| Periods | 1 Week | 1 Month | 3 Months | 6 Months | 1 Year | 3 Years | All Time |
|---|---|---|---|---|---|---|---|
| Primex-40 | |||||||
| Naraingarh Sugar Mills Limited |
|
Particulars |
2020 |
2019 |
|
ASSETS |
||
|
Non-Current Assets |
||
|
Property,Plant & Equipment |
1,739,824,231.00 |
1,865,893,040.00 |
|
Financial Assets |
||
|
Investments |
- |
201,262.00 |
|
Deferred Tax Assets(net) |
378,083,020.00 |
197,705,100.00 |
|
Other Non-Current Assets |
67,608,668.00 |
67,488,668.00 |
|
Total Non-CurrentAssets |
2,185,515,919.00 |
2,131,288,070.00 |
|
Current Assets |
||
|
Inventories |
289,475,670.00 |
173,004,290.00 |
|
Financial Assets |
||
|
Trade Receivables |
813,363,376.00 |
739,294,006.00 |
|
Cash and cash equivalents |
64,823,600.00 |
307,761,512.00 |
|
Bank Balance other than Cash and cash equivalents |
1,534,489.00 |
1,019,672.00 |
|
Other Financial Assets |
1,720,292.00 |
1,036,120.00 |
|
Other Current Assets |
632,731,936.00 |
631,192,231.00 |
|
Total Current Assets |
1,803,649,363.00 |
1,853,307,831.00 |
|
Total Assets |
3,989,165,282.00 |
3,984,595,901.00 |
|
EQUITY & LIABILITIES |
||
|
Equity |
||
|
(a)Equity Share Capital |
211,953,510.00 |
211,953,510.00 |
|
(b)Other Equity |
(740,781,233.40) |
(539,662,953.40) |
|
Total Equity |
(528,827,723.40) |
(327,709,443.40) |
|
|
||
|
Non-CurrentLiabilities |
||
|
Financial Liabilities |
||
|
Borrowings |
1,255,828,776.00 |
1,430,220,492.00 |
|
Other Financial Liabilities |
9,454,411.00 |
9,429,411.00 |
|
Provisions |
17,847,781.00 |
13,645,845.00 |
|
Other Non-Current Liabilities |
719,714,634.00 |
719,714,634.00 |
|
Total Non-Current Liabilities |
2,002,845,602.00 |
2,173,010,382.00 |
|
Current Liabilities |
||
|
Financial Liabilities |
||
|
Trade Payables |
||
|
Total outstanding dues of Micro Enterprises and Small Enterprises |
61,222,494.00 |
30,021,563.00 |
|
Total outstanding dues of Creditors other than Micro Enterprises & Small Enterprises |
741,940,425.00 |
1,253,979,926.00 |
|
Other Financial Liabilities |
1,365,031,939.00 |
504,313,669.00 |
|
Other Current Liabilities |
345,245,558.50 |
349,205,081.00 |
|
Provisions |
1,706,987.00 |
1,774,723.00 |
|
Total Current Liabilities |
2,515,147,403.00 |
2,139,294,962.00 |
|
Total Equity and Liabilities |
3,989,165,282.00 |
3,984,595,901.00 |
|
Particulars |
2020 |
2019 |
|
Revenue |
||
|
Revenue from Operations |
2,153,308,171.00 |
3,307,979,655.00 |
|
Other Operating Revenues |
1,353,612.00 |
10,889,026.00 |
|
Other Income |
95,977.00 |
438,443.00 |
|
|
2,154,757,760.00 |
3,319,307,124.00 |
|
Expenditure |
||
|
Cost of Materials Consumed |
1,930,151,622.00 |
2,207,248,163.00 |
|
Changes in Inventories of Finished Goods and Work-in-Progress |
(71,590,360.00) |
560,093,450.00 |
|
Employee Benefits Expense |
89,068,348.00 |
83,548,815.00 |
|
Finance Costs |
255,772,330.00 |
236,091,881.00 |
|
Depreciation & Amortisation Expense |
126,693,686.00 |
143,447,515.50 |
|
Other Expenses |
205,149,092.00 |
282,803,018.90 |
|
|
2,535,244,718.00 |
3,513,232,844.00 |
|
Loss before tax |
(380,486,958.00) |
(193,925,720.40) |
|
Tax Expense |
(79,218,887.00) |
|
|
Deferred tax |
(180,377,920.00) |
|
|
Loss for the year |
(200,109,038.00) |
(114,706,833.40) |
|
OtherComprehensiveIncome/(Loss) |
||
|
ItemsthatwillnotbereclassifiedtoStatementofProfit&Loss |
||
|
(i)Measurementofpostemploymentbenefitobligation |
(1,007,980.00) |
(80,078.00) |
|
(ii)Measurementofinvestments |
(1,262.00) |
(1,738.00) |
|
OtherComprehensiveIncome/(Loss)fortheyear |
(1,009,242.00) |
(81,816.00) |
|
TotalComprehensiveProfit/(Loss)fortheyear |
(201,118,280.00) |
(114,788,649.40) |
|
Earnings per equity share |
||
|
Basic & Diluted |
||
|
10paid-up |
(10.52) |
(6.03) |
|
5paid-up |
(5.26) |
(3.02) |
SectorFinancial Service
Last Traded Price 1,210.00 (-1.22 %)
Market Cap 96,069.59 Crore
EPS 30.99
PE Ratio39.04
BV 187.41
P/BV 6.46
FV 10
Shares19,018,100
SectorFinancial Service
Last Traded Price 1,850.00 (-2.63 %)
Market Cap 457,875.00 Crore
EPS 33.56
PE Ratio55.13
BV 96.87
P/BV 19.1
FV 10
Shares19,018,100
SectorBreweries & Distilleries
Last Traded Price 545.00 (-0.91 %)
Market Cap 1,036.23 Crore
EPS -234.3
PE Ratio-
BV 85.13
P/BV 6.4
FV 10
Shares19,018,100
SectorIT, Software
Last Traded Price 14,600.00 (-1.02 %)
Market Cap 86,536.09 Crore
EPS 547.63
PE Ratio26.66
BV 3494.14
P/BV 4.18
FV 10
Shares19,018,100
SectorFinancial Service
Last Traded Price 1,980.00 (-0.5 %)
Market Cap 25,206.72 Crore
EPS 50.02
PE Ratio39.58
BV 452.92
P/BV 4.37
FV 10
Shares19,018,100
SectorEnergy, Oil & Gas
Last Traded Price 690.00 (+ 1.47 %)
Market Cap 102,848.72 Crore
EPS 82.66
PE Ratio8.35
BV 291.78
P/BV 2.36
FV 10
Shares19,018,100
SectorMachinery
Last Traded Price 4,100.00 (+ 2.5 %)
Market Cap 4,841.37 Crore
EPS 177.49
PE Ratio23.1
BV 228.05
P/BV 17.98
FV 10
Shares19,018,100
SectorPower & Electricity
Last Traded Price 590.00 (-1.67 %)
Market Cap 7,223.37 Crore
EPS -17.71
PE Ratio-
BV 105.61
P/BV 5.59
FV 10
Shares19,018,100
SectorHealth Insurance
Last Traded Price 185.00 (-1.6 %)
Market Cap 17,982.81 Crore
EPS 3.14
PE Ratio58.92
BV 22.32
P/BV 8.29
FV 10
Shares19,018,100
SectoreCommerce
Last Traded Price 8.50 (+ 3.03 %)
Market Cap 5,304.37 Crore
EPS -4.06
PE Ratio-
BV 4.15
P/BV 2.05
FV 10
Shares19,018,100
SectorElectricals
Last Traded Price 925.00 (-0.54 %)
Market Cap 5,320.34 Crore
EPS 44.77
PE Ratio20.66
BV 258.98
P/BV 3.57
FV 10
Shares19,018,100
SectorIT, Software
Last Traded Price 985.00 (-0.51 %)
Market Cap 59,795.50 Crore
EPS 9.12
PE Ratio108
BV 82.04
P/BV 12.01
FV 10
Shares19,018,100
SectorRenewable Energy
Last Traded Price 445.00 (-1.11 %)
Market Cap 14,085.87 Crore
EPS 2.52
PE Ratio176.59
BV 14.07
P/BV 31.63
FV 10
Shares19,018,100
SectorGeneral Insurance
Last Traded Price 480.00 (-2.04 %)
Market Cap 12,712.07 Crore
EPS 10.58
PE Ratio45.37
BV 117.5
P/BV 4.09
FV 10
Shares19,018,100
SectoreCommerce
Last Traded Price 53.00 (-1.85 %)
Market Cap 35,056.04 Crore
EPS 0.35
PE Ratio151.43
BV 1.36
P/BV 38.97
FV 10
Shares19,018,100
SectorConsumer Durable
Last Traded Price 1,550.00 (-1.9 %)
Market Cap 22,078.52 Crore
EPS -5.59
PE Ratio-
BV 28.59
P/BV 54.21
FV 10
Shares19,018,100
SectorInvestment & Holding
Last Traded Price 900.00 (-1.1 %)
Market Cap 333,274.90 Crore
EPS 8.98
PE Ratio100.22
BV 63.24
P/BV 14.23
FV 10
Shares19,018,100
SectorFinancial Service
Last Traded Price 2,650.00 (-1.12 %)
Market Cap 134,042.95 Crore
EPS 40.98
PE Ratio64.67
BV 133.4
P/BV 19.87
FV 10
Shares19,018,100
SectorFood Delivery
Last Traded Price 380.00 (-2.56 %)
Market Cap 80,676.54 Crore
EPS -11.07
PE Ratio-
BV 36.7
P/BV 10.35
FV 10
Shares19,018,100
SectorRenewable Energy
Last Traded Price 2,610.00 (+ 0.38 %)
Market Cap 68,632.96 Crore
EPS 48.46
PE Ratio53.86
BV 155.45
P/BV 16.79
FV 10
Shares19,018,100
SectorTransport
Last Traded Price 16,650.00 (+ 0.03 %)
Market Cap 21,670.57 Crore
EPS -337.31
PE Ratio-
BV 25.67
P/BV 648.62
FV 10
Shares19,018,100
SectorInvestment & Holding
Last Traded Price 156.00 (-1.27 %)
Market Cap 10,012.35 Crore
EPS -0.08
PE Ratio-
BV 46.52
P/BV 3.35
FV 10
Shares19,018,100
