Unlisted Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 510.00 (0.99 %) apl metals 40.00 (-2.44 %) apollo fashion 92.00 (-4.17 %) arkfin investments 50.00 arohan 250.00 (-1.96 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 680.00 (0.74 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 375.00 (-1.32 %) bima mandi 235.00 (-2.08 %) bira 545.00 (-0.91 %) blsx limited 35.00 (2.94 %) boat 1,550.00 (-1.90 %) c & s electric 1,070.00 (1.90 %) cable corporation 24.50 (2.08 %) capgemini 14,600.00 (-1.02 %) care health 185.00 (-1.60 %) carrier aircon 550.00 (0.92 %) cial 470.00 (-1.05 %) csk 198.00 (-0.50 %) dalmia refract 270.00 (-1.82 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 149.00 (-0.67 %) flipkart india 231,001.00 (0.00 %) frick india 3,500.00 (-1.41 %) gkn driveline 1,750.00 (2.94 %) goodluck defence 296.00 (-1.00 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,210.00 (-1.22 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 900.00 (-2.17 %) hero fincorp 1,980.00 (-0.50 %) hexaware 985.00 (-0.51 %) hicks 1,600.00 (1.59 %) hira ferro 200.00 (2.56 %) honeywell electrical 7,200.00 (1.41 %) ikf finance 320.00 (-3.03 %) incred financial 10.00 (1.01 %) incred holdings 156.00 (-1.27 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,100.00 (-1.59 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 22.50 (-2.17 %) jana small finance bank 75.00 kel 575.00 (0.88 %) kial 137.00 (-0.72 %) klm axiva 15.50 (3.33 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 875.00 (0.57 %) martin & harris 820.00 (-1.20 %) matrix gas 810.00 (-2.41 %) merino 3,250.00 (-1.52 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 640.00 (-1.54 %) mohan meakin 2,400.00 (2.13 %) mohfl 13.25 (-1.85 %) msei 1.80 (-2.70 %) msil 34.00 (3.03 %) nayara energy 690.00 (1.47 %) nayara energy ncd 320.00 (1.59 %) ncdex 200.00 (-0.99 %) ncl buildtek 310.00 (-3.13 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 1,850.00 (-2.63 %) onix renewable 16,000.00 (6.67 %) orbis financial 400.00 (-1.23 %) oswal minerals 60.10 (-1.48 %) otis elevator 4,100.00 (2.50 %) oyo rooms 53.00 (-1.85 %) panasonic appliances 262.00 (0.77 %) paymate india 500.00 (-1.96 %) pharmeasy 8.50 (3.03 %) pharmed limited 620.00 (0.81 %) philips domestic 675.00 (-1.46 %) philips india 925.00 (-0.54 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 265.00 (1.92 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 480.00 (-2.04 %) resins plastics 525.00 (-0.94 %) ring plus aqua 560.00 (1.82 %) rrp s4e innovation 300.00 (-3.23 %) sab miller 535.00 (0.94 %) sbi amc 2,650.00 (-1.12 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,325.00 (-1.85 %) smile microfinance 51.00 (-1.92 %) sterlite grid 5 275.00 (-3.51 %) sterlite power 590.00 (-1.67 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) t stanes 800.00 (1.27 %) tata capital 900.00 (-1.10 %) trl krosaki 1,750.00 (-1.41 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 290.00 (-1.69 %) vikram solar 445.00 (-1.11 %) vivriti capital 1,040.00 (-0.95 %)
×

Credo Mineral Annual Reports, Balance Sheet and Financials

Credo Advanced Chemicals Limited (Credo Mineral) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Credo Advanced Chemicals Limited

Credo Advanced Chemicals Limited Balance Sheet (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Non-current assets

 

 

Property, plant and equipment

41,790.02

38,744.61

Other Intangible Assets

277.19

292.96

Rights of use Assets

2,818.12

2,990.65

Capital work-in-progress

4,250.63

9,037.88

Other financial assets

0.45

0.43

Other Non-Current Assets

377.50

126.46

Current assets

 

 

Inventories

8,991.77

8,795.98

Investments

-

178.34

Trade receivables

2,163.20

1,784.45

Cash and cash equivalents

28.74

2,516.82

Other Bank Balances

408.98

801.26

Current Tax assets

12.83

55.61

Other current assets

1,118.17

859.51

Total Assets

62,237.60

66,184.96

Equity

 

 

Equity share capital

7,500.00

7,500.00

Other equity

17,428.39

17,698.62

Non controlling interest

1,598.69

1,166.29

Non-current liabilities

 

 

Borrowings

20,151.42

24,401.60

Lease Liabilities

1,954.99

1,907.47

Other Non- Current Liabilities

605.81

1,225.76

Provisions

53.59

33.34

Deferred Tax Liabilities (Net)

1,535.70

654.60

Current Liabilities

 

 

Trade Payables

4,018.48

4,430.24

Borrowings

4,005.51

4,622.71

Lease Liabilities

169.37

282.68

Other Financial Liabilities

-

-

Provisions

233.85

208.49

Other current liabilities

2,935.34

2,012.52

Current Tax Liabilities

46.47

40.64

Total Equity and Liabilities

62,237.60

66,184.96

 

Credo Advanced Chemicals Limited Profit & Loss Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Income

 

 

Revenue from operations

22,279.35

22,936.57

Other income

43.58

282.90

Total Income

22,322.93

23,219.47

Expenses

 

 

Cost of Material Consumed

9,333.83

11,067.18

Changes  in  Inventory  of  finished  goods,  work  in progress and stores and spares

-291.33

-1,034.07

Employee benefits expenses

1,435.29

1,274.11

Finance costs

2,721.83

2,083.53

Depreciation and amortization expenses

1,873.45

1,751.51

Other expenses

4,584.88

4,749.69

Total Expenses

19,657.95

19,891.94

Profit/ (loss) before tax

2,664.98

3,327.53

Current Tax

125.43

118.09

Deferred Tax

832.72

-856.43

MAT credit entitlement

-

-8.73

Profit/ (loss) after tax for the period

1,706.82

4,074.60

Other comprehensive income

 

 

Items that will be reclassified to profit or loss:

 

 

FCTL restatement Loss

410.57

-1,301.35

FCTL exchange Gain/(loss)

-197.84

94.31

Income Tax relating to these items

-53.18

301.76

Items that will be not be reclassified to profit or loss:

 

 

Remeasurement     of     post-employment     benefit obligations

-7.90

2.06

Income Tax relating to these items

-4.81

-0.61

Total   Other   comprehensive   income   for   the period, net of tax

157.25

-902.60

Total Comprehensive Income for the Period

1,864.07

3,172.00

Profit/(Loss) attributable to:

 

 

Owners of the Parent

1,630.66

2,327.93

Non-Controlling Interest

76.17

33.81

Other comprehensive income/(loss) attributable to:

 

 

Owners of the Parent

154.69

-904.11

Non-Controlling Interest

2.56

0.28

Total comprehensive income/(loss) attributable to:

 

 

Owners of the Parent

1,785.35

0.01

Non-Controlling Interest

78.72

0.00

Earnings Per Share (Rs.):

 

 

Basic

2.17

3.38

Diluted

2.17

3.38

 Credo Advanced Chemicals Limited Cash Flow Statement (Rs in Lakhs)

Particulars

31-03-2024

31-03-2023

Cash Flow From Operating Activities

 

 

Net Profit before tax and extraordinary items (as per Statement of Profit and Loss)

2,664.98

3,327.53

Adjustments for non Cash/ Non trade items:

 

 

Depreciation & Amortization Expenses

1,873.45

1,751.51

Interest expenses

2,721.83

2,083.53

Deferred tax

881.10

555.29

Interest Income

-21.52

-76.64

Operating profits before Working Capital Changes

8,119.84

7,641.21

Adjusted For:

 

 

(Increase) / Decrease in trade receivables

-378.75

41.20

Increase / (Decrease) in trade payables

-411.76

2,157.72

(Increase) / Decrease in inventories

-195.79

-1,894.02

Increase / (Decrease) in other current liabilities

922.82

815.49

Other Current financial Liability

-

-0.92

(Increase) / Decrease in other current assets

-258.66

225.78

Increase / (Decrease) in Short term Provision

25.36

-18.38

Increase / (Decrease) in Current tax liabilities(net)

71.69

118.04

Increase / (Decrease) in Long term Provision

20.25

13.21

Cash generated from Operations

7,915.00

9,099.33

Income Tax (Paid) / Refund

-23.09

-77.86

Net Cash flow from Operating Activities

7,891.92

9,021.47

Cash Flow From Investing Activities

 

 

Purchase/ Sale of tangible assets

-4,746.33

-180.57

(Increase)/ Decrease in Capital WIP

4,787.26

-9,037.88

Purchase/ Sale of intangible assets

15.77

14.30

Current Investments / (Purchased) sold

178.34

58.01

Interest Received

21.52

76.64

Other Non Current financial Liability

-619.95

1,092.61

Lease liabilities

-65.79

-183.89

(Increase) / Decrease in other non current assets

-251.04

452.29

Other Non current financial assets

-0.02

-

Change in deposits

392.27

-294.07

Net Cash used in Investing Activities

-287.98

-8,002.57

Cash Flow From Financing Activities

 

 

Finance Cost

-2,721.83

-2,083.53

Increase/ (Decrease) in Minority Interest

432.40

34.09

Issue of new shares

-

931.30

Changes In other Equity

-2,935.21

-320.50

Increase in / (Repayment) of Short term Borrowings

-617.20

-2,100.55

Increase in / (Repayment) of Long term borrowings

-4,250.18

1,473.22

Net Cash used in Financing Activities

-10,092.02

-2,065.98

Net Increase/(Decrease) in Cash & Cash Equivalents

-2,488.08

-1,047.07

Cash & Cash Equivalents at Beginning of period

2,516.82

3,563.89

Cash & Cash Equivalents at End of period

28.74

2,516.82

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities

The net profit before tax and extraordinary items stands at ₹2,664.98 lakhs, supplemented by non-cash adjustments such as depreciation and amortization (₹1,873.45 lakhs), interest expenses (₹2,721.83 lakhs), and deferred tax (₹881.10 lakhs). These non-cash items boost the operating cash flow by adjusting the net profit for items that don’t directly involve cash.

Working capital changes reflect some fluctuations: a decrease in trade receivables (₹378.75 lakhs) and an increase in trade payables (₹411.76 lakhs) aid cash inflow, while an increase in inventories (₹195.79 lakhs) signals a cash outflow.

After taxes, the net cash flow from operating activities totals ₹7,891.92 lakhs, indicating a solid cash inflow from core operations.

Cash Flow from Investing Activities

Significant investments were made in tangible assets, with a cash outflow of ₹4,746.33 lakhs. However, there was an offsetting increase in Capital Work in Progress (CWIP) by ₹4,787.26 lakhs, reflecting a net inflow likely due to project completion or asset capitalization.

Other activities included the purchase/sale of intangible assets, and some returns from current investments (₹178.34 lakhs), alongside interest received (₹21.52 lakhs).

Overall, the net cash used in investing activities was modest at -₹287.98 lakhs, primarily due to offsets between asset purchases and CWIP adjustments.

Cash Flow from Financing Activities

The financing activities led to a net cash outflow of ₹10,092.02 lakhs, primarily from substantial repayments on long-term borrowings (₹4,250.18 lakhs) and finance costs (₹2,721.83 lakhs).

Other financing adjustments included changes in minority interest, which added ₹432.40 lakhs, and a reduction in other equity by ₹2,935.21 lakhs, indicating possibly distributions or capital adjustments.

These outflows indicate significant debt servicing and equity adjustments, reflecting a focus on reducing long-term financial obligations.

 

Financial Ratios of Credo Advanced Chemicals Limited

Particulars

2024

2023

Current Ratio

1.51

2.35

Debt-Equity Ratio

0.08

0.11

Debt service coverage ratio

0.26%

2.72%

Trade Receivables Turnover Ratio

0

58.81

Net Capital Turnover Ratio

29.40%

21.59%

Net Profit ratio

-4.89%

7.83%

Return on Capital Employed Ratio

0.41%

1.35%

Return on Investment

1.23%

4.60%

 

Here is a summary of the financial and operational metrics for Credo Advanced Chemicals Limited for the year 2024:

Current Ratio (1.51 in 2024 vs. 2.35 in 2023)

The current ratio measures the company’s liquidity by comparing current assets to current liabilities. A decrease from 2.35 to 1.51 suggests a decline in liquidity, meaning the company has less short-term asset coverage for its liabilities compared to the previous year. However, a ratio above 1 still shows that the company can meet its short-term obligations.

Debt-Equity Ratio (0.08 in 2024 vs. 0.11 in 2023)

This ratio indicates the proportion of debt financing relative to equity. The slight decrease from 0.11 to 0.08 reflects a slight reduction in leverage, suggesting a lower reliance on debt compared to equity. A lower debt-equity ratio can be beneficial for risk management, as the company is less dependent on borrowed funds.

Debt Service Coverage Ratio (0.26% in 2024 vs. 2.72% in 2023)

The debt service coverage ratio (DSCR) assesses the company’s ability to cover its debt obligations. A steep decrease to 0.26% from 2.72% implies that the company’s ability to meet debt payments from its earnings has significantly weakened. This low ratio indicates potential challenges in covering debt costs and could signal cash flow constraints.

Trade Receivables Turnover Ratio (0 in 2024 vs. 58.81 in 2023)

A drop to 0 suggests either a complete absence of trade receivables or that the turnover rate is extremely low, indicating a potential shift away from credit sales or an issue with collecting receivables. In comparison, 2023’s turnover of 58.81 implied high efficiency in collecting payments from customers.

Net Capital Turnover Ratio (29.40% in 2024 vs. 21.59% in 2023)

The net capital turnover ratio measures how effectively the company is utilizing its working capital. An increase to 29.40% from 21.59% suggests improved efficiency, with higher sales generated per unit of working capital. This reflects positively on the company's operational management.

Net Profit Ratio (-4.89% in 2024 vs. 7.83% in 2023)

The net profit ratio indicates profitability relative to revenue. A shift from a positive 7.83% to -4.89% indicates that the company incurred losses in 2024 compared to the previous year’s profits. This negative trend may be due to higher expenses or lower revenue, impacting overall profitability.

Return on Capital Employed (ROCE) (0.41% in 2024 vs. 1.35% in 2023)

ROCE measures the efficiency of capital usage in generating profit. A decrease to 0.41% from 1.35% suggests reduced effectiveness in generating returns from capital employed, which may indicate less productive use of resources or higher capital investment with lower immediate returns.

Return on Investment (ROI) (1.23% in 2024 vs. 4.60% in 2023)

ROI assesses the profitability of investments made by the company. A decrease from 4.60% to 1.23% suggests that the returns on the company’s investments have declined, which may be due to lower gains or increased investment costs without proportionate returns.

 

Credo Advanced Annual Report

Credo Mineral Industries Annual Report 2023-24

Download

Credo Mineral Industries Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert