Particulars |
31st March 2023 |
31st March 2022 |
31st March 2021 |
Assets |
|
||
Non-Financial Assets |
|
||
Current Tax assets ( Net) |
22.02 |
23.52 |
50.47 |
Property, plant & equipment |
227.28 |
220.30 |
159.53 |
Other intangible assets |
4.20 |
3.13 |
4.61 |
Intangible assets under development |
1.87 |
2.82 |
- |
Other non-financial assets |
22.83 |
13.91 |
15.04 |
Total Non-Financial Assets |
278.20 |
263.68 |
289.72 |
Financial Assets |
|
||
Investment |
4609.12 |
3395.28 |
2408.29 |
Trade receivables |
56.55 |
48.19 |
41.74 |
Loans |
0.32 |
0.52 |
- |
Cash and cash equivalent |
2.00 |
4.11 |
9.21 |
Bank balance other than cash and cash equivalent |
29.08 |
28.72 |
76.29 |
Other financial assets |
8.56 |
57.42 |
7.76 |
Total Financial Assets |
4705.65 |
3534.24 |
2543.29 |
Total Assets |
4983.85 |
780.64 |
2833.01 |
Equity And Liabilities |
|
||
Equity |
|
||
Equity Share Capital |
50.32 |
50.33 |
50.09 |
Other Equity |
4701.06 |
3536.37 |
2528.44 |
Total Equity |
4751.38 |
3586.70 |
2578.53 |
Liabilities |
|
||
Non-Financial Liabilities |
|
||
Other financials liabilities |
7.69 |
4.55 |
2.94 |
Provisions |
110.45 |
102.44 |
96.14 |
Deferred tax liabilities (net) |
10.45 |
7.02 |
18.01 |
Total Non-Financial Liabilities |
128.59 |
114.01 |
117.09 |
Financial Liabilities |
|
||
Trade payables |
15.15 |
16.52 |
15.94 |
Lease Liabilities |
- |
73.42 |
64.87 |
Other financials liabilities |
88.73 |
80.70 |
56.55 |
Total Financial Liabilities |
103.88 |
95.67 |
137.36 |
Total Liabilities |
232.47 |
209.68 |
254.45 |
Total Equity And Liabilities |
4983.85 |
3796.38 |
2832.98 |
PARTICULARS |
2023 |
2022 |
2021 |
Revenue from operations |
2303.28 |
1957.97 |
1611.05 |
Other income |
109.29 |
42.16 |
8.99 |
Total Income |
2412.57 |
2000.13 |
1620.04 |
EBITDA |
1809.94 |
1466.71 |
1173.72 |
EBITDA margins |
75.02% |
73.33% |
72.45% |
Finance cost |
5.25 |
4.44 |
3.99 |
Depreciation |
33.83 |
33.17 |
31.69 |
Other expenses |
602.61 |
242.04 |
446.32 |
Profit / (Loss) before exceptional items and tax |
1770.86 |
1429.10 |
1138.04 |
Exceptional items |
- |
- |
- |
Total tax |
431.15 |
346.74 |
275.31 |
Profit After Tax |
1339.71 |
1082.36 |
862.73 |
PAT Margin |
55.53% |
54.11% |
53.25% |
EPS (in Rs.): |
|
||
Basic |
26.62 |
21.56 |
17.24 |
Diluted |
26.50 |
21.46 |
17.17 |
Particulars |
For the Year End 31 Mar 2023 |
For the Year End 31 Mar 2022 |
Cash Flow from Operating Activities |
|
|
Net profit Before Tax |
1,77,086.71 |
1,42,910.38 |
Adjustments for: |
|
|
Depreciation and Amortization |
3,383.65 |
3,317.93 |
Finance cost |
525.46 |
444.16 |
Employee Stock Option Expenses |
2,897.49 |
2,333.19 |
(Profit) /Loss on sale of Property, Plant, Equipment & Intangible Assets (Net) |
(9.72) |
(3.13) |
Fair valuations of Investment (Net) |
(6,018.26) |
1,027.81 |
Gain on sale/redemption of investments |
(8,151.46) |
(13,139.86) |
Exchange Fluctuations |
28.90 |
8.63 |
Interest income on investments |
(9,947.13) |
(2,488.48) |
Interest on Fixed deposit |
(139.87) |
(128.40) |
Other Interest income |
(1.37) |
(1.86) |
Dividend income |
(1.61) |
- |
Operating profit before working capital changes |
1,59,652.79 |
1,34,280.37 |
Decrease / (Increase) in Other Bank Balance |
103.76 |
4,885.09 |
Decrease / (Increase) in Trade Receivables |
(835.69) |
(645.48) |
Decrease / (Increase) in Other Financial Assets |
4,885.51 |
(5,018.76) |
Decrease / (Increase) in Other Non Financial Assets |
(892.17) |
113.20 |
(Decrease) / Increase in Trade Payables |
(136.82) |
57.78 |
(Decrease) / Increase in Other Financial Liabilities |
(246.41) |
344.71 |
(Decrease) / Increase in Provisions |
797.94 |
768.10 |
(Decrease) / Increase in Other Non- Financial Liabilities |
314.69 |
160.68 |
Net Cash Generated from Operations |
1,63,643.60 |
1,34,945.69 |
Income taxes paid net of refund ,if any |
43,715.77 |
34,152.77 |
Net cash generated from Operating Activities (A) |
1,19,927.83 |
1,00,792.92 |
Cash Flow from Investing Activities |
|
|
Purchase of Intangible assets(including advances for capital) |
(901.85) |
(431.92) |
Purchase of Tangible assets(including advances for capital) |
(263.21) |
(649.98) |
Purchase of Investments |
(4,24,005.49) |
(2,91,945.30) |
Proceeds from Sale of Investments |
3,21,234.30 |
2,08,191.67 |
Loan to Staff |
21.70 |
- |
Other Interest Income |
- |
1.86 |
Dividend received on investments |
1.61 |
- |
Interest income on investments |
6,573.71 |
694.80 |
Net Cash used in Investing Activities (B) |
(97,339.23) |
(84,138.87) |
Cash Flow from Financing Activities |
|
|
Proceeds from issuance of Share capital |
1,360.02 |
5,223.82 |
( Net of Shares held by EWT) |
|
|
Adjustment in relation to shares held by the EWT |
(4,150.60) |
- |
Principal element of Lease payments |
(1,870.43) |
(1,583.02) |
Interest element of Lease payments |
(525.46) |
(444.16) |
Interim Dividend paid |
(17,612.49) |
(15,088.56) |
Final Dividend paid |
- |
(5,272.50) |
Net Cash used in Financing Activities (C) |
(22,798.96) |
(17,164.42) |
Net Increase in Cash and Cash Equivalents (A + B + C) |
(210.36) |
(510.37) |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR |
411.07 |
921.44 |
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR |
200.70 |
411.07 |
Cash and Cash Equivalent comprising of : |
|
|
Cash |
0.41 |
0.29 |
Balance with Banks in current accounts |
200.29 |
410.78 |
Total |
200.70 |
411.07 |
Summary of SBI Mutual Fund Cash Flow Statement:
1. Operating Activities:
- Net profit before tax increased from Rs. 1,42,910.38 lakhs in the year ending March 31, 2022, to Rs. 1,77,086.71 lakhs in the year ending March 31, 2023.
- Adjustments include depreciation and amortization, finance cost, employee stock option expenses, (profit)/loss on the sale of property, plant, equipment & intangible assets, fair valuations of investments, gain on sale/redemption of investments, exchange fluctuations, interest income on investments, interest on fixed deposits, other interest income, and dividend income.
- Operating profit before working capital changes increased from Rs. 1,34,280.37 lakhs in the year ending March 31, 2022, to Rs. 1,59,652.79 lakhs in the year ending March 31, 2023.
- Net cash generated from operations increased from Rs. 1,34,945.69 lakhs in the year ending March 31, 2022, to Rs. 1,63,643.60 lakhs in the year ending March 31, 2023.
2. Investing Activities:
- Purchase of intangible assets, tangible assets, and investments occurred.
- Proceeds from the sale of investments were higher in the year ending March 31, 2023, compared to the previous year.
- Interest income on investments increased significantly.
- Net cash used in investing activities was Rs. 97,339.23 lakhs in the year ending March 31, 2022, and Rs. 84,138.87 lakhs in the year ending March 31, 2023.
3. Financing Activities:
- Proceeds from the issuance of share capital were higher in the year ending March 31, 2023, compared to the previous year.
- Adjustments were made in relation to shares held by the Employee Welfare Trust (EWT).
- Payments were made for the principal and interest elements of leases.
- Dividends were paid, including interim and final dividends.
- Net cash used in financing activities was Rs. 22,798.96 lakhs in the year ending March 31, 2022, and Rs. 17,164.42 lakhs in the year ending March 31, 2023.
4. Net Increase in Cash and Cash Equivalents:
- There was a decrease in cash and cash equivalents of Rs. 210.36 lakhs in the year ending March 31, 2022, and a decrease of Rs. 510.37 lakhs in the year ending March 31, 2023.
- Cash and cash equivalents at the beginning of the year were Rs. 411.07 lakhs in the year ending March 31, 2022, and Rs. 921.44 lakhs in the year ending March 31, 2023.
- Cash and cash equivalents at the end of the year were Rs. 200.70 lakhs in the year ending March 31, 2022, and Rs. 411.07 lakhs in the year ending March 31, 2023.
- Cash and cash equivalents comprise cash and balances with banks in current accounts.
Particulars |
31 March 2022 |
31 March 2021 |
Total Debt/Equity Ratio (in times) |
0.02 |
0.05 |
Total Debt/Total Assets Ratio (in times) |
0.02 |
0.04 |
Total Assets/Equity Ratio (in times) |
1.06 |
1.10 |
Net Debt/Equity Ratio (in times) |
0.02 |
0.04 |
Quick Ratio (in times) |
35.86 |
18.04 |
Current Ratio (in times) |
36.76 |
18.66 |
Interest Coverage Ratio (in times) |
322.35 |
286.63 |
Gross Margin (in %) |
100.00 |
100.00 |
Net Margin (in %) |
53.65 |
53.34 |
EBITDA Margin (in %) |
71.74 |
70.65 |
Return on Fixed Assets (in %) |
473.21 |
384.83 |
Return on Equity (in %) |
29.98 |
33.51 |
Return on Capital Employed (in %) |
39.25 |
43.52 |
Total Asset Turnover (in times) |
0.53 |
0.57 |
Fixed Asset Turnover (in times) |
8.63 |
6.39 |
Days Receivables Outstanding (in times) |
8.00 |
10.00 |
The financial ratios of SBI Mutual Fund for the years ending on March 31, 2022 and March 31, 2021 are given above. Here is a summary of these ratios and their meaning:
Particulars |
2023 |
2022 |
2021 |
2020 |
Dividend per Share |
3.50 |
3.00 |
Nil |
Nil |
Revenue from Operations of the company increased by 17.63% from Rs. 1957.97 Cr in FY 2022 to Rs. 2303.28 Cr in FY 2023.