Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Star Union Dai-ichi Life Annual Reports, Balance Sheet and Financials

Star Union Dai ichi Life Insurance Company Limited (Star Union Daiichi LIC) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Star Union Dai ichi Life Insurance Company Limited

STAR UNION DAI ICHI LIFE INSURANCE COMPANY Limited Balance Sheet (In Rs. Crores)

PARTICULAR

31st March 2023

31st March 2022

Shareholder 's Funds

 

 

Share Capital

3,389.64

2,589.64

Share Application Money Pending Allotment

-

-

Reserves And Surplus

7,209.43

4,749.81

Credit/[Debit] Fair Value Change Account

20.44

23.09

Sub-Total

10,619.51

7,362.54

Borrowings

1,250.00

1,250.00

Policyholders Funds:

 

 

Credit/[Debit] Fair Value Change Account

242.31

240.22

Policy Liabilities

1,50,784.52

1,11,780.67

Funds from discontinued policies

 

 

Discontinued on account of non-payment of premium

3,398.08

2,649.37

Others (on account of surrenders)

0.61

4.44

Insurance Reserves

-

-

Provision for Linked Liabilities

 

 

Linked Liabilities

23,873.08

22,875.05

Fair Value Change Account

540.16

1,465.27

Sub-Total

1,80,088.75

1,40,265.01

Funds for Future Appropriations

 

 

Linked

-

-

Non-Linked (Non-Par)

-

-

Non-Linked (Par)

2,743.65

2,693.71

Deferred Tax Liabilities (Net)

-

-

Total

1,93,451.90

1,50,321.26

APPLICATION OF FUNDS

 

 

Investments

 

 

Shareholder 's

10,450.34

6,504.08

Policyholder 's

1,48,886.69

1,11,742.10

Assets held to cover Linked Liabilities

27,811.93

26,994.13

Loans

247.41

169.03

Fixed Assets

509.44

363.15

Current Assets

 

 

Cash and Bank Balances

3,137.09

1,420.83

Advances and Other Assets

6,247.19

5,581.96

Sub-Total

9,384.27

7,002.79

Current Liabilities

3,750.45

2,418.78

Provisions

87.72

35.23

Sub-Total

3,838.17

2,454.01

Net Current Assets

5,546.10

4,548.78

Total

1,93,451.90

1,50,321.26


STAR UNION DAI ICHI LIFE INSURANCE COMPANY Limited Profit & Loss Statement (In Rs. Crores)

PARTICULAR

31st March 2023

31st March 2022

Amounts transferred from the Policyholders ' Account (Technical Account)

1,220.91

2,594.83

Income from Investments

 

 

(a) Interest, Dividends & Rent – Gross

591.82

438.99

(b) Profit on sale/redemption of investments

39.03

55.10

(c) (Loss on sale/ redemption of investments)

-2.44

-1.00

(d) Amortization of Premium / Discount on investments

6.90

-3.10

Other Income

 

 

Miscellaneous Income

0.39

0.02

Total

1,856.60

3,084.83

Expense other than those directly related to the insurance business

51.08

32.06

Contribution towards Remuneration of Managing Director & CEO

47.05

32.28

Contribution to Policyholders account towards Excess EoM

47.23

46.06

Interest on Subordinated Debt

96.88

33.97

CSR Expenditure

15.00

16.70

Penalties

0.00

0.06

Bad debts written off [Refer note no. 48 of Schedule 16 (B)]

1.39

119.96

Contribution to the Policyholders Account

 

 

Group Life

-

2,346.05

Non-Par Annuity

-

2.94

Linked Life

316.60

455.82

Provisions (Other than taxation)

 

 

For diminution in the value of investments (Net)

-

-232.00

Provision for doubtful debts

-1.51

1.22

For diminution in the value of assets

-

1.72

Total

573.71

2,856.82

Profit / (Loss) before tax

1,282.89

228.01

Provision for Taxation

10.33

-

Profit / (Loss) after tax

1,272.57

228.01

Appropriations

 

 

Balance at the beginning of the year

1,938.76

1,934.16

Interim dividends paid during the period

-

-

Final dividend

12.95

98.41

Transfer to Debenture Redemption Reserves

-

125.00

Transfer to reserves / other accounts

-

-

Profit / (Loss) carried to the Balance Sheet

3,198.37

1,938.76

EARNINGS PER EQUITY SHARE

 

 

Basic earnings per equity share

4.53

0.88

Diluted earnings per equity share

4.53

0.88

Nominal value per equity share

10

10

Basic earnings per equity share

 

 


Star Union Dai Ichi Life Insurance Company Limited Consolidated Cash Flow Statement (Rs in Crores)

PARTICULAR

31st March 2023

31st March 2022

Cash flows from the Operating Activities

 

 

Premium received from policyholders, including advance receipts and GST

5,93,08,290

4,27,52,170

Other receipts

-

-

Payments to the re-insurers, net of Commissions and Claims/ Benefits

-7,29,048

-8,93,013

Payments of Claims/Benefits

-1,62,85,547

-1,78,52,054

Payments of Commission and Brokerage

-30,28,537

-20,95,337

Payments of other Operating Expenses

-79,31,841

-57,09,142

Preliminary and Pre-Operative Expenses

-

-

Deposits, Advances and Staff Loans

-

-

Income taxes paid (Net)

-1,94,527

-99,100

Goods and Services Tax paid

-11,26,212

-8,69,191

Other payments

-

-

Cash flows before extraordinary items

3,00,12,578

1,52,34,333

Cash flow from extraordinary operations

-

-

Net Cash Flow from / (for) Operating Activities

3,00,12,578

1,52,34,333

Cash flows from Investing Activities

 

 

Purchase of fixed assets

-2,84,065

-2,26,998

Proceeds from sale of fixed assets

-

-

Purchases of investments

-15,12,72,496

-12,63,09,729

Loans disbursed

-

-

Loans against policies

-1,29,411

-68,692

Sales of investments

11,50,65,940

10,61,16,301

Repayments received

-

-

Rents/Interests/ Dividends received

92,32,123

73,56,670

Investments in money market instruments and in Liquid Mutual Funds (Net)

-16,11,528

2,31,496

Expenses related to investments

-2

-1,881

Net Cash Flow from / (for) Investing Activities:

-2,89,99,439

-1,29,02,833

Cash flows from Financing Activities

 

 

Proceeds from issuance of share capital

20,00,000

-

Proceeds from borrowing

-

12,50,000

Repayments of borrowing

-

-

Interest/dividends paid

-1,09,823

-98,406

Net cash flow from / (for) Financing activities

18,90,177

11,51,594

Effect of foreign exchange rates on cash and cash equivalents (Net)

-

-

Net increase / (Decrease) in cash and cash equivalents

29,03,316

34,83,094

Cash and cash equivalents at the beginning of the year

93,30,993

58,47,899

Cash and cash equivalents at the end of the year

1,22,34,309

93,30,993

 

Let 's break down the Cash Flow Statement for the years 2023, 2022, and 2021, activity-wise:


Cash Flow Insight for Star Union Dai-ichi Life Insurance Company Limited - 31st March 2023:

Operating Activities In 2023, the company experienced a substantial improvement in cash flows from operating activities, reporting a total of INR 3,00,12,578 compared to INR 1,52,34,333 in 2022. This increase was primarily driven by a surge in premium receipts from policyholders, reflecting a stronger business performance. However, it 's noteworthy that payments to re-insurers and operating expenses also increased, which should be closely monitored for their impact on overall profitability.

Investing Activities, the investing activities in 2023 saw a net outflow of INR 2,89,99,439, reflecting substantial investments in fixed assets and the purchase of investments. The company continued its strategic portfolio management with significant sales and purchases of investments, aligning its investment strategy with market opportunities. The increase in interest, rents, and dividends received is indicative of the company 's focus on generating returns from its investment portfolio.

 

Financing Activities On the financing front, the company raised INR 20,00,000 through the issuance of share capital, and there were no borrowings in 2023. This contrasts with the previous year, where borrowing activities contributed to the financing cash flows. The repayment of borrowings in 2022 impacted the net cash flow from financing activities, while 2023 witnessed a positive trend with increased capital infusion.

 

Net Cash Flow and Cash Equivalents The net increase in cash and cash equivalents for 2023 was INR 29,03,316. The closing balance of cash and cash equivalents stood at INR 1,22,34,309, reflecting a healthy liquidity position for the company. The positive cash flow suggests effective management of working capital and strategic financial decision-making.

 

Cash Flow Insight for Star Union Dai-ichi Life Insurance Company Limited - 31st March 2022:

Operating Activities In 2022, the company reported a total cash flow from operating activities of INR 1,52,34,333, reflecting a moderate performance. Premium receipts from policyholders increased, but higher payments to re-insurers and operating expenses offset some of the gains. The company needs to evaluate and address the factors contributing to the decline in cash flow from operating activities.

 

Investing Activities, The investing activities in 2022 resulted in a net outflow of INR 1,29,02,833, mainly due to significant purchases of investments. The company strategically managed its investment portfolio, and the positive trend in rents, interests, and dividends received indicates a focus on optimizing returns from investments.

 

Financing Activities In 2022, financing activities saw a net cash inflow of INR 11,51,594. The company raised capital through the issuance of share capital and borrowings. The repayment of borrowings and payment of interest/dividends influenced the financing cash flows. The net positive cash flow reflects a balanced approach to capital structure management.

 

Net Cash Flow and Cash Equivalents The net increase in cash and cash equivalents for 2022 was INR 34,83,094. The closing balance of cash and cash equivalents stood at INR 93,30,993. This indicates a robust liquidity position, driven by positive cash flows from operating and financing activities. The company effectively managed its cash resources, contributing to its overall financial stability.

 

Star Union Dai Ichi Life Insurance Company Limited Financial Ratios

Ratios

31st March, 2023

31st March, 2022

Current Ratio

0.2

0.2

Debt-Equity Ratio

-1.31

-1.42

Debt Service Coverage Ratio

1.13

-8.55

Return on Capital Employed (%)

8.86%

-12.47%

Return on Equity Ratio (%)

-3.80%

-15.10%


Insight of the financial ratios of Star Union Dai Ichi Life Insurance Company for March 31, 2023

Current Ratio:

March 31, 2023: 0.2

March 31, 2022: 0.2

The current ratio indicates the company 's short-term liquidity. A current ratio of 0.2 suggests that the company may face challenges in meeting its short-term obligations. It hasn 't changed from the previous year, indicating a consistent liquidity situation.

 

Debt-Equity Ratio:

March 31, 2023: -1.31

March 31, 2022: -1.42

A negative debt-equity ratio can be unusual and may be a result of negative equity. This may indicate that the company has more equity than debt, but it 's crucial to investigate further. A less negative ratio compared to the previous year is generally positive, suggesting a reduction in financial leverage.

 

Debt Service Coverage Ratio:

March 31, 2023: 1.13

March 31, 2022: -8.55

The debt service coverage ratio above 1 indicates that the company has the ability to cover its debt obligations. However, a significant improvement from the negative value in the previous year suggests a positive trend in servicing debt.

 

Return on Capital Employed (ROCE):

March 31, 2023: 8.86%

March 31, 2022: -12.47%
ROCE measures the efficiency of capital utilization. The positive ROCE in 2023 is a good sign, indicating that the company is generating a return on its capital. The significant improvement from a negative value in the previous year is a positive trend.

 

Return on Equity (ROE):

March 31, 2023: -3.80%

March 31, 2022: -15.10%

ROE reflects the return generated on shareholders ' equity. Although still negative, the improvement in ROE from the previous year suggests better utilization of equity to generate returns.

In summary, Star Union Dai Ichi Life Insurance Company has shown improvements in various financial ratios, such as debt service coverage, ROCE, and ROE. However, the negative current ratio and debt-equity ratio raise concerns about short-term liquidity and the company 's capital structure. It is advisable to delve deeper into the financial statements and industry benchmarks for a comprehensive analysis.

 

Dividend history of Star Union Dai ichi Life Insurance Company Limited

PARTICULAR

31st March 2023

31st March 2022

Dividend (Interim + Final) (In ₹)

0.18

0.05

Retained earning

-

-

 

Annual Report

SUD Life Annual Report 2022-23

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha