Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

NCDEX Annual Reports, Balance Sheet and Financials

National Commodity And Derivatives Exchange Limited (NCDEX) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
National Commodity And Derivatives Exchange Limited

Sri Kannapiran Mills Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-Current Assets

 

 

Property, plant and equipment

574

826

Right to use assets

1,371

1,544

Intangible assets

3,733

4,186

Intangible assets under development

446

501

Investments in Associate and joint ventures & Other financial assets

5,502

4404

Investments

-

255

Bank balances

2,079

8,242

Others

311

317

Deferred tax assets (net)

5,363

4,654

Income tax assets (net)

1,784

2,302

Other non-current assets

36

45

Current Assets

 

 

Investments

5,751

4,092

Trade receivables

2,292

3,174

Cash and cash equivalents

9,781

6,366

Bank balances other than cash and cash equivalents

38,150

39,383

Others

4,108

5,154

Income tax assets (net)

630

412

Other current assets

1,434

1,101

Investment held for sale in associate

742

641

Total Assets

84,087

87,599

Equity

 

 

Equity share capital

5,068

5,068

Other equity

40,871

42,412

Non Controlling Interest

1,658

1,824

Non-current liabilities

 

 

Deposits

894

769

Lease Liabilities

966

1,196

Provisions

948

789

Current Liabilities

 

 

Deposits

14,059

14,688

Trade payable

 

 

Total Outstanding dues of micro enterprises and small enterprises

83

140

Total Outstanding dues of other than micro enterprises and small enterprises

848

763

Lease Liabilities

547

479

Other Financial liabilities

14,026

15,743

Other current liabilities

2,305

2,129

Provisions

1,421

1,384

Current Tax Liabilities (Net)

393

215

Total Equity and Liabilities

84,087

87,599

 

Sri Kannapiran Mills Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

9,573

10,393

Other Income

4,027

3,164

Total Income

13,600

13,557

Expenses

 

 

Purchase under Corporate Buying Arrangement

-

1,101

Employee benefits expense

9,100

8,797

Finance cost

136

151

Depreciation & amortization expense

2,462

2,512

Technology expenses

4,380

3,947

Other expenses

2,638

3,116

Total expenses

18,716

19,624

Profit / (loss) before share of Net profit of Joint venture, exceptional items and income tax

-5,116

-6,067

Less: Exceptional items

989

533

Profit / (Loss) before share of Net profit of Joint venture and income tax

-4,127

-6,600

Share of net profit from Joint venture and associate accounted for using equity method

807

799

Profit / (Loss) before tax

-3,320

-5,801

Current tax

133

11

Current tax for earlier years

9

-5

Deferred tax (credit)

-692

-1,570

Profit / (Loss) for the year

-2,770

-4,237

Other comprehensive Income (OCI):

 

 

Items that will not be reclassified to the Statement of profit and loss:

 

 

Remeasurement of post-employment benefit obligations

-58

-101

Income tax impact on above

14

27

Share of OCI from Joint venture accounted for using equity method

-4

2

Item that will be reclassified to the statement of profit and loss:

 

 

Debt instruments through Other Comprehensive Income

-24

-86

Income tax impact on above

3

9

Other comprehensive income for the year net of tax

-69

-149

Total comprehensive income for the year

-2,839

-4,386

Profit attributable to:

 

 

Owners of the Parent Company

-2,606

-4,057

Non-controlling interests

-164

-180

Total Profit after Tax

-2,770

-4,237

Other comprehensive income attributable to:

 

 

Owners of the Parent Company

-66

-147

Non-controlling interests

-3

-2

Total other comprehensive income

-69

-149

Total comprehensive income attributable to:

 

 

Owners of the Parent Company

-2,672

-4,204

Non-controlling interests

-167

-182

Total comprehensive income

-2,839

-4,386

Earnings per share (Face value of ₹ 10 each)

 

 

Basic (₹)

-5.14

-8.01

Diluted (₹)

-5.14

-8.01

 

Sri Kannapiran Mills Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

CASH FLOW FROM OPERATING ACTIVITIES

 

 

Profit before tax

-3,320

-5,801

Adjustments for:

 

 

Depreciation & amortization

2,462

2,512

(Profit) / Loss on sale / scrap of fixed assets (net)

-46

-1

(Profit) / Loss on sale of investments

-446

-312

Dividend Received from Associate entity

-353

-

Interest income

-2,241

-1,963

Share of profit from Joint venture and associate

-807

-799

Profit on stake sale in associate

-579

-

Interest on lease liabilities

136

150

Interest on bank overdraft

-

0.4

Net gain on sale of investments measured at Fair Value through Profit or Loss

-30

-19

Remeasurement of Lease Liabilities

-26

-

Provision for doubtful debts / ECL

18

1

Provision for Impairment on Fixed Asset (Software)

-

7

Sundry balances written off/ (written back)

2

-24

Bad Debts

4

-

Operating profit before working capital changes

-5,226

-6,249

Movements in working capital:

 

 

Decrease / (Increase) in trade receivables

860

-284

Decrease / (Increase) in other current assets

-335

-479

Decrease / (Increase) in other non-current assets

14

4

Decrease / (Increase) other financial assets

973

-603

Increase / (Decrease) in trade payables

28

10

Increase / (Decrease) in provisions

138

-39

Increase / (Decrease) in financial liabilities

-1,746

-1,515

Increase / (Decrease) in other current liabilities

176

-15

Decrease / (Increase) in Deposits

-504

-557

Cash generated / (used) from operations

-5,623

-9,727

Contribution to Core SGF by Exchange and Settlement Penalties (net of funding from SGF)

1848

122

Direct taxes (paid) / refund (net)

-1767

-84

Net cash generated / (used) in operating activities

-5,541

-9,689

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Purchase of fixed assets, including intangible assets, CWIP and capital advances

-1,236

-1,394

Proceeds from sale / disposal of fixed assets

146

24

Stake sale in associate (PXIL)

683

-

Purchase of current investments

-2,14,645

-1,01,185

Proceeds from sale of current investments

2,13,692

1,01,082

Investment in Joint Venture

-500

3,401

Dividend Received from Associate

353

-211144

Interest received

3,709

218930

Investment in fixed deposits (original maturity of more than three months)

-3,55,191

-2,11,144

Redemption/Maturity of fixed deposits (original maturity of more than three months)

3,62,586

2,18,930

Net cash generated / (used) in investing activities

9,597

9,714

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Proceeds from issuance of shares to non-controlling interest

-

5

Finance Cost Paid

-

-0.4

Dividend paid

-

-228

Repayment of lease Liabilities

-641

-618

Net cash generated / (used) from financing activities

-641

-841

Net increase / (decrease) in cash and cash equivalents

3,415

-816

Cash and cash equivalents at the beginning of the year

6,366

7,183

Cash and cash equivalents at the end of the year

9,781

6,366

Components of cash and cash equivalents

 

 

Cash and cheques on hand With Banks

0.2

0.14

on current accounts

1,485

1,458

on fixed deposits (Original maturity being three months or less)

6,133

2,144

Investments in mutual funds (Highly Liquid Funds)

2,163

2,764

Total

9,781

6,366

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities: The cash flow from operating activities shows a significant outflow, with net cash used increasing from Rs. 9,689 lakhs in FY 2022-23 to Rs. 5,541 lakhs in FY 2023-24. This negative cash flow is primarily due to a substantial loss before tax, which worsened from Rs. 5,801 lakhs to Rs. 3,320 lakhs. Despite adjustments such as depreciation and amortization, provisions for doubtful debts, and interest on lease liabilities, the overall operating cash flow remains negative. Movements in working capital had a mixed impact: a decrease in trade receivables provided some relief, while increases in trade payables and other financial liabilities were offset by significant outflows related to other financial assets and deposits. The overall result is a substantial net outflow from operating activities, reflecting ongoing operational challenges.

Cash Flow from Investing Activities: In investing activities, there was a net inflow of Rs. 9,597 lakhs in FY 2023-24, compared to a smaller inflow of Rs. 9,714 lakhs in FY 2022-23. This positive cash flow was largely driven by substantial changes in investments. Notably, there was a major inflow from the redemption and maturity of fixed deposits (Rs. 3,62,586 lakhs) and proceeds from the sale of current investments (Rs. 2,13,692 lakhs), which outweighed the cash outflows for purchasing current investments (Rs. 2,14,645 lakhs). Additionally, the company realized some cash inflows from the sale of a stake in an associate and interest received, contributing positively to the net cash generated from investing activities.

Cash Flow from Financing Activities: The cash flow from financing activities shows a small net outflow of Rs. 641 lakhs in FY 2023-24, slightly improved from Rs. 841 lakhs in FY 2022-23. This outflow primarily resulted from the repayment of lease liabilities and minimal financing activities, including no significant proceeds from the issuance of shares or payment of finance costs. The absence of dividend payments in FY 2023-24 contrasts with the previous year 's payments, highlighting a strategic shift in financial management.

Net Increase in Cash and Cash Equivalents: The overall cash position improved with a net increase of Rs. 3,415 lakhs in cash and cash equivalents for FY 2023-24, compared to a decrease of Rs. 816 lakhs in FY 2022-23. This increase was largely due to the positive cash flows from investing activities, which offset the negative cash flows from operating and financing activities. As a result, the ending cash and cash equivalents rose to Rs. 9,781 lakhs from Rs. 6,366 lakhs at the beginning of the year. This improvement in liquidity is supported by higher balances in cash and cheques, current accounts, and fixed deposits with short maturities.

 

Financial Ratios of Sri Kannapiran Mills Limited

Particulars

2024

2023

Current Ratio (In times)

1.6

1.5

Debt Service Coverage Ratio (In times)

2.7

-8.4

Return on Equity Ratio (in %)

-1%

-11.60%

Trade receivables turnover ratio (in times)

8.8

6.4

Trade payables turnover ratio (in times)

7.8

8.1

Net Capital turnover ratio (in times)

0.8

1

Net profit ratio (in %)

-11.60%

-148.10%

Return on capital employed (in %)

-2.50%

-15.80%

Return of FD Investment (%)

7%

5.60%

Return on Liquid Mutual Fund (%)

7%

5.30%

Return on Bond Investments (%)

7%

7%

 

Here is a summary of the financial and operational metrics for Sri Kannapiran Mills Limited for the year 2024 and 2023:

Current Ratio:

The current ratio has improved slightly from 1.5 in 2023 to 1.6 in 2024. This ratio measures the company 's ability to meet its short-term liabilities with its short-term assets. An increase in the current ratio suggests a marginal improvement in liquidity, indicating that the company has a slightly better cushion to cover its current obligations.

Debt Service Coverage Ratio (DSCR):

The Debt Service Coverage Ratio has significantly improved from -8.4 in 2023 to 2.7 in 2024. This ratio assesses the company’s ability to service its debt from its operating income. The negative DSCR in 2023 indicates severe difficulties in meeting debt obligations, while the positive ratio of 2.7 in 2024 suggests that the company is now comfortably covering its debt service requirements

Return on Equity (ROE):

The Return on Equity ratio has improved from -11.60% in 2023 to -1% in 2024. This ratio measures the profitability relative to shareholders ' equity. Although still negative, the improvement indicates that the company 's financial performance has become less adverse.

Trade Receivables Turnover Ratio:

The Trade Receivables Turnover Ratio increased from 6.4 in 2023 to 8.8 in 2024. This ratio indicates how efficiently the company collects its receivables. An increase suggests improved efficiency in managing and collecting accounts receivable.

Trade Payables Turnover Ratio:

The Trade Payables Turnover Ratio decreased from 8.1 in 2023 to 7.8 in 2024. This ratio measures how quickly the company pays its trade payables. A decrease in the ratio implies that the company is taking slightly longer to pay its suppliers.

Net Capital Turnover Ratio:

The Net Capital Turnover Ratio decreased from 1 in 2023 to 0.8 in 2024. This ratio measures how efficiently the company uses its capital to generate sales. A decrease suggests a decline in capital efficiency, meaning the company is generating less revenue per unit of capital employed.

Net Profit Ratio:

The Net Profit Ratio improved from -148.10% in 2023 to -11.60% in 2024. This ratio measures the percentage of revenue that translates into profit. Although still negative, the improvement indicates that the company has significantly reduced its losses relative to revenue.

Return on Capital Employed (ROCE):

The Return on Capital Employed decreased from -15.80% in 2023 to -2.50% in 2024. This ratio evaluates the efficiency of capital use in generating profits. The decrease in the negative ROCE suggests an improvement in the company’s ability to generate returns from its capital investments, though it remains below positive levels.

Return on Fixed Deposit (FD) Investment:

The Return on Fixed Deposit Investments improved from 5.60% in 2023 to 7% in 2024. This ratio reflects the return earned on fixed deposits. The increase indicates that the company has achieved higher returns on its FD investments.

1Return on Liquid Mutual Fund:

The Return on Liquid Mutual Funds improved from 5.30% in 2023 to 7% in 2024. This ratio measures the return earned from liquid mutual fund investments. The improvement reflects better performance or higher returns from these investments, suggesting effective investment strategies in liquid assets.

Return on Bond Investments:

The Return on Bond Investments remained stable at 7% in both 2023 and 2024. This ratio shows the return earned from bond investments. The stability indicates consistent performance from bond investments, reflecting a stable return environment or effective bond portfolio management.

 

Dividend History

 

Particulars

2024

2023

Dividend Per Share

-

-

Retained Earnings (Rs. In Lakhs)

5,766

3,351

 

NCDEX Annual Report

NCDEX Financials results for the Quarter ended 2024

Download

NCDEX Annual Report 2023-24

Download

NCDEX Annual Report 2022-23

Download

NCDEX Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert