MARBLE Finvest Annual Reports | Balance Sheet

Marble Finvest Limited (Marble Finvest) Return Comparision with Primex 40 Index

Periods	1 Week	1 Month	3 Months	6 Months	1 Year	3 Years	All Time
Primex-40
Marble Finvest Limited

Marble Finvest Limited Balance Sheet (Rs In Lakhs)

Particulars	2023	2022
Assest
1.Financial assets
Cash And Cash Equivalents	7.50	7.50
Loans	195.04	190.66
Investment	3294.99	3294.99
	3497.53	3493.15
2. Non -financial Assest
Current Tax Assest	3.19	3.39
Deferred Tax Assest	5.04	5.07
Property Plant & Equipment	0.12	0.12
Other Current Asset	0.01	0.01
	8.36	8.59
Total Assest	3505.89	3501.74
Liabilities
3.Financial liabilities
(a)Payables
Total outstanding dues to creditors other than micro enterprises and small entreperies	3.51	2.68
(b)Other Financial Liabilites	0.83	1.86
	4.34	4.54
(4) Non-Financial liabilities
(a) Provision	0.57	0.48
(b) Other Non Financial Liabilities	0.00	0.12
(5) Equity
(a) Equity Share Capital	279.90	279.90
(b) Other Equity	3,221.08	3216.7
	3,500.98	3,496.60
Total Equity and Liability	3,501.81	3,498.58

Marble Finvest Limited Profit & Loss Statement (Rs In Lakhs)

PARTICULARS	2023	2022
I. Revenue from operations (gross)	15.4	16.01
II. Total income	15.4	16.01
III. Expenses
Employee Benefits Expenses	5.57	5.71
Other Expenses	3.69	7.45
IV. Total expenses	9.26	13.16
V. Profit before Tax	6.14	2.85
VI Tax expense:
i) Current tax	1.75	0.8
ii) Deffered Tax	-0.01	0
	1.74	0.8
VII. Profit after tax	4.4	2.05
Total Comprehensive Income of the year	4.4	2.05
Earning per equity share (Nominal value of share Rs. 10/-)
Basic	0.16	0.07
Diluted	0.16	0.07

Marble Finvest Limited Consolidated Cash Flow Statement (Rs In Lakhs)

Particulars	2023	2022
A. Cash flow from operating activities
Net Profit before tax	6.14	2.85
Adjustments for:
Contingent Provision for Standard Assets (Net)	0.01
Operating profit before working capital changes	6.15	2.85
(Increase )/Decrease in Loans	-4.4	-1.62
(Increase )/Decrease in Other Current Assest	0.19	-1.16
(Increase )/Decrease in Other Financial Liability	-1.03	0.55
(Increase )/Decrease in Trade & Other Payable	0.84	-0.56
(Increase )/Decrease in Provision	0.09
(Increase )/Decrease in Other Current Liability	-0.11	-0.09
	-4.42	-2.88
Cash generated from operations	1.73	-0.03
Direct taxes paid (net of refunds)	-1.73	-0.44
Net cash generated from operating activities	0	-0.47
Net increase in cash and cash equivalents (A+B+C)		-0.47
Cash and cash equivalents at the beginning of the year	7.5	7.97
Cash and cash equivalents at the end of the year/period	7.5	7.5

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022::

A. Cash Flow from Operating Activities:

Net Profit before tax: The company reported a net profit before tax of Rs. 6.14 in 2023, which is an improvement over the previous year 's figure of Rs. 2.85.

Contingent Provision for Standard Assets (Net): An adjustment of Rs. 0.01 was made for contingent provisions for standard assets.

Operating profit before working capital changes: The operating profit before working capital changes was Rs. 6.15.

Changes in Current Assets and Liabilities:

Increase/(Decrease) in Loans: There was an increase of Rs. -4.4 in loans.

Increase/(Decrease) in Other Current Assets: An increase of Rs. 0.19 in other current assets.

Increase/(Decrease) in Other Financial Liability: A decrease of Rs. -1.03 in other financial liabilities.

Increase/(Decrease) in Trade & Other Payables: An increase of Rs. 0.84 in trade and other payables.

Increase/(Decrease) in Provision: An increase of Rs. 0.09 in provisions.

Increase/(Decrease) in Other Current Liability: A decrease of Rs. -0.11 in other current liabilities.

Cash generated from operations: The company generated Rs. 1.73 in cash from its operating activities.

Direct taxes paid (net of refunds): Rs. -1.73 was paid for direct taxes, net of refunds.

Net cash generated from operating activities: The net cash generated from operating activities was Rs. 0, indicating no net increase or decrease.

A. Cash Flow from Operating Activities:

Net Profit before tax: The company reported a net profit before tax of Rs. 2.85 in 2022.

Contingent Provision for Standard Assets (Net): An adjustment for contingent provisions for standard assets was not provided in 2022.

Operating profit before working capital changes: The operating profit before working capital changes was Rs. 2.85.

Changes in Current Assets and Liabilities:

Increase/(Decrease) in Loans: There was an increase of Rs. -1.62 in loans.

Increase/(Decrease) in Other Current Assets: An increase of Rs. 0.19 in other current assets.

Increase/(Decrease) in Other Financial Liability: An increase of Rs. 0.55 in other financial liabilities.

Increase/(Decrease) in Trade & Other Payables: An increase of Rs. -0.56 in trade and other payables.

Increase/(Decrease) in Provision: An increase in provisions was not provided in 2022.

Increase/(Decrease) in Other Current Liability: A decrease of Rs. -0.09 in other current liabilities.

Cash generated from operations: The company generated Rs. -0.03 in cash from its operating activities.

Direct taxes paid (net of refunds): Rs. -0.44 was paid for direct taxes, net of refunds.

Net cash generated from operating activities: The net cash generated from operating activities was Rs. -0.47, indicating a decrease in cash.

B. Net increase in cash and cash equivalents (A+B+C):

The net increase in cash and cash equivalents was not provided for 2023.

C. Cash and cash equivalents at the beginning and end of the year/period:

Cash and cash equivalents at the beginning of the year: Rs. 7.5

Cash and cash equivalents at the end of the year/period: Rs. 7.5

Below are the Financial Ratios

Particulars	2023	2022
Current Ratio	1.73	1.66
Return on Equity Ratio	0.016	0.74
Net capital turnover ratio	1.35	1.4
Net profit ratio	0.29	0.13
Return on Capital employed	0.18	0.08
Crar Ratio	0.98	0.98

Here is a summary of the financial and operational metrics for Marble Finvest Limited

1. Current Ratio:

1.73, showing an improved short-term liquidity position compared to 2022 (1.66).

2. Return on Equity (ROE) Ratio:

A significant decrease from 0.74 in 2022 to just 0.016 in 2023, indicating a notable decline in the company 's ability to generate profits in relation to shareholders ' equity.

3. Net Capital Turnover Ratio:

A slight decrease from 1.4 in 2022 to 1.35 in 2023, signifying a marginal reduction in capital efficiency for generating revenue.

4. Net Profit Ratio:

A substantial increase from 0.13 in 2022 to 0.29 in 2023, reflecting a significantly improved ability to retain revenue as profit.

5. Return on Capital Employed (ROCE):

A notable increase from 0.08 in 2022 to 0.18 in 2023, indicating improved returns on the capital invested in the business.

6. Capital to Risk-Weighted Assets Ratio (CRAR):

Remained consistent at 0.98 in both 2022 and 2023, meeting regulatory requirements.