Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 286.00 (0.35 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Zel Jewellers Annual Reports, Balance Sheet and Financials

Zel Jewellers Limited (Zel Jewellers) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Zel Jewellers Limited

ZEL Jewellers Limited Balance Sheet (in Thousands)

Particulars

 31 March 2023

 31 March 2022

ASSETS

 

 

Non-current assets

-

-

Property, plant and equipment and intangible assets

23,391.39

8,275.69

Other financial assets

264.15

249.20

Deferred tax assets (Net)

3,620.62

2,343.30

Current assets

-

-

Inventories

3,54,984.26

3,62,140.76

Trade receivables

20,893.82

50,540.89

Cash and cash equivalents

6932.88

2685.31

Other current assets

19843.65

9795.85

TOTAL ASSETS

4,29,930.76

4,36,030.99

EQUITY AND LIABILITIES

 

 

Equity share capital

35,500.00

35,500.00

Other equity

2,57,580.06

2,23,385.14

Non-current liabilities

 

 

Borrowings

4264.29

-

Provisions

5,661.65

2494.33

Current liabilities

-

-

Borrowings

92,208.59

1,57,017.32

Lease Liabilities

7,635.75

700.46

Trade Payables

9,120.03

432.55

Other financial liabilities

1,965.99

3,066.50

Other current liabilities

1,054.91

782.27

Provisions

3,729.49

3,818.44

Current tax liabilities (Net)

11,210.00

8,853.98

TOTAL EQUITY AND LIABILITIES

4,29,930.76

4,36,030.99

ZEL Jwellers Limited Profit & Loss Statement (in Thousands)

PARTICULARS

 31 March 2023

 31 March 2022

Revenue from operations

6,72,320.86

5,31,323.00

Other income

1067

2109.66

Total income

6,73,387.86

5,33,432.66

Cost of Material Consumed

56,499.66

69,067.91

Purchase of stock in trade

453897.22

3,01,553.89

Changes in inventories of finished goods

7,156.90

56,113.23

Employee benefit costs

15,482.92

13,136.31

Finance costs

9434.18

8675.57

Depreciation and amortization expense

11368.73

3012.78

Other expenses

75,401.04

48,325.46

Total expenses

6,29,240.26

4,99,885.15

Profit/(Loss) before income tax

44,147.60

33,547.50

Current tax

11210

8853.93

Deferred tax

-1277.32

-265.07

Earlier Tax Expenses

-

28.44

Profit/(Loss) for the year

34,214.93

24,930.15

Total comprehensive income for the year

34,214.93

24,930.15

Basic and diluted earnings per equity share (in INR)

9.64

7.02

ZEL Jwellers Limited Consolidated Cash Flow Statement (in Thousands)

Particulars

 31 March 2023

 31 March 2022

Cash flows from operating activities

 

 

Profit / (Loss) before tax for the year

44,147.60

33547.51

Adjustments for:

 

 

Depreciation and amortisation

11368.73

3012.78

Interest Expenses

9434.18

8675.57

Operating profit before working capital changes

64,950.51

45235.86

(Increase)/decrease in trade receivables

29547.07

-39529.39

(Increase)/decrease in inventories

7256.5

56,113.23

(Increase)/decrease in other current assets

-10047.3

486.80

Increase/(decrease) in trade payables

8,657.48

-41,880.40

Increase/(decrease) in Financial Liabilities

-1,100.51

92.10

Increase/(decrease) in Leased Liabilities

6,935.29

700.46

Increase/(decrease) in Current tax Liabilities

2,356.02

2,540.10

Increase/(decrease) in Current tax provisions

-88.95

-11.24

Increase/(decrease) in Other Liabilities

272.54

29467.55

Cash generated by operations

1,08,768.24

53221.07

Direct taxes (paid)/Refund

11210

8882.42

Net cash generated by operating activities

97,558.24

44338.65

Cash flows from investing activities

 

 

Repayment of Security deposit/ (Investment in Security deposit)

-14.95

30.80

Payment for property, plant and equipment

-26484.43

-3829.21

Net cash generated by investing activities

-26499.38

-3798.41

Cash flows from financing activities

 

 

Proceeds/(repayment) from Loans

4,264.29

-

Proceeds/(repayment) from Current borrowings

-64,808.73

-35135.75

Proceeds/(repayment) from Non-Current Lease Liabilities

3,167.32

2494.33

Interest Paid

-9434.18

-8675.57

Net cash generated from financing activities

-66,811.30

-41317.09

Net increase/(decrease) in cash and cash equivalents during the year

4247.56

-776.85

Cash and cash equivalents at the beginning of the year

2685.31

3462.16

Cash and cash equivalents at the end of the year

6932.88

2685.31

 

Here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Operating Activities:

The company 's operating profit before working capital changes increased significantly from ₹45,235.86 in 2022 to ₹64,950.51 in 2023, primarily driven by higher adjustments for depreciation, amortization, and interest expenses.

Despite a substantial increase in trade receivables in 2023, the company managed to generate higher cash from operations, totalling ₹1,08,768.24 compared to ₹53,221.07 in 2022.

Direct taxes paid also increased in 2023, resulting in a higher net cash generated by operating activities.

Investing Activities:

The company made significant payments for property, plant, and equipment in both 2023 and 2022, resulting in a net cash outflow from investing activities.

Additionally, there were repayments of security deposits and investments in security deposits, contributing to the net cash outflow in both years.

Financing Activities:

In 2023, the company received proceeds from loans, current borrowings, and non-current lease liabilities, indicating additional financing activities during the year.

However, in 2022, there were no proceeds from loans, and there was a net cash outflow from financing activities.

Interest paid increased in both years, reflecting the company 's borrowing activities.

Overall, there was a higher net cash outflow from financing activities in 2023 compared to 2022.

Net Increase/(Decrease) in Cash and Cash Equivalents:

Despite a higher net cash generated from operating activities in 2023, the net increase in cash and cash equivalents during the year was ₹4,247.56, compared to a decrease of ₹776.85 in 2022.

Cash and cash equivalents at the end of the year increased to ₹6,932.88 in 2023 from ₹2,685.31 in 2022, indicating improved liquidity.

Financial Ratios of ZEL Jwellers Limited

Particulars

2023

2022

Current Ratio

3.17

2.43

Debt Equity Ratio

0.33

0.61

Debt service coverage ratio

3.01

3.92

Return on Equity Ratio

12.4

10.12

Inventory Turnover Ratio

1.46

1.11

Trade Payable Turnover Ratio

106.86

17.32

Net Capital Turnover Ratio

2.44

2.12

Net profit ratio

5.09

4.69

Return on Capital employed

13.75

10.15

 

Here is a summary of the financial and operational metrics for ZEL Jwellers Limited for the years 2023 and 2022:

Current Ratio:

The current ratio increased from 2.43 in 2022 to 3.17 in 2023, indicating an improvement in the company 's short-term liquidity position. This suggests that the company has sufficient current assets to cover its short-term liabilities.

Debt Equity Ratio:

The debt equity ratio decreased from 0.61 in 2022 to 0.33 in 2023. This indicates a reduction in the company 's reliance on debt financing relative to equity financing. A lower ratio signifies better financial stability and lower risk.

Debt Service Coverage Ratio:

The debt service coverage ratio decreased from 3.92 in 2022 to 3.01 in 2023. Although it decreased, it still indicates that the company is generating sufficient operating income to cover its debt obligations, albeit at a slightly lower rate compared to the previous year.

Return on Equity Ratio:

The return on equity ratio increased from 10.12% in 2022 to 12.4% in 2023. This indicates that the company generated higher profits relative to shareholders ' equity in 2023. It reflects improved profitability and efficiency in utilizing shareholders ' funds.

Inventory Turnover Ratio:

The inventory turnover ratio increased from 1.11 in 2022 to 1.46 in 2023. This indicates that the company sold its inventory more efficiently in 2023 compared to the previous year. It suggests effective inventory management or increased demand for the company 's products.

Trade Payable Turnover Ratio:

The trade payable turnover ratio increased significantly from 17.32 in 2022 to 106.86 in 2023. This suggests that the company paid its suppliers at a much faster rate in 2023, indicating improved liquidity or renegotiated payment terms.

Net Capital Turnover Ratio:

The net capital turnover ratio increased from 2.12 in 2022 to 2.44 in 2023. This indicates that the company generated more revenue per unit of capital employed. It reflects improved efficiency in utilizing capital to generate sales.

Net Profit Ratio:

The net profit ratio increased from 4.69% in 2022 to 5.09% in 2023. This indicates that the company generated a higher proportion of profits relative to its total revenue in 2023. It reflects improved profitability and effective cost management.

Return on Capital Employed:

The return on capital employed increased from 10.15% in 2022 to 13.75% in 2023. This indicates that the company generated higher returns relative to the capital employed in its operations in 2023. It reflects improved efficiency in utilizing capital to generate profits.

Dividend History / NA

Annual Report

Zel Jewellers Annual Report 2022-23

Download

Zel Jewellers Annual Report 2019-20

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha