Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 286.00 (0.35 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Twenty First Century Securities Annual Reports, Balance Sheet and Financials

Twenty First Century Securities Limited (21st Century Securities) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Twenty First Century Securities Limited

Twenty First Century Securities Limited Balance Sheet (In Rs Thousands)

Particulars

2022

2021

ASSETS

 

 

Non-current Assets

 

 

(a) Property Plant & Equipments

773.5

893.97

(b) Financial Assets

 

 

(i) Investments

5,56,409.73

5,56,174.13

(c) Deferred Tax Assets (Net)

24,404.01

24,470.55

(d) Other Tax Assets

2,075.07

2,035.38

(e) Other Non Current Assets

1,694.80

1,694.80

Total Non-current Assets

5,85,357.11

5,85,268.82

Current Assets

 

 

(a) Financial Assets

 

 

(i) Trade Receivables

678.2

892

(ii) Cash and Cash Equivalents

1,399.87

1,900.79

(iii)    Loans and Advances

97,517.39

97,061.62

(b) Other Tax Assets

80.12

39.69

Total Current Assets

99,675.59

99,894.09

Total Assets

6,85,032.70

6,85,162.92

EQUITY AND LIABILITIES

 

 

Equity

 

 

(a) Equity Share Capital

6,78,620.00

6,78,620.00

(b) Other Equity

5,474.27

5,520.73

Total Equity

6,84,094.27

6,84,140.73

Liabilites

 

 

Non-Current Liabilities

 

 

(a) Financial Liabilities

 

 

(i) Borrowings

159.85

358.12

Total Non-current Liabilities

159.85

358.12

Current Liabilities

 

 

(a) Borrowings

434.04

411.8

(b) Other Current Liabilities

344.55

252.27

Total Current Liabilities

778.59

664.07

Total Liabilities

938.44

1,022.19

Total Equity and Liabilities

6,85,032.70

6,85,162.92

Twenty First Century Securities Limited Profit & Loss Statement (In Rs Thousands)

Particulars

2022

2021

I. Income

 

 

(a)  Revenue From Operations

881.9

1,472.59

Total Income (I)

881.9

1,472.59

II. Expenses

 

 

(a)  Employee Benefit Expenses

409.51

409.32

(b)  Finance Cost

71.96

30.56

(c)  Depreciation and Amortization Expenses

120.46

120.46

(d)  Other Expenses

495.5

840.23

Total Expenses (II)

1,097.43

1,400.57

III.  Profit before taxes (I - II)

-215.53

72.02

IV.  Tax Expenses

 

 

(a)  Current

-

30.26

(b)  Earlier Years

-

5.28

(b)  Deferred

5.28

11.54

 

5.28

47.09

V. Profit for the Year (III - IV)

-220.81

24.93

VI.  Other Comprehensive Income for the period

 

 

(A) Item that will not be reclassified to Profit or Loss

 

 

(i)  Fair Value of equity instruments through OCI

235.6

6,170.00

(ii) Income Tax effect thereof

-61.26

-2,152.61

(B)  (i)  Items that will be reclassified to Profit or Loss

-

-

(ii) Income Tax effect thereof

-

-

Other comprehensive income for the year, net of tax (VI)

174.34

4,017.39

VII. Total Comprehensive Income for the period (V + VI)

-46.46

4,042.32

Earnings per Equity Share

 

 

(a)  Basic

0

0

(b)  Diluted

0

0

Twenty First Century Securities Limited Consolidated Cash Flow Statement (In Rs Thousands)

Particulars

2022

2021

Cash Flow from Operating Activities

 

 

Profit Before Tax as per Statement of Profit and Loss Account

-215.53

72.02

Less: Interest income -Ind As

 

 

Add: Loss on Sale of Assets

-

283.99

Add: Adjustment for Depreciation

120.46

120.46

Operating Profit Before Working Capital Changes

-95.07

476.47

Adjusted For:

 

 

Loans and Advances

-455.78

983.6

Trade Receivables

213.8

-892

Tax Paid (Net of Provision)

-80.12

155.31

Current Liabilities

150.07

-957.41

Cash Flow from Operating Activities (A)

-267.1

-234.04

Cash Flow from Investing Activities

 

 

Sale/(Purchase) of Investments

-

111

Purchase of Fixed Assets

-

-387.53

Cash Flow from Investing Activities (B)

-

-276.53

Cash Flow from Financing Activities

 

 

Short Term Loan

22.24

411.8

Bank Borrowing

-256.06

358.12

Cash Flow from Financing Activities (C)

-233.82

769.92

Net Increase in Cash and Cash Equivalents (A+B+C)

-500.92

259.35

Opening Balance of Cash and Cash Equivalents

1,900.79

1,641.44

Closing Balance of Cash and Cash Equivalents

1,399.87

1,900.79

Here is a summary of the Cash Flow Statement for the years 2022 and 2021:

1. Profit Before Tax (PBT) Decline: The PBT as per the Statement of Profit and Loss Account plunged from 72.02 in 2021 to -215.53 in 2022. This steep decline indicates a significant deterioration in the company 's financial performance, possibly due to various factors such as decreased sales, increased expenses, or other operational challenges.

2. Loss on Sale of Assets: In 2021, there was a loss on the sale of assets amounting to 283.99, which was absent in 2022. This loss negatively impacted the operating profit before working capital changes in 2021, which stood at 476.47, while in 2022, the operating profit was significantly lower at -95.07.

3. Operating Profit Before Working Capital Changes: The operating profit before considering working capital changes dropped substantially from a positive figure of 476.47 in 2021 to a negative figure of -95.07 in 2022. This suggests a significant decrease in the company 's profitability from its core operations, indicating potential operational inefficiencies or challenges.

4. Adjustments for Working Capital Changes: Various adjustments were made for factors like loans and advances, trade receivables, tax paid (net of provision), and current liabilities. These adjustments reflect changes in the company 's working capital management and financial obligations, which can significantly impact its cash flow from operating activities.

5. Cash Flow from Operating Activities: The cash flow from operating activities experienced a notable decline, moving from -234.04 in 2021 to -267.10 in 2022. This indicates that the company generated less cash from its core business operations in 2022 compared to the previous year, which could pose liquidity challenges or reflect a need for improved operational efficiency.

6. Investing Activities: There were no reported activities in the investing segment in 2022, while in 2021, there were activities such as the purchase of fixed assets and sale/purchase of investments, resulting in a cash outflow of -276.53.

7. Financing Activities: In terms of financing activities, there was a net outflow of cash amounting to -233.82 in 2022, compared to a net inflow of 769.92 in 2021. This significant change suggests variations in the company 's financing strategies or requirements between the two years.

8. Net Increase in Cash and Cash Equivalents: The net increase in cash and cash equivalents turned negative in 2022, amounting to -500.92, in contrast to a positive increase of 259.35 in 2021. This implies that the company 's cash position deteriorated in 2022, indicating potential financial challenges or cash flow constraints.

9. Closing Balance of Cash and Cash Equivalents: Despite the negative net increase in cash and cash equivalents, the closing balance of cash and cash equivalents was still positive, albeit lower than the previous year, standing at 1,399.87 in 2022 compared to 1,900.79 in 2021. This suggests that the company maintained a certain level of liquidity but experienced a decrease in cash reserves over the year.

Financial Ratios

Ratio

2022

2021

Current ratio

128.02

150.43

Debt service coverage ratio

-0.32

3.49

Return on equity

-0.03%

0.00%

Trade receivable turnover ratio

1.3

1.65

Net capital turnover ratio

0.01

0.01

Net profit ratio

-25.04%

1.69%

Return on capital employed

-0.02%

0.02%

 

Here is a summary of Financial Ratios for the years 2022 and 2021:

1. Current Ratio: The current ratio measures a company 's ability to pay its short-term liabilities with its short-term assets. In 2022, the current ratio decreased to 128.02 from 150.43 in 2021. This decline suggests a potential weakening of the company 's liquidity position, indicating a reduction in its ability to cover short-term obligations with its current assets.

2. Debt Service Coverage Ratio (DSCR): DSCR indicates the company 's ability to cover its debt obligations with its operating income. A DSCR of -0.32 in 2022 indicates that the company 's operating income was insufficient to cover its debt obligations, suggesting potential financial distress. In contrast, a DSCR of 3.49 in 2021 signifies a healthy ability to cover debt obligations with operating income.

3. Return on Equity (ROE): ROE measures the profitability of a company relative to its shareholder equity. A negative ROE of -0.03% in 2022 indicates a loss on equity investment, while a neutral ROE of 0.00% in 2021 implies no profitability from shareholder equity.

4. Trade Receivable Turnover Ratio: This ratio indicates how efficiently a company collects its trade receivables. A decrease in the turnover ratio from 1.65 in 2021 to 1.3 in 2022 suggests a slowdown in the collection of receivables, potentially indicating issues with credit policies or customer payments.

5. Net Capital Turnover Ratio: The net capital turnover ratio measures the efficiency of capital investment in generating revenue. The ratio remained constant at 0.01 in both 2022 and 2021, indicating consistent efficiency in generating revenue relative to the capital invested.

6. Net Profit Ratio: The net profit ratio measures the company 's net profit as a percentage of its revenue. A significant decline in the net profit ratio from 1.69% in 2021 to -25.04% in 2022 suggests a substantial decrease in profitability, possibly due to increased expenses, decreased revenue, or other operational challenges.

7. Return on Capital Employed (ROCE): ROCE evaluates the efficiency of capital utilization in generating profits. A negative ROCE of -0.02% in 2022 indicates inefficiency in capital utilization resulting in a loss, while a minimal positive ROCE of 0.02% in 2021 suggests marginal profitability relative to the capital employed.

Dividend History (NA)

Annual Report

Twenty First Century Securities Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha