Unlisted Deals:
ador powertron 500.00 (4,900.00 %) aitmc formerly avpl 62.00 (-6.06 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 39.00 (-2.50 %) apollo fashion 90.00 (-2.17 %) arohan 250.00 (-1.96 %) assam carbon 330.00 (1.54 %) avalokiteshvar 242.00 (0.83 %) axles india 655.00 (-3.68 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (-1.30 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,600.00 (3.23 %) c & s electric 1,070.00 (1.90 %) cable corporation 11.00 (-8.33 %) capgemini 14,300.00 (-1.38 %) care health 180.00 (-2.17 %) carrier aircon 550.00 (0.92 %) cial 455.00 (-2.15 %) csk 188.00 (-1.05 %) dalmia refract 270.00 (-1.82 %) dfm foods 470.00 (0.64 %) dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) frick india 3,350.00 (-1.47 %) gkn driveline 1,818.00 (1.00 %) goodluck defence 290.00 (3.57 %) group pharma 300.00 gynofem healthcare 75.00 (2.74 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,220.00 (-0.41 %) hdfc ergo 370.00 (1.70 %) hdfc securities 10,600.00 (-0.93 %) hella india 900.00 (-2.17 %) hero fincorp 1,950.00 (-0.76 %) hexaware 990.00 (1.02 %) hicks 1,650.00 (3.13 %) hinduja leyland 260.00 hira ferro 200.00 (2.56 %) honeywell electrical 7,600.00 (1.33 %) ikf finance 310.00 (-3.13 %) incred financial 10.00 (1.01 %) incred holdings 153.00 (-1.29 %) india carbon 1,100.00 (-1.79 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (1.61 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,390.00 (-0.71 %) infinite computer 405.00 (1.25 %) inkel 22.00 (-2.22 %) jana small finance bank 75.00 kel 500.00 (-4.76 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 42.00 (-1.18 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 850.00 (-2.86 %) martin & harris 820.00 (-1.20 %) matrix gas 795.00 (-0.63 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 425.00 (-2.30 %) mohan meakin 2,300.00 (-4.17 %) mohfl 22.00 (4.76 %) msei 4.50 (-5.26 %) msil 34.00 (3.03 %) nayara energy 990.00 (-1.98 %) nayara energy ncd 320.00 (1.59 %) ncdex 199.00 (-1.49 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 1,000.00 (-0.99 %) nse india 1,800.00 (-2.70 %) onix renewable 21,000.00 (2.44 %) orbis financial 420.00 (2.44 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 56.00 (1.82 %) panasonic appliances 270.00 (3.05 %) paymate india 500.00 (-1.96 %) pharmeasy 8.60 (1.78 %) pharmed limited 675.00 (2.27 %) philips domestic 625.00 (-2.34 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 260.00 (-1.89 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 530.00 (1.92 %) resins plastics 575.00 (2.68 %) ring plus aqua 580.00 (3.57 %) rrp s4e innovation 295.00 (-1.67 %) sab miller 535.00 (0.94 %) sbi amc 2,625.00 (-0.19 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 290.00 (5.45 %) sterlite power 625.00 (0.81 %) studds 1,390.00 (-0.71 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 880.00 (1.15 %) trl krosaki 1,730.00 (-1.14 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 285.00 (-1.72 %) vikram solar 440.00 (-0.45 %) vivriti capital 1,040.00 (-0.95 %)
×

Hindustan Auto Finance Limited Annual Reports, Balance Sheet and Financials

Hindustan Auto Finance Limited (Hindustan Auto Finance) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Hindustan Auto Finance Limited

Hindustan Auto Finance Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

0.49

0.49

Other non-current assets

98.75

58.06

Current assets

 

 

Trade receivables

171.83

181.39

Cash and cash equivalents

6.05

14.16

Other Current Asset

0.69

0.06

Total Assets

277.81

254.16

Equity

 

 

Equity share capital

350.28

350.28

Other equity

-106.12

-106.94

Non-current liabilities

 

 

Other financial liabilities

0.86

0.86

Current liabilities

 

 

Trade payables

 

 

Total outstanding dues of creditors other than micro enterprises and small enterprises

31.45

9.45

Other current liabilities

1.21

0.5

Current tax liabilities

0.13

-

Total liabilities

277.81

254.15

 

Hindustan Auto Finance Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

13.63

15.11

Other income

6.25

-

Total Income

19.88

15.11

Expenses

 

 

Employee benefits expense

7.97

5.67

Other expenses

11.09

14.78

Total expense

19.06

20.46

Profit before tax

0.82

-5.36

Earlier years

-

0.01

Profit for the year

0.82

-5.36

Earnings per equity share:

 

 

Basic

0.0233

-0.153

Diluted

0.0233

-0.153

 Hindustan Auto Finance Limited Consolidated Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash flow from operating activities

 

 

Profit/(loss) before tax

0.82

-5.35

Operatng Profit before working capital changes

0.82

-5.35

Change in operating assets & liabilities:

 

 

(Increase) in other non-current financial assets

-40.69

-0.05

Decrease in trade receivables

9.55

15.4

(Increase) in other current assets

-0.62

-0.06

(Decrease) in other current liabilities

0.71

-6.45

Increase in other current financial liabilities

940

-259

Increase in current tax liabilities (net)

0.13

-

Cash generated from operations

-8.1

8.93

Income taxes paid/Refund

-

-0.01

Net cash flows from operating activities

-8.1

8.92

Net decrease in cash and cash equivalents

-8.1

8.92

Opening balance of cash and cash equivalents

14.16

5.24

Closing balance of cash and cash equivalents

6.05

14.16

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

Profit/(Loss) Before Tax:

31-03-2024: Rs. 0.82 lakhs, 31-03-2023: Rs. -5.35 lakhs

The company moved from a loss of Rs. 5.35 lakhs in FY 2022-23 to a profit of Rs. 0.82 lakhs in FY 2023-24, indicating an improvement in its profitability before tax.

Operating Profit Before Working Capital Changes:

This is the same as Profit Before Tax since no further adjustments are made here. It reflects the company 's operating income before considering changes in working capital.

Change in Operating Assets and Liabilities:

Increase in Other Non-Current Financial Assets: There was an increase of Rs. -40.69 lakhs in FY 2023-24 (compared to Rs. -0.05 lakhs in FY 2022-23), indicating the company’s investment in non-current financial assets.

Decrease in Trade Receivables: A decrease of Rs. 9.55 lakhs in FY 2023-24, compared to a larger decrease of Rs. 15.4 lakhs in FY 2022-23. This suggests better management of receivables, with the company collecting more outstanding debts during the year.

Increase in Other Current Assets: A minor increase of Rs. -0.62 lakhs, similar to Rs. -0.06 lakhs in the prior year, indicating a small rise in current assets.

Decrease in Other Current Liabilities: There was a reduction in current liabilities by Rs. 0.71 lakhs, compared to a larger reduction of Rs. 6.45 lakhs in the previous year.

Increase in Other Current Financial Liabilities: A significant increase of Rs. 940 lakhs, compared to a decrease of Rs. 259 lakhs in FY 2022-23, which indicates an increase in short-term financial liabilities.

Increase in Current Tax Liabilities: There was a small increase of Rs. 0.13 lakhs in FY 2023-24, suggesting a slight rise in tax liabilities.

Cash Generated from Operations:

In FY 2023-24, the cash generated from operations was negative, amounting to Rs. -8.1 lakhs, compared to a positive Rs. 8.93 lakhs in FY 2022-23. This decrease indicates that while the company showed a profit before tax, working capital changes, especially the increase in financial liabilities, led to lower cash generation.

Income Taxes Paid/Refund:

There was no significant income tax paid or refunded in FY 2023-24 (Rs. -0.01 lakhs), similar to the previous year.

Net Cash Flows from Operating Activities:

As a result of the above adjustments, the company had a negative net cash flow from operating activities of Rs. -8.1 lakhs in FY 2023-24, compared to a positive Rs. 8.92 lakhs in FY 2022-23. This suggests that operational activities resulted in an outflow of cash in FY 2023-24, primarily due to working capital changes and financial liabilities.

Net Decrease in Cash and Cash Equivalents:

31-03-2024: Rs. -8.1 lakhs, 31-03-2023: Rs. 8.92 lakhs

There was a decrease of Rs. 8.1 lakhs in cash and cash equivalents in FY 2023-24, which is the same as the net cash used in operating activities. In FY 2022-23, the company had an increase of Rs. 8.92 lakhs in cash, reflecting better cash flow performance in the previous year.

Opening and Closing Cash and Cash Equivalents:

Opening Balance of Cash and Cash Equivalents:

The opening cash balance for FY 2023-24 was Rs. 14.16 lakhs, significantly higher than the Rs. 5.24 lakhs in FY 2022-23, indicating a strong cash position at the start of FY 2023-24.

Closing Balance of Cash and Cash Equivalents:

The closing balance of cash and cash equivalents for FY 2023-24 was Rs. 6.05 lakhs, a decrease from Rs. 14.16 lakhs in FY 2022-23. This reduction is primarily due to negative cash flow from operating activities during FY 2023-24.

 Financial Ratios of Hindustan Auto Finance Limited

Particulars

2024

2023

Current ratio

5.47

19.66

Debt equity ratio

12.88%

3.88%

Debt service coverage ratio

2.60%

-56.60%

Return on equity ratio

0.34%

-2.17%

Trade receivables turnover ratio

7.72%

7.99%

Net working capital turnover ratio

8.22%

8.02%

Net profit ratio

6.00%

-35.41%

Return on capital employed

33.00%

-2.20%

Here is a summary of the financial and operational metrics for Hindustan Auto Finance Limited for the year 2024 and 2023:

Current Ratio:

The current ratio measures the company’s ability to cover its short-term liabilities with its short-term assets. In 2024, the ratio decreased to 5.47 from 19.66 in 2023, indicating a significant decline in liquidity. A high current ratio in 2023 may have reflected an excess of current assets or underutilization of cash and resources.

Debt-Equity Ratio:

The debt-equity ratio indicates the proportion of debt relative to equity used to finance the company 's assets. The increase from 3.88% in 2023 to 12.88% in 2024 suggests that the company has taken on more debt in relation to its equity base.

Debt Service Coverage Ratio (DSCR):

The debt service coverage ratio measures the company 's ability to service its debt obligations (interest and principal) from its operating income. A ratio of 2.60% in 2024 indicates that the company can meet its debt obligations, whereas the negative value in 2023 (-56.60%) signals that the company had serious issues in covering its debt expenses that year.

Return on Equity (ROE):

Return on equity (ROE) measures the profitability of a company in relation to shareholders ' equity. The increase from -2.17% in 2023 to 0.34% in 2024 suggests a slight positive return on shareholders’ investments.

Trade Receivables Turnover Ratio:

The trade receivables turnover ratio measures how quickly a company collects its receivables. The ratio of 7.72% in 2024, down slightly from 7.99% in 2023, suggests a marginal decline in the efficiency of collecting receivables.

Net Working Capital Turnover Ratio:

The net working capital turnover ratio measures how efficiently the company uses its working capital (current assets minus current liabilities) to generate sales. The slight increase from 8.02% in 2023 to 8.22% in 2024 indicates that the company has slightly improved in utilizing its working capital to generate sales.

Net Profit Ratio:

The net profit ratio represents the percentage of revenue that turns into profit after all expenses. The significant increase from -35.41% in 2023 to 6.00% in 2024 indicates a dramatic turnaround in profitability.

Return on Capital Employed (ROCE):

Return on capital employed (ROCE) measures the company’s ability to generate profits from its capital. The dramatic increase from -2.20% in 2023 to 33.00% in 2024 indicates a significant improvement in how effectively the company is using its capital to generate returns.

 

 

Hindustan Auto Finance Annual Report

Hindustan Auto Finance Limited Annual Report 2023-2024

Download

Hindustan Auto Finance Limited Annual Report 2022-2023

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert