Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Nakoda Latest Annual Report, Balance Sheet and Financials

Nakoda Limited (NAKODA) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Nakoda Limited

Nakoda Limited Balance Sheet (Rs in Lakhs)

 

Particulars

31-03-2017

31-03-2016

EQUITY AND LIABILITES

 

 

Share Capital

15,000.00

15,000.00

Reserve and Surplus

-56,606.20

-48,734.67

Non-Current Liabilities

 

 

Long term Borrowings

1,88,759.04

1,88,759.04

Current Liabilities

 

 

Short term Borrowings

88.51

44.97

Trade Payable

921.58

1,058.72

Other Current Liabilities

387.42

413.32

Short term Provisions

183.45

183.45

TOTAL EQUITY AND LIABILITES

1,48,733.80

1,56,724.83

ASSETS

 

 

Non-Current Assets

 

 

Tangible Assets

29,540.51

37,589.21

Capital Work-in-progress

5,131.95

5,351.95

Non-Current Investment

4,991.58

4,806.38

Deferred Tax Assets (Net)

9,367.83

9,367.83

Long term Loan and Advances

3,046.73

3,250.93

Current Assets

 

 

Inventories

1,490.61

1,402.76

Trade Receivable

87,370.23

86,858.95

Cash and Bank Balances

340.18

658.75

Short term Loans and Advances

7,454.18

7,438.07

TOTAL ASSETS

1,48,733.80

1,56,724.83

Nakoda Limited Profit & Loss Statement (Rs in Lakhs)

 

Particulars

31-03-2017

31-03-2016

Revenue from Operation

3,242.93

3,443.77

Other Income

206.31

1,243.38

Total Revenue

3,449.24

4,687.15

Cost of Materials Consumed

2,555.40

248.05

Purchase of Stock in trade

435.72

18,400.24

Changes in inventories of finished goods, WIP and Stock in trade

-198.81

-630.4

Employee Benefits Expenses

245.53

227.67

Finance Costs

3.34

28.26

Depreciation and Amortization Expenses

8,046.15

8,458.19

Other Expenses

230.23

198.69

Sundry Balances and Investment W/Off

-

2,261.69

Total Expenses

11,317.56

29,192.39

Profit before Tax

-7,868.32

-24,505.24

Deferred Tax

-

10,600.93

Profit / (Loss) for the period

-7,868.32

-13,904.31

Earnings per Equity Share:

 

 

Basic

-2.62

-4.63

Diluted

-2.62

-4.63

Nakoda Limited Consolidated Cash Flow Statement (Rs in Lakhs)

 

Particulars

31-03-2017

31-03-2016

CASH FLOW FROM OPERATING ACTIVITES

 

 

Net Profit before Tax and after Extraordinary Items

-7868.32

-24505.24

Depreciation

8046.15

8458.19

Investment written off

0

2287.33

Loss on sale of Vehicles

0

8.26

against

3.34

28.26

Prior period expense paid (written off against GR)

-3.21

-1899.16

Profit on sale of Fixed Asset

-58.7

-937.11

Operating Profit before Working Capital Charges

119.26

-16559.47

Add/ (Less): (increase)/ Decrease in Current Assets

 

 

Debtors

511.28

17856.74

Inventories

87.85

-583.78

Loan & Advances

16.11

512.85

Add/ Less: Increase/ (Decrease) in Current Liabilities

 

 

Current Liabilities and Provisions

-119.5

-2273.11

Net Cash Flow from Operating Activates

615

-1046.77

CASH FLOW FROM INVESTING ACTIVITIES

 

 

Purchase of Investments

-184.63

-

Sales of Vehicles

-

30.35

Sales of Fixed Assets

235.23

1033.97

Net Cash Flow from Investing Activities

50.6

1064.32

CASH FLOW FROM FINANCING ACTIVITIES

 

 

Proceeds from Borrowings

-1024.37

272.85

Proceeds From Unsecured Loans Interest paid

43.54

-

Dividend & Dividend Tax Paid

-3.34

-28.26

Net Cash Flow from Financing Activities

-984.17

244.59

NET INCREASE IN CASH AND CASH EQUIVALENTS

-318.57

262.14

CASH & CASD EQUIVALENTS AT THE BEGINNING OF THE YEAR

658.75

396.61

CASH & CASH EQUIVALENTS AT THE END OF THE YEAR

340.18

658.75

 

 Here is a summary of the Cash Flow Statement for the years 2017 and 2016:

 

Net Profit Before Tax and After Extraordinary Items: In the year ending March 31, 2017, the company reported a net profit before tax and after extraordinary items of -7868.32, while in the previous year ending March 31, 2016, it reported a net profit of -24505.24.

Depreciation: The company accounted for depreciation expenses, which were 8046.15 in 2017 and 8458.19 in 2016. Depreciation represents the decrease in the value of fixed assets over time.

Investment Written Off and Loss on Sale of Vehicles: In 2017, the company wrote off investments and incurred no loss on the sale of vehicles. However, in 2016, there was a loss on the sale of vehicles and an investment was written off.

Prior Period Expenses Paid and Profit on Sale of Fixed Asset: The company paid prior period expenses and reported a profit on the sale of fixed assets. The amounts were -3.21 and -58.7 in 2017, and -1899.16 and -937.11 in 2016, respectively.

Operating Profit Before Working Capital Changes: After adjusting for these items, the operating profit before working capital changes was 119.26 in 2017 and -16559.47 in 2016.

Changes in Current Assets and Liabilities: There were changes in current assets such as debtors, inventories, and loans and advances, as well as changes in current liabilities and provisions. These changes affected the cash flow from operating activities.

Net Cash Flow from Operating Activities: After considering the operating profit and changes in working capital, the net cash flow from operating activities was 615 in 2017 and -1046.77 in 2016. The positive figure indicates cash generated from operating activities in 2017, while the negative figure indicates cash used in operating activities in 2016.

Cash Flow from Investing Activities: The company made investments, sold vehicles, and sold fixed assets. The net cash flow from investing activities was 50.6 in 2017 and 1064.32 in 2016.

Cash Flow from Financing Activities: The company obtained proceeds from borrowings and unsecured loans, paid dividends, and dividend tax. The net cash flow from financing activities was -984.17 in 2017 and 244.59 in 2016.

Net Increase in Cash and Cash Equivalents: After considering cash flows from operating, investing, and financing activities, there was a net decrease in cash and cash equivalents of -318.57 in 2017 and an increase of 262.14 in 2016.

Cash and Cash Equivalents at the Beginning and End of the Year: The cash and cash equivalents at the beginning of the year were 658.75 in 2017 and 396.61 in 2016. By the end of the year, cash and cash equivalents decreased to 340.18 in 2017 and increased to 658.75 in 2016.

Financial Ratios of Nakoda Limited

 

Particulars

2016

Current Ratio

56.59

Quick Ratio

55.76

Inventory Turnover Ratio

2.45

Debt to Equity

-5.60

Net profit ratio

-403.75%

Return on capital employed

-15.78%

 

Here is a summary of the financial and operational metrics for Nakoda Limited for the year 2016:

 

Current Ratio: The current ratio of 56.59 is exceptionally high. Such an excessively high current ratio suggests that the company may have an abnormally large amount of current assets relative to its current liabilities. This could indicate inefficiencies in managing working capital or potentially inflated asset values.

Quick Ratio: Similarly, the quick ratio of 55.76 is also extremely high, suggesting an excessive amount of highly liquid assets relative to current liabilities. While liquidity is generally favorable, such extreme values may indicate an unusual financial situation that warrants further investigation.

Inventory Turnover Ratio: The inventory turnover ratio of 2.45 seems reasonable and indicates that the company is turning over its inventory approximately 2.45 times during the year. However, without industry context, it 's challenging to assess whether this turnover rate is favorable or not.

Debt to Equity: The debt-to-equity ratio of -5.60 is highly unusual. A negative debt-to-equity ratio typically indicates that the company has negative equity or that it has more equity than debt. However, it 's rare to see such a large negative value. Further examination would be needed to understand the specific circumstances leading to this ratio.

Net Profit Ratio: The net profit ratio of -403.75% is extremely negative, indicating that the company incurred a substantial net loss relative to its total revenue. This could be due to various factors such as high expenses, write-offs, or declining revenues.

Return on Capital Employed: The return on capital employed (ROCE) of -15.78% indicates that the company experienced a negative return on its capital investments during the period. This suggests that the company 's capital was not effectively utilized to generate profits.

Dividend History/NA

Nakoda Annual Report

Nakoda Limited Annual Report 2016-2017

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert