Hot Deals:
ador powertron 500.00 (4,900.00 %) amol minechem 601.00 (0.17 %) anglo french drugs 950.00 (2.15 %) anugraha valve 525.00 (2.94 %) apl metals 40.00 (-2.44 %) apollo fashion 111.00 (0.91 %) arkfin investments 50.00 arohan 255.00 (2.00 %) assam carbon 310.00 (-1.59 %) avalokiteshvar 242.00 (0.83 %) axles india 675.00 (2.27 %) balmer lawrie 200.00 (-0.99 %) bharat hotels 380.00 (1.33 %) bima mandi 235.00 (-2.08 %) bira 555.00 (0.91 %) blsx limited 36.00 (2.86 %) boat 1,600.00 (3.23 %) c & s electric 1,000.00 (1.01 %) cable corporation 13.00 (-0.76 %) capgemini 15,000.00 (2.74 %) care health 188.00 (-1.05 %) carrier aircon 545.00 (0.93 %) cial 490.00 (2.08 %) csk 210.00 (-0.94 %) dalmia refract 260.00 (-1.89 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 445.00 (1.14 %) electronica plastic 4,500.00 (2.27 %) elgi ultra 400.00 elofic industries 2,850.00 (1.79 %) esl steel 42.00 (-2.33 %) fincare business 87.00 (1.16 %) fincare sfbl 205.00 (1.49 %) finopaytech limited 162.00 (1.25 %) flipkart india 231,001.00 (0.00 %) frick india 3,700.00 (2.78 %) gkn driveline 1,610.00 (0.63 %) godavari bio 71.00 (1.43 %) goodluck defence 325.00 (1.56 %) group pharma 300.00 gynofem healthcare 59.00 (-1.67 %) hazira cargo terminals limited 205.00 (1.49 %) hdb financial 1,370.00 (-0.72 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,300.00 (-2.59 %) hella india 920.00 (-0.54 %) hero fincorp 2,060.00 (-0.72 %) hexaware 1,050.00 (-0.94 %) hicks 1,600.00 (1.59 %) hira ferro 195.00 (2.09 %) honeywell electrical 6,500.00 (1.56 %) ikf finance 340.00 (3.03 %) incred financial 10.00 (1.01 %) incred holdings 160.00 (3.23 %) india carbon 1,120.00 (-1.32 %) india exposition 121.00 (0.83 %) indian potash 3,150.00 (-1.56 %) indian seamless 195.00 (2.63 %) indo alusys 25.75 (-0.96 %) indofil 1,430.00 (-0.69 %) infinite computer 405.00 (1.25 %) inkel 23.00 (-4.17 %) jana small finance bank 75.00 kel 570.00 (-0.87 %) kial 144.00 (-0.69 %) klm axiva 13.50 (-3.57 %) kurlon limited 1,275.00 (1.59 %) lava 45.00 (-2.17 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 950.00 (2.70 %) martin & harris 870.00 (-1.14 %) matrix gas 900.00 (0.22 %) merino 3,300.00 (-0.75 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 435.00 (1.16 %) mobikwik 720.00 (0.70 %) mohan meakin 2,250.00 (2.27 %) mohfl 13.50 (-1.82 %) msei 2.20 (-2.22 %) msil 34.00 (3.03 %) nayara energy 640.00 (1.59 %) nayara energy ncd 315.00 (3.28 %) ncdex 210.00 (-2.33 %) ncl buildtek 320.00 (3.23 %) ncl holdings 106.00 (0.95 %) nsdl 850.00 (3.03 %) nse india 8,000.00 (1.27 %) onix renewable 10,700.00 (1.90 %) orbis financial 410.00 (2.50 %) oswal minerals 60.10 (-1.48 %) otis elevator 3,800.00 (2.70 %) oyo rooms 58.00 (1.75 %) panasonic appliances 262.00 (0.77 %) paymate india 520.00 (-0.95 %) pharmeasy 8.50 (3.03 %) pharmed limited 610.00 (1.67 %) philips domestic 700.00 (1.45 %) philips india 925.00 (2.78 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 255.00 (2.00 %) rapido 16,650.00 (0.03 %) rasoi 82,000.00 (2.50 %) reliance gic 520.00 (-0.95 %) resins plastics 475.00 (3.26 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 365.00 (-1.35 %) sab miller 515.00 (0.98 %) sbi amc 2,650.00 (1.92 %) sbi general insurance 621.00 (0.16 %) scottish assam 505.00 (1.00 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,350.00 (3.05 %) smile microfinance 51.00 (-1.92 %) sterlite power 880.00 (-1.12 %) studds 980.00 (3.16 %) svsml 315.00 (2.94 %) swiggy limited 450.00 (-2.17 %) t stanes 790.00 (-2.47 %) tata capital 1,000.00 (-0.99 %) trl krosaki 1,775.00 (-1.39 %) urban tots 64.00 (-1.54 %) utkarsh coreinvest 300.00 (-1.64 %) vikram solar 455.00 (-1.09 %) vivriti capital 1,040.00 (-0.95 %)
×

Amar Vanijya Annual Reports, Balance Sheet and Financials

Amar Vanijya Limited (Amar Vanijya ) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Amar Vanijya Limited

 

Amar Vanijya Limited Balance Sheet (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Current Assets

 

 

Cash and cash equivalents

1,190.43

59.4

Other Current Assets

195.48

408.88

Non-current Assets

 

 

Non-Current Investments

14,467.08

19,611.66

Long Term Loans & Advances

45,544.66

27,027.54

Total Assets

61,397.65

47,107.48

Current Liabilities

 

 

Other Current Liabilities

319.11

328.62

Non-Current Liabilities

 

 

Long Term Borrowings

35,774.59

11,058.71

Long Term Provision

95

95

Deferred Tax Liabilities (Net)

1,385.00

2,559.76

Shareholder 's funds

 

 

Share Capital

19,920.00

19,920.00

Reserve and Surplus

3,903.45

13,145.40

Total Equity And Liabilities

61,397.15

47,107.48

 

Amar Vanijya Limited Profit & Loss Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Revenue

 

 

Revenue from Operation

3,039.64

4,076.42

Other Income

16.12

33.09

Total Revenue

3,055.76

4,109.51

Expenses

 

 

Employee benefit Expenses

1,346.58

1,481.65

Finance Cost

1,431.88

2,528.21

Other Expenses

573.27

314.74

Provision for Sub Standard Assets

4,827.18

742.64

Total Expenses

8,178.92

5,067.24

Profit for the period

-5,123.16

-957.73

Other Comprehensive Income

 

 

Items that will not be reclassified to profit or loss

 

 

Changes in fair value of Equity Instruments

-5,293.05

-5,173.23

Tax Expense relating to above item

-1,100.95

-1,076.03

Other Comprehensive Income

-4,192.10

-4,097.19

Total Comprehensive Income/(Loss) for the year

-9,315.25

-5,054.92

Earning per Equity Share

 

 

Basic & Diluted

-2.57

-0.48

 Amar Vanijya Limited Consolidated Cash Flow Statement (Rs in Thousands)

Particulars

31-03-2024

31-03-2023

Cash Flow From Operating Activities

 

 

Net Profit/(Loss) as per P & L Account

-5123.16

-957.73

Adjustments for

 

 

Depreciation/ loss on sale of FA

-

31.15

Cash flow before working capital changes

-5123.16

-926.58

Adjustments for Working Capital

 

 

Increase / Decrease in Other Current Assets

-213.39

108.26

Increase / Decrease in Current Liabilities Tax Adjustment

-9.5

-18.02

Increase / Decrease  in Long Term Provision

-

-1,856.61

Net Cash generated from operations

-4919.27

-2,909.47

Cash Flow From Investing Activities

 

 

Sale/Purchase of Fixed Assets

-

1.2

Purchase/Sale of Investment

-210

500

Loss on sale of investment

61.54

-

Net Cash Flow from investing activities

-148.46

501.2

Cash Flow from Financing Activities

 

 

Increase /(Decrease) in Loans Given

18517.12

-17,312.08

Increase / ( Decrease)in Borrowings

24715.88

-15,371.59

Net Cash used in Financing activities

6198.76

1,941.69

Net Increase in Cash & Cash Equivalent

1131.03

-467.78

Opening Cash & cash Equivalent

59.4

527.18

Closing Cash & cash Equivalent

1190.43

59.4

 

Here is a summary of the Cash Flow Statement for the years 2024 and 2023:

Cash Flow from Operating Activities:

In 2023-24, the company recorded a net loss of ₹5,123.16 thousand, a deeper loss compared to ₹957.73 thousand in 2022-23. After adjustments, including depreciation/loss on the sale of fixed assets (which was ₹31.15 thousand in 2023 but not present in 2024), the cash flow before working capital changes stood at ₹-5,123.16 thousand in 2024 compared to ₹-926.58 thousand in the previous year.

Working capital adjustments included:

A decrease in other current assets of ₹213.39 thousand in 2024, indicating that the company freed up cash by reducing these assets. In contrast, in 2023, there was an increase of ₹108.26 thousand, consuming cash.

A small decrease in current liabilities tax adjustment of ₹9.5 thousand in 2024, compared to a decrease of ₹18.02 thousand in the prior year.

The significant difference between 2023 and 2024 was in long-term provisions, which saw a sharp decrease of ₹1,856.61 thousand in 2023, but had no change in 2024.

As a result, net cash generated from operations in 2024 was a negative ₹4,919.27 thousand, which is an improvement over the higher negative cash flow of ₹2,909.47 thousand in 2023.

Cash Flow from Investing Activities:

In 2023-24, the company had a net cash outflow of ₹148.46 thousand from investing activities, which was a reversal compared to the net inflow of ₹501.2 thousand in 2022-23.

The company did not engage in any sale or purchase of fixed assets in 2024, unlike in 2023 when there was a small inflow of ₹1.2 thousand from the sale of fixed assets.

Investment purchases/sales resulted in an outflow of ₹210 thousand in 2024, compared to an inflow of ₹500 thousand in the prior year.

The company reported a loss on the sale of investments of ₹61.54 thousand in 2024, which did not appear in the 2023 cash flow.

The overall result is a minor outflow from investing activities in 2024, driven by a net purchase of investments and the loss on the sale of investments.

Cash Flow from Financing Activities:

Financing activities showed a net inflow of ₹6,198.76 thousand in 2023-24, compared to ₹1,941.69 thousand in the previous year. This significant improvement was primarily driven by:

An increase in loans given of ₹18,517.12 thousand in 2024, which represents loans provided by the company. In contrast, in 2023, there was a large decrease of ₹17,312.08 thousand, which contributed to negative cash flow.

A large increase in borrowings of ₹24,715.88 thousand in 2024, compared to a decrease of ₹15,371.59 thousand in 2023. The increase in borrowings reflects the company’s decision to raise debt financing, providing a significant source of cash inflow.

Overall, the company saw positive cash flow from financing activities due to increased borrowings and loans given, which improved its liquidity position in 2024.

Net Increase in Cash and Cash Equivalents:

Despite the negative cash flows from operating and investing activities, the strong inflow from financing activities resulted in a net increase in cash and cash equivalents of ₹1,131.03 thousand in 2024, compared to a net decrease of ₹467.78 thousand in 2023.

The company started the year with a small opening balance of ₹59.4 thousand and ended the year with a closing balance of ₹1,190.43 thousand in 2024, reflecting the positive impact of financing activities on its cash position.

 

Amar Vanijya Annual Report

Amar Vanijya Limited Annual Report 2023-24

Download

Amar Vanijya Limited Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha

News Alert