Hot Deals:
adtech 70.00 (-4.11 %) agarwal bolts 1,200.00 (0.00 %) amol minechem 601.00 (0.17 %) anand i-power 20.00 anglo french drugs 745.00 (-0.67 %) apl metals 40.00 (-2.44 %) arkfin investments 50.00 arohan 150.00 (3.45 %) assam carbon 220.00 (2.33 %) auckland international 129.00 (-0.77 %) av thomas 16,800.00 (0.00 %) axles 500.00 (2.04 %) balmer lawrie 202.00 (1.00 %) bharat hotels 310.00 (3.33 %) bima mandi 235.00 (-2.08 %) bira 600.00 (0.84 %) boat 1,325.00 (-1.85 %) c & s electric 600.00 (1.69 %) cable corporation 13.00 (-0.76 %) capgemini 11,500.00 (0.88 %) care health 178.00 (-0.56 %) carrier aircon 525.00 (-1.87 %) cial 285.00 (1.79 %) csk 178.00 (-1.66 %) dalmia refract 255.00 (-1.92 %) dfm foods 467.00 dsp merrill lynch 1,000.00 east india pharma 39.00 (-2.50 %) eaton fluid 425.00 (2.66 %) electronica plastic 2,100.00 (-0.99 %) elgi ultra 400.00 elofic 2,050.00 (-0.97 %) esl steel 46.00 (2.22 %) fincare business 72.00 (2.86 %) fincare sfbl 202.00 (1.00 %) finopaytech 154.00 (-1.28 %) flipkart india 231,001.00 (0.00 %) frick india 15,800.00 (3.95 %) gkn driveline 1,330.00 (-2.85 %) go digit general insurance ltd 354.00 (1.14 %) godavari bio 71.00 (1.43 %) goodluck defence 235.00 (-0.42 %) group pharma 300.00 gynofem healthcare 81.00 (1.25 %) hdb financial 1,060.00 (0.95 %) hdfc ergo 370.00 (1.70 %) hdfc securities 11,100.00 (-1.77 %) hella india 810.00 (1.25 %) hero fincorp 1,650.00 (0.61 %) hexaware 970.00 (2.11 %) hicks 1,450.00 (2.11 %) hira ferro 180.00 (2.86 %) honeywell electrical 4,700.00 (2.17 %) ikf finance 243.00 (1.25 %) incred financial 9.90 (-1.00 %) incred holdings 160.00 (3.23 %) india carbon 1,155.00 (-1.70 %) india exposition 145.00 (3.57 %) indian potash 3,150.00 (-1.56 %) indo alusys 25.75 (-0.96 %) indofil 790.00 (0.13 %) infinite computer 405.00 (1.25 %) inkel 21.00 (-4.55 %) ixigo 141.00 (-1.40 %) jana small finance bank 75.00 kel 625.00 (1.63 %) kial 122.00 (-2.40 %) klm axiva 15.00 (-1.32 %) kurlon limited 1,250.00 (2.46 %) lava 65.00 (-7.14 %) mahindra rural mrhfl 100.00 manipal housing 74.00 (2.07 %) manjushree technopack 1,333.00 (-1.26 %) martin & harris 1,030.00 (0.98 %) merino 3,300.00 (1.54 %) minosha 282.00 (0.71 %) mitsubishi heavy 207.00 (-0.48 %) mkcl 430.00 (2.14 %) mobikwik 560.00 (-1.75 %) mohan meakin 1,900.00 (-1.30 %) mohfl 13.25 (1.92 %) msei 1.22 (1.67 %) msil 35.00 (-2.78 %) nayara energy 500.00 (3.09 %) nayara energy ncd 305.00 (1.67 %) ncdex 275.00 ncl buildtek 275.00 (3.77 %) ncl holdings 85.00 (3.66 %) nsdl 800.00 (2.96 %) nse 4,600.00 (1.10 %) orbis financial 295.00 (1.03 %) oswal minerals 60.10 (-1.48 %) otis 3,770.00 (0.53 %) oyo 45.00 (-2.17 %) panasonic appliances 211.00 (0.48 %) paymate india 525.00 (2.14 %) pharmeasy 9.90 (-1.00 %) pharmed limited 480.00 (2.13 %) philips domestic 590.00 (0.85 %) philips india 910.00 (-1.09 %) pnb metlife 70.00 proyuga adtech 25.00 purity flexpack 20.00 ramaraju surgical 275.00 (-1.79 %) rapido 16,650.00 (0.03 %) rasoi 31,500.00 (0.32 %) reliance gic 480.00 (1.05 %) resins plastics 415.00 (-1.89 %) ring plus aqua 530.00 (0.95 %) rrl 1,275.00 (2.00 %) rrp s4e innovation 290.00 (1.40 %) sab miller 375.00 (-1.32 %) sbi amc 1,700.00 (1.80 %) sbi general insurance 620.00 (3.33 %) scottish assam 440.00 (-1.35 %) shriram life 261.00 (0.38 %) sigachi laboratories 36.00 (-2.70 %) signify 1,400.00 (3.70 %) smile microfinance 54.00 (3.85 %) sportskeeda 3,303.00 sterlite power 500.00 (-6.54 %) studds 970.00 (-0.51 %) svsml 315.00 (2.94 %) swiggy 350.00 (1.45 %) t stanes 770.00 (1.99 %) tata capital 1,090.00 (-0.91 %) teesta agro 77.00 (-6.21 %) trl krosaki 1,275.00 (-1.16 %) urban tots 60.00 (15.38 %) utkarsh coreinvest 290.00 (1.75 %) vadilal dairy 10.00 vikram solar 270.00 (1.89 %) waree energies 2,050.00 (2.50 %)
×

Saanvi Advisors Limited Annual Report and Financials

Saanvi Advisors Limited (Saanvi Advisors) Return Comparision with Primex 40 Index

Periods 1 Week 1 Month 3 Months 6 Months 1 Year 3 Years All Time
Primex-40
Saanvi Advisors Limited

Saanvi Advisors Limited Balance Sheet (Rs In Thousands)

Particulars

2023

2022

ASSETS

 

 

1. Non-Current Assets

7.89

7.89

(a) Property, Plant and Equipment

 

 

(b) Financial Assets

 

 

(i) Investments

8192

17034.24

Total Non-Current Assets

8199.88

17042.12

Current Assets

 

 

(a) Inventories

 

 

(b) Financial Assets

 

 

(i) Trade Receivables

1086.13

483.41

(ii) Cash and Cash Equivalents

273.18

1176.6

(c)  Other Current Assets

28833.82

15980.29

Total Current Assets

30193.13

17640.3

Total Assets

38393.01

34682.43

EQUITY AND LIABILITIES

 

 

Equity

 

 

(a) Equity Share Capital

20105

20105

(b) Other Equity

10089.99

8144.35

Total Equity

30194.99

28249.35

Liabilities

 

 

1. Non-Current liabilities

 

 

(a) Deferred tax liabilities (Net)

600.44

600.44

Current liabilities

600.44

600.44

(a) Financial Liabilities

6670

5000

(i) Borrowings

223.62

360.2

(b) Other current liabilities

482.71

40.95

(c)  Provisions

29.5

29.5

(d)  Current Tax Liabilities (Net)

191.75

401.99

 

7597.58

5832.64

Total Equity & Liabilities

38393.01

34682.42

 Saanvi Advisors Limited Profit & Loss Statement (Rs In Thousand)

Particulars

2023

2022

Revenue

 

 

Revenue From Operations

3616.34

1003.19

Other Income

2316.22

3870.89

Total Income (I)

5932.56

4874.08

EXPENSES

 

 

Employees Benefits Expense

1434.7

1083.49

Finance Costs

3.44

5.62

Other Expenses

1931.86

1059.43

Total Expenses (II)

3370

2148.55

Profit before tax

2562.56

2725.53

Tax Expenses

 

 

Current Tax

578.46

511.71

Deferred tax (PL)

-

32.16

Profit for the period from continuing operations

1984.1

2181.66

Total Comprehensive Income for the year

1984.1

2181.66

Earnings Per Equity Share (Face Value Rs 10 each)

 

 

Basic (In Rupees)

0.99

1.09

Diluted (In Rupees)

0.99

1.09

Saanvi Advisors Limited Consolidated Cash Flow Statement (Rs In Thousand)

Particulars

2023

2022

A. Cash Flow from Operating Activities

 

 

Profit/(loss) After tax

1984.1

2181.66

Adjustment for

 

 

Interest Received

-1578.32

-1272.95

Interest & Financial Charges

3.44

5.62

Provision For Taxation

578.46

511.72

Deferred Tax

-

32.16

Operating cash flow before working capital changes

987.69

1458.21

Other Current Assets

-12853.52

-3706.04

Other Current Liabilities & Provisions

28.19

268.96

Trade and Other Receivables

-602.71

-288.93

Effect in reserves

-38.46

-

Cash generated from operations

-12478.82

-2267.8

Income taxes paid (net)

-511.71

-151.76

Net cash generated by operating activities

-12990.53

-2419.57

B. Cash flow from investing activities

 

 

Interest Receipts

1578.32

1272.95

Investment in Long Term Equity Shares

8842.24

-4233.55

Net cash used in investing activities

10420.56

-2960.6

C. Cash Flow from Financing Activities

 

 

Proceeds/(Repayment) Of Current Borrowings

1670

5000

Finance Cost

-3.44

-5.62

 

1666.56

4994.38

Net (decrease)/increase in cash & cash equivalents

-903.41

-385.79

Cash & Cash Equivalents as at the beginning of the year

1176.6

1562.38

Cash and cash equivalents at end of period

273.18

1176.6

Certainly, here is a summary of the Cash Flow Statement for the years 2023 and 2022:

Profit After Tax:

In 2023, the company reported a Profit After Tax of Rs 1984.1 million, showing a decrease from the previous year 's figure of Rs 2181.66 million.

Adjustment for Interest Received:

There was a significant adjustment for Interest Received, with the company receiving Rs 1578.32 million in 2023, which is higher compared to the Rs 1272.95 million received in 2022.

Adjustment for Interest & Financial Charges:

The adjustment for Interest & Financial Charges increased slightly from Rs 5.62 million in 2022 to Rs 3.44 million in 2023.

Adjustment for Provision For Taxation:

The Provision For Taxation increased to Rs 578.46 million in 2023, compared to Rs 511.72 million in 2022, indicating a higher tax provision.

Adjustment for Deferred Tax:

There is no information provided for Deferred Tax in 2023, while in 2022, there was a deferred tax adjustment of Rs 32.16 million.

Operating Cash Flow before Working Capital Changes:

The operating cash flow before working capital changes decreased to Rs 987.69 million in 2023, significantly lower than the Rs 1458.21 million reported in 2022.

Working Capital Changes:

The company experienced changes in Other Current Assets, Other Current Liabilities & Provisions, and Trade and Other Receivables, resulting in a negative impact on the cash flow from operations.

Cash Generated from Operations:

After considering the adjustments and working capital changes, the cash generated from operations was substantially lower at Rs -12478.82 million in 2023, compared to Rs -2267.8 million in 2022.

Income Taxes Paid (net):

The company paid net income taxes of Rs -511.71 million in 2023, an increase from Rs -151.76 million in 2022.

Net Cash Generated by Operating Activities:

The net cash generated by operating activities further decreased to Rs -12990.53 million in 2023, showing a decline from Rs -2419.57 million in 2022.

This detailed breakdown provides insights into the company 's operating activities, highlighting changes in profit, adjustments, and the impact of working capital on cash flow.

Bellow are the Financial Ratios

Particulars

2023

2022

Current ratio

3.82

3.02

Debt-equity ratio

0.28

0.23

Return on equity ratio

5.59%

7.72%

Trade receivable turnover ratio

4.61

2.96

Net capital turnover ratio

16.23%

8.50%

Net profit ratio

28%

45%

Return on capital employed

8.42%

9.47%

Here is a summary of the financial and operational metrics for Saanvi Advisors Limited for the years 2023 and 2022:

1. Current Ratio:

2023: 3.82

2022: 3.02

The current ratio measures the company 's ability to cover its short-term liabilities with its short-term assets. An increase in the current ratio from 2022 to 2023 suggests improved liquidity and a better ability to meet short-term obligations.

2. Debt-Equity Ratio:

2023: 0.28

2022: 0.23

The debt-equity ratio indicates the proportion of debt used to finance the company 's assets relative to equity. The increase in the ratio from 2022 to 2023 suggests a slightly higher level of debt relative to equity.

3. Return on Equity (ROE) Ratio:

2023: 5.59%

2022: 7.72%

ROE measures the company 's ability to generate profit from shareholders ' equity. The decrease in ROE from 2022 to 2023 may indicate lower profitability relative to equity.

4. Trade Receivable Turnover Ratio:

2023: 4.61

2022: 2.96

This ratio measures how many times the trade receivables are collected during a period. The increase in the ratio from 2022 to 2023 suggests an improvement in the efficiency of receivables management.

5. Net Capital Turnover Ratio:

2023: 16.23%

2022: 8.50%

The net capital turnover ratio indicates how efficiently the company utilizes its capital to generate sales. The increase in the ratio from 2022 to 2023 suggests improved capital efficiency.

6. Net Profit Ratio:

2023: 28%

2022: 45%

The net profit ratio measures the company 's profitability as a percentage of sales. The decrease in the net profit ratio from 2022 to 2023 may indicate lower profitability relative to sales.

7. Return on Capital Employed (ROCE):

2023: 8.42%

2022: 9.47%

ROCE measures the company 's efficiency in generating profits from its capital employed. The slight decrease in ROCE from 2022 to 2023 suggests a relatively lower return on capital.

Annual Report

Saanvi Advisors Annual Report 2022-23

Download

Saanvi Advisors Annual Report 2021-22

Download
Wealth Wisdom - WWIPL
Support Megha Support Neha