Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Nextgen Animation Delisted Share Price

Nextgen Animation Mediaa Limited (Nextgen Animation) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Nextgen Animation Mediaa Limited

Nextgen Animation Mediaa Limited Balance Sheet (in Rs) for the year 2014-2013

 

Particulars

31-03-2014

31-03-2013

EQUITY AND LIABILITIES

   

(a) Share Capital

619941950

61,99,41,950

(b) Reserves and Surplus

808901124

80,80,26,499

Non-Current Liabilities

   

(a) Long Term Borrowings

6,12,57,317

6,35,46,627

Current Liabilities

   

(b) Trade Payables

95,07,883

75,07,624

(c) Other Current Liabilities

50,000

10,37,323

(d) Short term Provisions

18,56,945

18,56,945

Total Equity and Liabilities

1501515220

1501916969

ASSETS

   

Non-Current Assets

   

(i) Tangible assets

2,23,92,470

3,24,58,074

(ii) Intangible assets - intellectual Property

55,53,00,613

55,53,00,613

Non-Current Investment

5,30,13,064

5,30,13,064

Goodwill

660451500

659219283

 Current Assets

   

(a)    Work in process

5076131

5076131

(b) Trade Receivables

7,90,08,802

7,38,36,901

(c) Cash and cash equivalents

1,41,80,431

1,12,46,261

(d)    Short Term Loans and Advances

112092209

111034425

misc. expenses

 

732218

Total Assets

1,50,15,15,220

1,50,19,16,969

Nextgen Animation Mediaa Limited Profit & Loss Statement for the year 2014-13

 

Particulars

 

31-03-2014

31-03-2013

Revenue from Operations

 

9,20,65,664.00

18,07,42,084.00

Total Revenue

 

9,20,65,664.00

18,07,42,084.00

Expenses:

 

   

Software development charges

 

6,94,45,946.00

17,55,69,851.00

Total Employees Expenses

 

 

17,02,645.00

Depreciation and Amortization expenses

 

1,07,97,822

1,08,39,824

Other Expenses

 

1,09,47,271

6,47,97,724

Total Expenses

 

9,11,91,039.00

25,29,10,044.00

Profit Before Exceptional and Extraordinary items and Tax

 

8,74,625.00

-7,21,67,960.00

Profit Before Tax

 

8,74,625.00

-7,21,67,960.00

Profit/(Loss) for the period

 

   

Basic Earning per share after Extraordinary Item

 

0.01

-1.16

Diluted Earning per share after Extraordinary Item

 

0.01

-1.16

Nextgen Animation Mediaa Limited Consolidated Cash Flow Statement for the year 2014-2013

 

Particulars

31-03-2014

31-03-2013

Cash flows from operating activities

 

 

Net Profit (Loss) after Tax and extraordinary item

            8,74,625.00

         -7,21,67,960.00

Adjustments for:

 

 

Depreciation

        1,00,65,604.00

           1,00,65,604.00

Preliminary Expenses & Filing fees written off

            7,32,218.00

               7,74,220.00

Bad Debts written off

 

           4,56,85,639.00

Operating Profit before Working Capital changes

        1,16,72,447.00

         -1,56,42,497.00

Working capital changes

 

 

(Increase)/ Decrease in Sundry Debtors

-51,71,901

1,82,58,526

(Increase) Decrease in Short term Loans & Advances

-10,57,784

15,60,370

Increase /(Decrease) in Trade Payables & Other current liabilities

10,12,936

-17,10,134

(Increase) / Decrease in Work in Process

-

1,35,41,520

Net Cash from operating activities

         64,55,698.00

         1,60,07,785.00

Cash flows from investing activities

 

 

Fluctuation in rate of Foreign Exchange

         -12,32,217.00

             43,85,251.00

Net cash (used in)/surplus from investing activities

       -12,32,217.00

            43,85,251.00

Cash flows from financing activities

 

 

Decrease in Long Term Deposits

 

               6,80,001.00

Receipt (Repayments) of Borrowings (Net)

         -22,89,310.00

         -2,13,43,955.00

Net cash (used in)/ surplus from financing activities

       -22,89,310.00

       -2,06,63,954.00

Net increase in Cash & Cash equivalents

          29,34,171.00

              -2,70,918.00

Cash & Cash equivalents at the beginning of the year

        1,12,46,261.00

           1,15,16,908.00

Cash & Cash equivalents at the end of the year

        1,41,80,432.00

           1,12,45,990.00

Short brief about the cashflow statement of Euro Ceramics Limited for the year 2018 and 2017.

Net Profit (Loss) after Tax and Extraordinary Items: The company reported a net profit of 8,74,625.00 for the year ending 31-03-2014, a significant improvement from the previous year 's loss of -7,21,67,960.00.

Adjustments for Depreciation: Depreciation remains consistent at 1,00,65,604.00 for both years.

Adjustments for Preliminary Expenses & Filing Fees Written Off: Preliminary expenses and filing fees written off decreased slightly from 7,74,220.00 in 2013 to 7,32,218.00 in 2014.

Bad Debts Written Off: In 2013, bad debts written off amounted to 4,56,85,639.00.

Operating Profit before Working Capital Changes: The operating profit before working capital changes improved significantly from -1,56,42,497.00 in 2013 to 1,16,72,447.00 in 2014.

Working Capital Changes:

Sundry Debtors decreased by 51,71,901 in 2014 but increased by 1,82,58,526 in 2013.

Short-term Loans & Advances decreased by 10,57,784 in 2014 but increased by 15,60,370 in 2013.

Trade Payables & Other current liabilities increased by 10,12,936 in 2014 but decreased by 17,10,134 in 2013.

Work in Process decreased by 1,35,41,520 in 2013.

Net Cash from Operating Activities: There 's a significant decrease in net cash from operating activities from 1,60,07,785.00 in 2013 to 64,55,698.00 in 2014.

Cash Flows from Investing Activities:

There 's a negative fluctuation in the rate of Foreign Exchange amounting to -12,32,217.00 in 2014 and a positive fluctuation of 43,85,251.00 in 2013.

Cash Flows from Financing Activities:

There 's a decrease in Long Term Deposits amounting to 6,80,001.00 in 2014.

There 's a decrease in net receipts from borrowings from -2,13,43,955.00 in 2013 to -22,89,310.00 in 2014.

Net Increase in Cash & Cash Equivalents: Despite a decrease in net cash from operating activities, there 's a net increase in cash and cash equivalents from 29,34,171.00 in 2014 compared to a decrease of -2,70,918.00 in 2013.

Cash & Cash Equivalents at the Beginning and End of the Year: There 's a slight decrease in cash and cash equivalents at the end of the year from 1,15,16,908.00 in 2013 to 1,12,45,990.00 in 2014.

Overall, the company has shown improvement in its operating profit, but there are fluctuations in various components affecting the cash flow from operating activities. Financing activities have contributed to the net increase in cash and cash equivalents.

 Euro Ceramics Limited Consolidated ratios

 

Particulars

2014

2013

Return on Assets (%)

-0.92

-5.21

Asset Turnover Ratio (%)

0.04

0.27

Current Ratio

11.21

12.92

Quick Ratio

10.75

12.41

Inventory Turnover Ratio 

0.13

0.79

Brief about the ratio of euro ceramics limited for the year 2018 and 2017

Return on Assets (%):

In 2014, the return on assets is -0.92%, indicating a negative return.

In 2013, the return on assets was even worse at -5.21%.

Asset Turnover Ratio (%):

The asset turnover ratio measures the efficiency of a company 's use of its assets to generate revenue.

In 2014, the ratio is 0.04%, suggesting that for every rupee of assets, only 0.04% is converted into revenue.

In 2013, the ratio was higher at 0.27%, indicating better asset utilization.

Current Ratio:

The current ratio measures a company 's ability to cover its short-term liabilities with its short-term assets.

In 2014, the current ratio is 11.21, indicating strong liquidity as current assets are significantly higher than current liabilities.

In 2013, the current ratio was slightly higher at 12.92, suggesting even stronger liquidity.

Quick Ratio:

The quick ratio is a more stringent measure of liquidity as it excludes inventory from current assets.

In 2014, the quick ratio is 10.75, indicating very high liquidity without relying on inventory.

In 2013, the quick ratio was slightly higher at 12.41, again indicating stronger liquidity.

Inventory Turnover Ratio:

The inventory turnover ratio measures how efficiently a company manages its inventory.

In 2014, the ratio is 0.13, indicating slow inventory turnover, meaning inventory is not being sold quickly.

In 2013, the ratio was significantly higher at 0.79, indicating better inventory management and turnover.

Overall, while the company demonstrates extremely high liquidity in terms of current and quick ratios, there are significant issues in terms of asset turnover and return on assets. The low asset turnover and negative return on assets suggest inefficiencies in asset utilization and profitability, which could be areas for improvement.

 The media and entertainment Industry overview

 

 

India 's media and entertainment sector is valued at several trillion rupees. There are several other segments within this industry, such as television, digital media, print, radio, live events, music, animation, and gaming.
India 's film industry has grown significantly in recent years. Compared to the prior year, its revenue increased by 15.9% in 2022 to USD 46,207 million. The Indian market is expected to increase at a compound annual growth rate (CAGR) of 9.7% going forward, continuing on its current upward trajectory. It is anticipated to reach a remarkable USD 73,560 million by 2027.

Nextgen Animation Annual Report 2013-14

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert