 

 

Depreciation

9,153.39

9,071.57

Financial Expense

21,479.31

15,711.03

Interest Income

-16.26

-87.62

(Profit)/Loss on disposal of Property, Plant & Equipment

-54.2

-236.34

(Profit)/Loss on disposal of investment

-4.41

Exceptional Items

-4,797.42

Operating Profit Before Working Capital Changes

133.21

-7,955.91

Adjustment For Working Capital Changes

 

 

Inventories

-4,809.84

-646.86

Investment

24.41

Trade receivables

733.57

474.14

Other Financial Assets

-9.01

3.7

Other Current Assets

-1,696.28

2,337.43

Current Liabilities, Non Current Liabilities and Provisions

11,458.76

7,145.44

Net Cash Flow From Working Capital Changes

5,677.20

9,338.26

Cash Flow From Operating Activities

5,810.41

1,382.35

Income Tax (Paid) / Refund (incl TDS)

-16.21

-22.76

Net Cash Flow From Operating Activities

5,794.20

1,359.59

B Cash Flow From Investing Activities

 

 

Payment for purchase of Property, Plant & Equipment

-373.72

-40.42

Proceeds from disposal of Property, Plant & Equipment

62

279.59

Adjustment to Capital Work in Progress, Non Current Assets

-393

-192.88

Interest Income Received

43.45

90.52

Net Cash Flow From Investing Activities C Cash Flow From Financing Activities

-661.28

136.81

Repayment of Long Term Borrowings

-2,185.97

-1,307.30

Finance Expenses Paid

-1,431.30

-1,412.29

Net Cash Flow From Financing Activities

-3,617.28

-2,719.59

Net Increase /(Decrease) In Cash or Cash Equivalents

1,515.64

-1,223.19

Cash and Cash Equivalents at the beginning of the year

329.24

1,552.43

Cash and Cash Equivalents at the end of the year

1,844.88

329.24

Certainly, here is a summary of the Cash Flow Statement for the years 2019 and 2018:

A. CASH FLOW FROM OPERATING ACTIVITIES:

1. Profit/(Loss) Before Tax:

In 2019, the company reported a loss before tax of Rs -25,631.60, representing an improvement compared to the loss of Rs -32,410.14 in 2018. This reduction in loss before tax suggests potential improvements in operational efficiency or cost management.

2. Adjustments:

Depreciation: The company incurred depreciation expenses of Rs 9,153.39 in 2019, a slight increase from Rs 9,071.57 in 2018, indicating ongoing capital investments in fixed assets.

Financial Expense: Financial expenses increased from Rs 15,711.03 in 2018 to Rs 21,479.31 in 2019. This increase may be attributed to higher borrowing costs or increased financial obligations.

Interest Income: The company received interest income of -Rs 16.26 in 2019 and -Rs 87.62 in 2018, indicating a decrease in interest income. This reduction could be due to changes in the company 's investment portfolio or lower interest rates on financial assets.

(Profit)/Loss on Disposal of Assets: In 2019, there was a loss of -Rs 54.2 on the disposal of Property, Plant & Equipment, while in 2018, there was a loss of -Rs 236.34. Additionally, there was no profit or loss recorded on the disposal of investments in 2019, whereas in 2018, there was a loss of -Rs 4.41. These adjustments reflect the company 's activities in managing its asset portfolio.

Exceptional Items: In 2019, the company incurred exceptional items amounting to -Rs 4,797.42, suggesting extraordinary or one-time expenses. No exceptional items were recorded in 2018.

3. Operating Profit Before Working Capital Changes:

The operating profit before working capital changes improved from -Rs 7,955.91 in 2018 to Rs 133.21 in 2019. This positive change indicates potential improvements in the company 's core operational performance.

4. Adjustment for Working Capital Changes:

Inventories: The company experienced a decrease in inventories, resulting in a positive adjustment of Rs 4,809.84 in 2019, compared to a decrease of -Rs 646.86 in 2018.

Trade Receivables and Other Current Assets: Trade receivables and other current assets increased by Rs 733.57 and decreased by -Rs 1,696.28, respectively, in 2019. These changes in working capital components contributed to the overall cash flow from operating activities.

Current Liabilities, Non-Current Liabilities, and Provisions: The company had an increase in current liabilities, non-current liabilities, and provisions, resulting in a negative adjustment of Rs 11,458.76 in 2019, compared to an increase of Rs 7,145.44 in 2018.

5. Net Cash Flow From Working Capital Changes:

The net cash flow from working capital changes was positive at Rs 5,677.20 in 2019, reflecting improved management of working capital components, compared to a positive cash flow of Rs 9,338.26 in 2018.

6. Cash Flow From Operating Activities:

The overall cash flow from operating activities was Rs 5,810.41 in 2019, indicating a positive net cash flow generated from the company 's core operations. This is a significant improvement from the cash flow of Rs 1,382.35 in 2018.

7. Income Tax (Paid) / Refund (incl TDS):

Income tax paid or refunded, including TDS, amounted to -Rs 16.21 in 2019 and -Rs 22.76 in 2018.

8. Net Cash Flow From Operating Activities:

The net cash flow from operating activities, after considering income tax payments, was Rs 5,794.20 in 2019, compared to Rs 1,359.59 in 2018. This positive trend suggests better cash generation and management.

B. CASH FLOW FROM INVESTING ACTIVITIES:

1. Payment for Purchase of Property, Plant & Equipment:

The company made payments for the purchase of property, plant & equipment amounting to -Rs 373.72 in 2019, compared to -Rs 40.42 in 2018.

2. Proceeds from Disposal of Property, Plant & Equipment:

Proceeds from the disposal of property, plant & equipment amounted to Rs 62 in 2019 and Rs 279.59 in 2018.

3. Adjustment to Capital Work in Progress, Non-Current Assets:

There was an adjustment to capital work in progress and non-current assets, resulting in a negative adjustment of -Rs 393 in 2019, compared to -Rs 192.88 in 2018.

4. Interest Income Received:

The company received interest income of Rs 43.45 in 2019 and Rs 90.52 in 2018.

5. Net Cash Flow From Investing Activities:

The net cash flow from investing activities was -Rs 661.28 in 2019, compared to Rs 136.81 in 2018. This negative cash flow suggests capital expenditures and adjustments in investments during the period.

C. CASH FLOW FROM FINANCING ACTIVITIES:

The company repaid long-term borrowings amounting to -Rs 2,185.97 in 2019, compared to -Rs 1,307.30 in 2018.

2. Finance Expenses Paid:

Finance expenses paid were -Rs 1,431.30 in 2019 and -Rs 1,412.29 in 2018.

3. Net Cash Flow From Financing Activities:

The net cash flow from financing activities was -Rs 3,617.28 in 2019, compared to -Rs 2,719.59 in 2018. This negative cash flow from financing activities indicates a net outflow of cash related to the company 's financing decisions.

Net Increase/(Decrease) In Cash or Cash Equivalents:

The net increase/(decrease) in cash or cash equivalents was Rs 1,515.64 in 2019, representing an improvement from -Rs 1,223.19 in 2018.

Cash and Cash Equivalents:

1. Cash and Cash Equivalents at the Beginning of the Year

In 2019, the company began with cash and cash equivalents amounting to Rs 329.24, compared to Rs 1,552.43 in 2018.

2. Cash and Cash Equivalents at the End of the Year:

The year ended with cash and cash equivalents of Rs 1,844.88 million in 2019, indicating a positive change from Rs 329.24 million in 2018.

OCL Iron Annual Report

OCL Iron And Steel Annual Report 2020-21

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert